MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

509151

Report Date :

16.05.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

MONO STEEL (INDIA) LIMITED

 

 

Registered Office :

105, 1st Floor, Batliboy House, 59/61, Nagdevi Cross Road, Off Abdul Rehman Street, Mumbai – 400003, Maharashtra

Tel. No.:

91-22-23453648

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

16.03.1992

 

 

Com. Reg. No.:

11-065934

 

 

Capital Investment / Paid-up Capital :

INR 130.000 Million

 

 

CIN No.:

[Company Identification No.]

U27106MH1992PLC065934

 

 

IEC No.:

[Import-Export Code No.]

2404006592

 

 

GSTN :

[Goods & Service Tax Registration No.]

27AADCM3137C1ZV

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AADCM3137C

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer and Supplier of Sponge Iron, Billets, TMT Bars and finished Steel etc., exporter of finished goods and importer of raw material. [Registered activity and also confirmed by management]

 

 

No. of Employees :

250 (Approximately)

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 1992 and it is engaged as manufacturer and supplier of sponge iron, billets, TMT bars, and finished steels as well as exporter of finished goods and importer of raw material.

 

For the financial year 2017, the company has achieved decent growth of 10.93% in its revenue as compared to its previous year along with fair profit margin during the year.

 

Rating takes into consideration, the satisfactory financial risk profile marked by adequate net worth base and comfortable debt protection metrics.

 

Rating continue to derive strength from its established track record of its business operation backed by its well experienced promoters and management team in steel industry.

 

However, these ratings strengths are partially offset by large working capital requirement due to fragmented and highly competitive steel industry. These factors result to inability of subject to scale up its operations without facing profitability pressures.

 

Payments seems to be usually correct.

 

In view of aforesaid, the company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term rating: BBB

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

28.11.2018

 

 

Rating Agency Name

CARE

Rating

Short term rating: A3

Rating Explanation

Moderate degree of safety and higher credit risk.

Date

28.11.2018

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2018.

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 16.05.2018

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

INFORMATION PARTED BY

 

Name :

Mr. Ketan

Designation :

Accounts Manager

Contact No.:

91-9879576771

Date :

15.05.2018

 

 

LOCATIONS

 

Registered Office :

105, 1st Floor, Batliboy House, 59/61, Nagdevi Cross Road, Off Abdul Rehman Street, Mumbai – 400003, Maharashtra, India

Tel. No.:

91-22-23453648

Mobile No.:

91-9879576771 (Mr. Ketan Dhruv)

Fax No.:

Not Available

E-Mail :

info@monosteel.co.in

monosteel@gmail.com

Website :

http://www.monosteel.in

Location :

Owned

Locality :

Commercial

 

 

Factory :

Survey No 374, 397/1, 397/2, 398 and 396/1, Paiki-2, Dhamadaka, Taluka, Anjar, District Kutch - 370200, Gujarat, India

Tel. No.:

91-2837-285911 / 3004502

Fax No.:

91-2837-285910

E-Mail :

purchase@monosteel.in

 

 

Admin Office :

202, Prithvi Complex, Kalanala, Bhavnagar - 364001, Gujarat, India

Tel. No.:

91-278-2515677/3004502

Fax No.:

91-278-3004500

E-Mail :

admin@monosteel.in

 

Sales Office :

202 – 2nd Floor, Ashopalav Arcade, Sector – 9A, Plot o. 4, Tagore Road, Gandhidham, Gujarat, India

 

 

DIRECTORS

 

AS ON 31.03.2018

 

Name :

Mr. Jaysukhlal Mavjibhai Shah

Designation :

Director

Address :

Krishna Nagar, Geeta Chawk, Bhavnagar – 364001, Gujarat, India

Date of Birth/Age :

07.10.1948

Qualification :

HSC

Date of Appointment :

21.01.2005

PAN No.:

AAGPS6625K

DIN No.:

00319874

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U40103MH2010PTC210581

MSIL SOLAR PV POWER CORPORATION PRIVATE LIMITED

03/12/2010

-

U40105MH2006PLC164161

CHAMAN ELECTRICALS LIMITED

29/08/2006

-

 

 

Name :

Mr. Hitesh Chimanlal Shah

Designation :

Director

Address :

Krishna Nagar, Geeta Chawk, Bhavnagar-364001, Gujarat, India

Date of Appointment :

28.09.2017

DIN No.:

00320531

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U36998GJ1992PLC018503

NAVKAAR ISPAT LIMITED

29/09/2017

-

U27100MH1999PLC121538

KEYUR ISPAT LIMITED

31/08/1999

-

U17119MH1988PLC160381

TANAWALA SYNTHETIC TEXTILES LIMITED (TRF.)

15/04/1989

-

U45201GJ2007PTC051623

SHIVA SHIP BUILDERS PRIVATE LIMITED

29/08/2007

-

 

 

Name :

Mr. Bhupatrai Mavjibhai Shah

Designation :

Director

Address :

Krishna Nagar, Geeta Chawk, Bhavnagar – 364 001, Gujarat, India

Date of Birth/Age :

17.06.1954

Qualification :

BSC

Date of Appointment :

05.10.2010

PAN No :

AAGPS6624J

DIN No.:

00320612

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U14200MH2008PLC187056

SHRI RAIPUR MINERALS AND LOGISTICS LIMITED

25/09/2008

-

U40103MH2010PTC210581

MSIL SOLAR PV POWER CORPORATION PRIVATE LIMITED

03/12/2010

-

U40105MH2006PLC164161

CHAMAN ELECTRICALS LIMITED

29/08/2006

-

U45201GJ2007PTC051623

SHIVA SHIP BUILDERS PRIVATE LIMITED

29/08/2007

-

 

 

Name :

Ms. Sangeeta Dharmendra Shah

Designation :

Director

Address :

947, Geeta Chowk, Near Dawn Building, Krishna Nagar, Bhavnagar - 364001, Gujarat, India

Date of Appointment :

17.07.2015

DIN No.:

07290572

 

 

Name :

Mr. Pareshkumar Vora Dhirajlal

Designation :

Director

Address :

663/B-3, Arihant Flat, Deri Road, Krishna Nagar, Bhavnagar-364001, Gujarat, India

Date of Appointment :

08.04.2016

DIN No.:

07442564

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U36998GJ1992PLC018503

NAVKAAR ISPAT LIMITED

14/03/2016

-

 

 

Name :

Mr. Jayant Shah Popatlal

Designation :

Director

Address :

Block No. 104, Parashwa Palace, Near Trupati Flat, Kalubha Road Bhavnagar, Bhavnagar-364001, Gujarat, India

Date of Appointment :

08.04.2016

DIN No.:

07442572

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U36998GJ1992PLC018503

NAVKAAR ISPAT LIMITED

14/03/2016

-

 

 

KEY EXECUTIVES

 

Name :

Mr. Ketan

Designation :

Accounts Manager

 

 

MAJOR SHAREHOLDERS

 

AS ON 31.03.2017

 

Name of Shareholders

No of Shares 

AM Ispat Limited, India

1100000

Bhadresh J. Shah

600000

Bhavesh Shah

400000

Bhupatrai Shah

800000

Charulata Shah

500000

Chhaya Shah

344500

Chimanlal Shah

500000

Dalkan Ship Breaking Limited

1400000

Dharmendra V. Shah

600000

Dipti Shah

40000

Gaurang Shah

340000

Gaurav Shah

500000

Gunvantiben J. Shah

750000

Hemali Shah

311500

Hiren V. Shah

500000

Hitesh Shah

500000

Jaysukhlal Shah

550000

Manjulaben C. Shah

400000

Nehal B. Shah

250000

Paras Ship Breaking Limited, India

670000

Parul H. Shah

500000

Pushpaben Shah

506000

Sangita Shah

290000

Tejas Shah

48000

Vinaychand M. Shah

600000

Total

13000000

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 28.09.2017

 

Category

Percentage

Promoters- Individual/Hindu Undivided Family- Indian

45.68

Public/Other than promoters- Individual/Hindu Undivided Family- Indian

29.94

Public/Other than promoters - Body corporate

24.38

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Supplier of Sponge Iron, Billets, TMT Bars and finished Steel etc., exporter of finished goods and importer of raw material. [Registered activity and also confirmed by management]

 

 

Products / Services :

Name and Description of main products / services

NIC Code of the Product/service

Sponge Iron, Billets, TMT Bars and Finished products of Steel

2410

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Finished Goods

Countries :

  • Dubai
  • African Countries

 

 

Imports :

 

Products :

Raw materials

Countries :

  • Dubai
  • America
  • United Kingdom
  • Australia

 

 

Terms :

 

Selling :

L/C, Advance Payment and Cheque

 

 

Purchasing :

L/C, Advance Payment and Cheque

 

 

PRODUCTION STATUS – (NOT AVAILABLE)

 

GENERAL INFORMATION

 

Suppliers :

Reference :

JSW International Limited 

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

Customers :

Wholesalers, Retailers, End Users

 

  • Vishwakarma Steel

 

Reference :

Vinayak Ispat Limited

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

No. of Employees :

250 (Approximately)

 

 

Bankers :

Banker Name :

Bank of India

Branch :

Plot No. 19, Ghanshyam Nagar, Sanasar Naka, Near Khodiyar, Temple Anjar, Kutch – 370110, Gujarat, India

Person Name (With Designation) :

--

Contact Number :

91-283-6244589 (Continuously ringing)

Name of Account Holder :

--

Account Number :

--

Account Since (Date/Year of Account Opening) :

--

Average Balance Maintained :

--

Credit Facilities Enjoyed (CC/OD/Term Loan) :

--

Account Operation :

--

Remark :

--

 

 

Facilities :

(INR In Million)

SECURED LOAN

As on

31.03.2017

As on

31.03.2016

LONG TERM BORROWING

 

 

Rupee term loans from banks

161.119

258.119

Loans taken for fixed assets

5.858

12.577

SHORT TERM BORROWING

 

 

Term loans from banks

2396.034

2309.248

Loans taken for fixed assets

31.200

22.675

Total

2594.211

2602.619

 

 

Auditors :

 

Name :

A J Mandera and Company

Chartered Accountants

Address :

305, Turning Point, Near Sahkari Hat, Waghawadi Road, Bhavnagar –364001, Gujarat, India

PAN N Income-tax PAN of auditor or auditor's firm :

AAYFA2649F

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Other related party:

  • Jaysukhlal M Shah, Paras Steel Corporation
  • Chimanlal M Shah, Vijaykumar and Company
  • Bhupatrai M. Shah, M V Steel

 

 

Enterprises which are

owned, or have significant influence of or are partners with Key management personnel and their relatives:

  • Navkaar Ispat Limited, India [U36998GJ1992PLC018503]
  • Keyur Ispat Limited, India [U27100MH1999PLC121538]
  • Jay Bharat Corporation
  • AM Ispat Limited, India [U27100MH1999PLC121539]

 

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

13000000

Equity Shares

INR 10/- each

INR 130.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

13000000

Equity Shares

INR 10/- each

INR 130.000 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are INR Million]

 

 

ABRIDGED BALANCE SHEET (STANDALONE)

 

SOURCES OF FUNDS

31.03.2017

31.03.2016

31.03.2015

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

130.000

130.000

130.000

(b) Reserves & Surplus

1373.464

1194.752

992.128

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1503.464

1324.752

1122.128

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

439.818

532.579

730.809

(b) Deferred tax liabilities (Net)

0.000

0.666

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

439.818

533.245

730.809

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

2433.234

2331.923

2204.523

(b) Trade payables

521.308

278.562

143.561

(c) Other current liabilities

125.679

156.360

126.605

(d) Short-term provisions

57.531

50.022

58.305

Total Current Liabilities (4)

3137.752

2816.867

2532.994

 

 

 

 

TOTAL

5081.034

4674.864

4385.931

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1292.893

1437.366

1234.911

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

211.765

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

10.000

10.000

10.000

(c) Deferred tax assets (net)

9.906

0.000

0.000

(d)  Long-term Loan and Advances

64.895

64.886

4.422

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

1377.694

1512.252

1461.098

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

1522.845

1429.532

820.350

(c) Trade receivables

1009.967

840.649

1125.807

(d) Cash and cash equivalents

519.121

482.997

764.904

(e) Short-term loans and advances

651.407

409.434

213.772

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

3703.340

3162.612

2924.833

 

 

 

 

TOTAL

5081.034

4674.864

4385.931

 

 

PROFIT & LOSS ACCOUNT (STANDALONE)

 

 

PARTICULARS

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

Income

8417.588

7588.021

6513.201

 

Other Income

79.628

(64.935)

53.062

 

TOTAL

8497.216

7523.086

6566.263

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

5424.297

4586.469

4658.463

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(141.456)

(285.422)

(99.915)

 

Employees benefits expense

28.442

36.475

11.910

 

CSR expenditure

0.991

0.277

0.175

 

Other expenses

2508.136

2590.960

1412.012

 

TOTAL

7820.410

6928.759

5982.645

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

676.806

594.327

583.618

 

 

 

 

 

Less

FINANCIAL EXPENSES

244.585

171.356

130.464

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

432.221

422.971

453.154

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

197.391

163.745

175.664

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

234.830

259.226

277.490

 

 

 

 

 

Less

TAX

46.927

50.666

58.163

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

187.903

208.560

219.327

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

33.281

53.452

38.481

 

TOTAL IMPORTS

33.281

53.452

38.481

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

14.45

16.04

16.87

 

 

Particulars

 

 

 

31.03.2018

Sales Turnover (Approximately)

 

 

12000.000

 

Expected Sales (2018-2019): INR 15000.000 Million

 

The above information has been parted by Mr. Ketan

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term debt

94.000

92.321

94.000

 

 

 

 

Cash generated from operations

NA

NA

NA

 

 

 

 

Net cash flows from (used in) operations

160.481

91.672

689.780

 

 

 

 

Net cash flows from (used in) operating activities

160.481

91.672

967.270

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

43.79

40.44

63.09

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

8.33

9.03

5.79

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

35.08

22.17

11.25

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

0.44

0.42

0.71

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

0.52

0.41

0.40

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.72

0.74

0.77

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

1.97

2.23

2.70

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

2.09

2.13

2.26

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.86

1.09

1.29

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

2.77

3.47

4.47

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin

((PAT / Sales) * 100)

%

2.23

2.75

3.37

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

3.70

4.46

5.00

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

12.50

15.74

19.55

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

1.18

1.12

1.15

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

0.69

0.62

0.83

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.30

0.28

0.26

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

22.82

22.74

23.30

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

1.18

1.12

1.15

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

FINANCIAL ANALYSIS

[all figures are INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Share Capital

130.000

130.000

130.000

Reserves & Surplus

992.128

1194.752

1373.464

Share Application money pending allotment

0.000

0.000

0.000

Net worth

1122.128

1324.752

1503.464

 

 

 

 

Long Term borrowings

730.809

532.579

439.818

Short Term borrowings

2204.523

2331.923

2433.234

Current Maturities of Long term debt

94.000

92.321

94.000

Total borrowings

3029.332

2956.823

2967.052

Debt/Equity ratio

2.700

2.232

1.973

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

6513.201

7588.021

8417.588

 

 

16.502

10.933

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

6513.201

7588.021

8417.588

Profit

219.327

208.560

187.903

 

3.37%

2.75%

2.23%

 

 

 

 

ABRIDGED BALANCE SHEET (CONSOLIDATED)

 

SOURCES OF FUNDS

 

31.03.2017

31.03.2016

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

130.000

130.000

(b) Reserves & Surplus

 

1373.527

1194.746

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

1503.527

1324.746

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

439.818

532.579

(b) Deferred tax liabilities (Net)

 

0.000

0.666

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

439.818

533.245

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

2433.234

2331.923

(b) Trade payables

 

521.308

278.562

(c) Other current liabilities

 

125.679

156.360

(d) Short-term provisions

 

57.554

50.020

Total Current Liabilities (4)

 

3137.775

2816.865

 

 

 

 

TOTAL

 

5081.120

4674.856

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

1292.893

1437.366

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

10.086

9.991

(c) Deferred tax assets (net)

 

9.906

0.000

(d)  Long-term Loan and Advances

 

64.895

64.886

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

1377.780

1512.243

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

1522.845

1429.532

(c) Trade receivables

 

1009.967

840.649

(d) Cash and cash equivalents

 

519.121

482.997

(e) Short-term loans and advances

 

651.407

409.435

(f) Other current assets

 

0.000

0.000

Total Current Assets

 

3703.340

3162.613

 

 

 

 

TOTAL

 

5081.120

4674.856

 

 

PROFIT & LOSS ACCOUNT (CONSOLIDATED)

 

 

PARTICULARS

 

31.03.2017

31.03.2016

 

SALES

 

 

 

 

Income

 

8417.588

7588.021

 

Other Income

 

79.628

-64.935

 

TOTAL

 

8497.216

7523.086

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

 

5424.297

4586.469

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

 

(141.456)

(285.423)

 

Employees benefits expense

 

28.442

36.475

 

CSR expenditure

 

0.991

0.277

 

Other expenses

 

2508.136

2590.960

 

Exceptional items

 

(0.094)

0.009

 

TOTAL

 

7820.316

6928.767

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

 

676.900

594.319

 

 

 

 

 

Less

FINANCIAL EXPENSES

 

244.585

171.356

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

 

432.315

422.963

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

 

197.391

163.745

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

 

234.924

259.218

 

 

 

 

 

Less

TAX

 

46.950

50.665

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

 

187.974

208.553

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

 

14.46

16.04

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

Yes

28

Estimation for coming financial year

Yes

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

STATE OF COMPANY’S AFFAIRS:

 

Company is engaged in the business of manufacturing of Sponge Iron, Billets, TMT Bars and Finished Steel. Further, company is also having a Solar Power Plant and Captive Power Plant. During the year, revenue from operations from all the segments of the company increased to INR 8.418 Million as compared to 7.588 Million in previous year. However, profit for the year decreased to INR 187.903 Million as compared to a profit of INR 208.560 Million during the previous year. The directors shall strive harder to achieve better result in future.

 

CORPORATE INFORMATION

 

The Company is engaged in the business of manufacturing of Sponge and billets and finished steel and further having the Solar Power Plant and captive power plant. The manufacturing plant is situated at survey no 396/1, 2 Dhamadaka, Anjar Kutch (Gujarat). The registered office of the company is at 105, 1st floor, Batiliboy house 59/61, Nagdevi cross Road, off. Abdul Rehman Steet, Mumbai 400003.

 

UNSECURED LOANS:

(INR In Million)

Particulars

As on

31.03.2017

As on

31.03.2016

LONG TERM BORROWING

 

 

Loans and advances from directors

51.766

34.083

Loans and advances from others

218.075

227.800

Total

269.841

261.883

 

 

INDEX OF CHARGE:

 

SNO

SRN

CHARGE ID

CHARGE HOLDER NAME

DATE OF CREATION

DATE OF MODIFICATION

DATE OF SATISFACTION

AMOUNT

ADDRESS

1

G04394508

100028943

TATA MOTORS FINANCE LIMITED

28/03/2016

-

-

25547520.0

10TH FLOOR, 106 A & B, MAKER CHAMBERS III,NARIMAN POINT,MUMBAIMA400021IN

2

B86353232

10452273

PNB INVESTMENT SERVICE LTD - SEC TRUSTEE OF BOI CONSORTIUM BOI - DB - BOB

13/09/2013

-

-

3414000000.0

MOTOR SALES & SERVICES BUILDINGASHRAM ROADAHMEDABADGJ380009IN

3

B65109332

10394814

BANK OF INDIA

19/12/2012

-

-

1350000000.0

AHMEDABAD MID CORPORATE BRANCH, 1ST FLOOR BOI BLDGNR SWASTIK CHAR RASTA, C G ROAD, NAVARANGPURAAHMEDABADGJ380009IN

4

B36269082

10345529

DENA BANK

12/03/2012

-

-

500000000.0

INDUSTRIAL FINANCE BRANCH2ND FLOOR, DENA LAXMI BUILDING, 188-A, ASHRAM ROADAHMEDABADGJ380009IN

5

B75207175

10314324

BOI CONSORTIUM - BANK OF INDA - DENA BANK - BANK OF BARODA

27/09/2011

19/03/2013

-

3414000000.0

AHMEDABAD MID CORPORATE BRANCH, 1ST FLOOR BOI BLDGNR SWASTIK CHAR RASTA, C G ROAD, NAVARANGPURAAHMEDABADGJ380009IN

6

B86695657

10317055

BANK OF INDIA

27/09/2011

-

13/09/2013

1867700000.0

AHMEDABAD MID CORPORATE BRANCH, 1ST FLOOR BOI BLDGNR SWASTIK CHAR RASTA, C G ROAD, NAVARANGPURAAHMEDABADGJ380009IN

7

B25166976

80015295

BANK OF INDIA

28/11/2005

26/09/2009

10/11/2011

427707000.0

AHMEDABAD MAIN BRANCH MEZZANINE FLOORBOI BUILDING BHADRAAHMEDABADGJ380001IN

8

B25168667

80015299

BANK OF INDIA

28/11/2005

29/09/2009

10/11/2011

525000000.0

AHMEDABAD MAIN BRANCH MEZZANINE FLOORBOI BUILDING BHADRAAHMEDABADGJ380001IN

9

Y10253930

90154160

STATE BANK OF INDIA

07/12/1993

30/12/1993

21/10/2005

27500000.0

DIWANPARA ROADBHAVNAGARGJ364001IN

 

 

FIXED ASSETS:

 

Tangible assets

 

  • Land
  • Buildings
  • Plant and equipment
  • Furniture and fixtures
  • Vehicles
  • Office equipment
  • Computer equipments

 

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 67.53

UK Pound

1

INR 91.49

Euro

1

INR 80.53

 

 

INFORMATION DETAILS

 

Information Gathered by :

RBY

 

 

Analysis Done by :

NIS

 

 

Report Prepared by :

KVT

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.