MIRA INFORM REPORT

 

 

Report No. :

508154

Report Date :

16.05.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

NOVALITE SDN. BHD.

 

 

Registered Office :

25A, Jalan Jejaka 5, Taman Maluri, Cheras, 55100 Kuala Lumpur, Wilayah Persekutuan

 

 

Country :

Malaysia

 

 

Financials (as on) :

31.12.2016

 

 

Date of Incorporation :

11.01.1992

 

 

Com. Reg. No.:

232284-V

 

 

Legal Form :

Private Limited (Limited By Share)

 

 

Line of Business :

The subject is engaged in the trading of machine, car air conditioner part and its related products.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

Malaysia

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 


 

MALAYSIA - ECONOMIC OVERVIEW

 

Malaysia, an upper middle-income country, has transformed itself since the 1970s from a producer of raw materials into a multi-sector economy. Under current Prime Minister NAJIB, Malaysia is attempting to achieve high-income status by 2020 and to move further up the value-added production chain by attracting investments in high technology, knowledge-based industries and services. NAJIB's Economic Transformation Program is a series of projects and policy measures intended to accelerate the country's economic growth. The government has also taken steps to liberalize some services sub-sectors. Malaysia is vulnerable to a fall in world commodity prices or a general slowdown in global economic activity.

The NAJIB administration is continuing efforts to boost domestic demand and reduce the economy's dependence on exports. Domestic demand continues to anchor economic growth, supported mainly by private consumption, which accounts for 53% of GDP. Nevertheless, exports - particularly of electronics, oil and gas, and palm oil - remain a significant driver of the economy. In 2015, gross exports of goods and services were equivalent to 73% of GDP. The oil and gas sector supplied about 22% of government revenue in 2015, down significantly from prior years amid a decline in commodity prices and diversification of government revenues. Malaysia has embarked on a fiscal reform program aimed at achieving a balanced budget by 2020, including rationalization of subsidies and the 2015 introduction of a 6% value added tax. Sustained low commodity prices throughout the period not only strained government finances, but also shrunk Malaysia’s current account surplus and weighed heavily on the Malaysian ringgit, which was among the region’s worst performing currencies during 2013-17. The ringgit hit new lows following the US presidential election amid a broader selloff of emerging market assets.

Bank Negara Malaysia (the central bank) maintains adequate foreign exchange reserves; a well-developed regulatory regime has limited Malaysia's exposure to riskier financial instruments, although it remains vulnerable to volatile global capital flows. In order to increase Malaysia’s competitiveness, Prime Minister NAJIB raised possible revisions to the special economic and social preferences accorded to ethnic Malays under the New Economic Policy of 1970, but retreated in 2013 after he encountered significant opposition from Malay nationalists and other vested interests. In September 2013 NAJIB launched the new Bumiputra Economic Empowerment Program, policies that favor and advance the economic condition of ethnic Malays.

Malaysia signed the 12-nation Trans-Pacific Partnership (TPP) free trade agreement in February 2016, although the future of the TPP remains unclear following the US withdrawal from the agreement. Along with nine other ASEAN members, Malaysia established the ASEAN Economic Community in 2015, which aims to advance regional economic integration.

 

Source : CIA

 


EXECUTIVE SUMMARY

 

 

REGISTRATION NO.

:

232284-V

GST NO.

:

001006329856

COMPANY NAME

:

NOVALITE SDN. BHD.

FORMER NAME

:

N/A

INCORPORATION DATE

:

11/01/1992

COMPANY STATUS

:

EXIST

LEGAL FORM

:

PRIVATE LIMITED (LIMITED BY SHARE)

LISTED STATUS

:

NO

REGISTERED ADDRESS

:

25A, JALAN JEJAKA 5, TAMAN MALURI, CHERAS, 55100 KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA.

BUSINESS ADDRESS

:

LOT 10, JALAN API-API 26/1, HICOM INDUSTRIAL ESTATE, SECTION 26, 40400 SHAH ALAM, SELANGOR, MALAYSIA.

TEL.NO.

:

03-51911558

FAX.NO.

:

03-51921582

CONTACT PERSON

:

HIROMICHI NOZAKI ( DIRECTOR )

INDUSTRY CODE

:

465

PRINCIPAL ACTIVITY

:

TRADING OF MACHINE, CAR AIR CONDITIONER PART AND ITS RELATED PRODUCTS

AUTHORISED CAPITAL

:

MYR 500,000.00 DIVIDED INTO
ORDINARY SHARE 500,000.00 OF MYR 1.00 EACH.

ISSUED AND PAID UP CAPITAL

:

MYR 170,000.00 DIVIDED INTO
ORDINARY SHARES 2 CASH AND 169,998 OTHERWISE OF MYR 1.00 EACH.

SALES

:

MYR 2,222,742 [2016]

NET WORTH

:

MYR 251,037 [2016]

STAFF STRENGTH

:

N/A

BANKER (S)

:

MALAYAN BANKING BHD

LITIGATION

:

CLEAR

DEFAULTER CHECK

:

CLEAR

FINANCIAL CONDITION

:

STABLE

PAYMENT

:

NO COMPLAINTS

MANAGEMENT CAPABILITY

:

AVERAGE

COMMERCIAL RISK

:

LOW

CURRENCY EXPOSURE

:

MODERATE

GENERAL REPUTATION

:

SATISFACTORY

INDUSTRY OUTLOOK

:

AVERAGE GROWTH

 

 

 

HISTORY / BACKGROUND

 

The Subject is a private limited company and is allowed to have a minimum of one and a maximum of forty-nine shareholders. As a private limited company, the Subject shall have a minimum one director. A private limited company is a separate legal entity from its shareholders. As a separate legal entity, the Subject is capable of owning assets, entering into contracts, sue or be sued by other companies. The liabilities of the shareholders are to the extent of the equity they have taken up and the creditors cannot claim on shareholders' personal assets even if the Subject is insolvent. The Subject is governed by the Companies Act, 1965 and the company must file its annual returns, together with its financial statements with the Registrar of Companies.

The Subject is principally engaged in the (as a / as an) trading of machine, car air conditioner part and its related products.

The Subject is not listed on Bursa Malaysia (Malaysia Stock Exchange).

 

Former Address(es)

Address

As At Date

NO 12,JLN TP 7/6, TMN P'INDUSTRIAN UEP, 40000, SELANGOR, MALAYSIA

15/02/2013

19A, JALAN JEJAKA 5, TAMAN MALURI, CHERAS, 55100, WILAYAH PERSEKUTUAN, MALAYSIA

31/08/1995

LOT 12 JLN SS25/28, TMN MAYANG, 47301, SELANGOR, MALAYSIA

N/A

 

Share Capital History

Date

Authorised Shared Capital

Issue & Paid Up Capital

06/02/1996

MYR 500,000.00

MYR 170,000.00

11/01/1992

MYR 500,000.00

MYR 2.00

 

The major shareholder(s) of the Subject are shown as follows :


Current Shareholder(s) :

Name

Address

IC/PP/Loc No

Shareholding

(%)

HIROMICHI NOZAKI +

17-16-1, MAJESTIC TOWER, MONT KIARA PALMA, JALAN KIARA, 50480 KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA.

TR9560132

85,000.00

50.00

SATOSHI TANISAWA +

17-16-1, MAJESTIC TOWER, MON'T KIARA PALMA, JALAN KIARA, 50480 KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA.

TR5911976

85,000.00

50.00

---------------

------

170,000.00

100.00

============

=====

+ Also Director


Former Shareholder(s) :

Name

Country

IC/PP/Loc No

Shareholding

Last Updated

CHEAH CHEE TEEN

MALAYSIA

560606-10-5049

30,000.00

N/A

MARJORIE MARGARET WOODWORTH

MALAYSIA

550305-05-5448

70,000.00

N/A

ONG BEE CHU

MALAYSIA

541222-08-5970

70,000.00

N/A

 

The Subject's interest in other companies (Subsidiaries/Associates) are shown as follow :

 

Local No

Country

Company

Status

(%)

As At

242918H

MALAYSIA

NADA IKHLAS SDN. BHD.

-

22.22

23/04/2018



DIRECTORS


DIRECTOR 1

 

Name Of Subject

:

RYO ORITO

Address

:

17-16-1, MAJESTIC TOWER, MONT' KIARA PALMA, JALAN KIARA, 50480 KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA.

IC / PP No

:

TZ1080459

Nationality

:

JAPANESE

Date of Appointment

:

26/08/2015



INTEREST CHECK

Interest in companies

:

see below

Interest in business

:

none in our databank

Former interest

:

none in our databank

INTEREST IN COMPANY

No

Local No

Company

Designation

App Date

Shareholding

Profit/(loss) After Tax

Financial Year

Status

As At

No.

%

1

242918H

NADA IKHLAS SDN. BHD.

Director

16/07/2015

0.00

-

MYR(6,009.00)

2017

-

23/04/2018

2

232284V

NOVALITE SDN. BHD.

Director

26/08/2015

0.00

-

MYR79,979.00

2016

-

23/04/2018

 

DIRECTOR 2

 

Name Of Subject

:

HIROMICHI NOZAKI

Address

:

17-16-1, MAJESTIC TOWER, MONT KIARA PALMA, JALAN KIARA, 50480 KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA.

IC / PP No

:

TR9560132

Nationality

:

JAPANESE

Date of Appointment

:

24/11/2011



INTEREST CHECK

Interest in companies

:

see below

Interest in business

:

none in our databank

Former interest

:

none in our databank

INTEREST IN COMPANY

No

Local No

Company

Designation

App Date

Shareholding

Profit/(loss) After Tax

Financial Year

Status

As At

No.

%

1

242918H

NADA IKHLAS SDN. BHD.

Director

24/11/2011

17,500.00

38.89

MYR(6,009.00)

2017

-

23/04/2018

2

232284V

NOVALITE SDN. BHD.

Director

24/11/2011

85,000.00

50.00

MYR79,979.00

2016

-

23/04/2018

 

DIRECTOR 3

 

Name Of Subject

:

SATOSHI TANISAWA

Address

:

17-16-1, MAJESTIC TOWER, MON'T KIARA PALMA, JALAN KIARA, 50480 KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA.

Other Address(es)

:

LOT 7 JALAN API-API 26/1, HICOM INDUSTRIAL ESTATE, 40400 SHAH ALAM, SELANGOR, MALAYSIA.

IC / PP No

:

TR5911976

Date of Birth

:

06/06/1967

Nationality

:

JAPANESE

Date of Appointment

:

24/11/2011



INTEREST CHECK

Interest in companies

:

see below

Interest in business

:

none in our databank

Former interest

:

none in our databank

INTEREST IN COMPANY

No

Local No

Company

Designation

App Date

Shareholding

Profit/(loss) After Tax

Financial Year

Status

As At

No.

%

1

242918H

NADA IKHLAS SDN. BHD.

Director

24/11/2011

17,500.00

38.89

MYR(6,009.00)

2017

-

23/04/2018

2

232284V

NOVALITE SDN. BHD.

Director

24/11/2011

85,000.00

50.00

MYR79,979.00

2016

-

23/04/2018



FORMER DIRECTOR(S)

 

Name

Address

IC/PP No

Appointed Date

Withdrawn Date

SHIGERU TAKEMOTO

NO.4,JALAN 22/55, PETALING JAYA,SELANGOR, PETALING JAYA, SELANGOR, MALAYSIA

MH7306171

05/06/1992

02/07/1996

TSUBOSAKA TOSHIHIKO

4-7-1, MIKOOKAMAE, HIMEIJI-CITY, HYOGO-KEN, 670-0055, JAPAN

TG7209659

01/07/2010

24/11/2011

SHINYA HIRAISHI

1-04-2 SAUJANAN VILLA, SAUJANA RESORT, SECT.U2, SHAH ALAM, SHAH ALAM, SELANGOR, MALAYSIA

MZ0050278

02/07/1996

20/06/2001

ONG BEE CHU

S/5, LORONG KENANGA 1/5, TAMAN PERMAI, SEMENYIH, SELANGOR, MALAYSIA

541222-08-5970

29/06/2001

24/11/2011

ONG BEE CHIN

NO. 48, PERSIARAN DESA AMAN, TAMAN DESA AMAN, JALAN CHERAS, KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA

510322-08-5052

05/05/2000

29/06/2001

MOHAMMED YASSIN B.ABDUL MALEK

34,SEC.6/1A, SHAH ALAM, SHAH ALAM, SELANGOR, MALAYSIA

0450006

16/03/1992

15/10/1994

MASAHITO HIRAISHI

1-04-2,SAUJANA VILLA, SAUJANA RESORT,SEC.U2, SHAH ALAM, SHAH ALAM, SELANGOR, MALAYSIA

TF1020698

05/06/1992

29/06/2001

MITSURU ISHIMOTO

LOT 7 JALAN API-API 26/1, HICOM INDUSTRIAL ASTATE, SHAH ALAM, SELANGOR, MALAYSIA

TZ0787316

29/06/2001

06/05/2002

MARJORIE MARGARET WOODWORTH

20 JALAN PJS 9/16, BANDAR SUNWAY, PETALING JAYA, SELANGOR, MALAYSIA

550305-05-5448

06/05/2002

24/11/2011

KIT LEW LIN

NO.48,JALAN 12/101, TMN.DESA AMAN, CHERAS, KUALA LUMPUR., KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA

471104-05-5083

11/01/1992

29/06/2001

CHEAH CHEE TEEN

NO.6,JALAN 14/49, PETALING JAYA, SELANGOR., PETALING JAYA, SELANGOR, MALAYSIA

560606-10-5049

11/01/1992

24/11/2011

YUSUKE ISHINO

B-13A-2, VENUS TOWER, MONT\' KIARA PELANGI, JALAN KIARA, KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA

TH0371914

18/08/2014

26/08/2015

 

Note : The above information was generated from our database.



MANAGEMENT

 

 

1)

Name of Subject

:

HIROMICHI NOZAKI

Position

:

DIRECTOR

 

 

AUDITOR

 

Auditor

:

AZMAN, WONG, SALLEH & CO.

Auditor' Address

:

12TH FLOOR, WISMA TUN SAMBANTHAN, 2, JALAN SULTAN SULAIMAN, 50764 KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA.

 

 

COMPANY SECRETARIES

 

1)

Company Secretary

:

MS. CHOONG WAI FONG

IC / PP No

:

6881392

New IC No

:

620529-10-6436

Address

:

6, JALAN MEGA 10, TAMAN MEGA JAYA, CHERAS, 56100 KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA.

 

 

BANKING


Banking relations are maintained principally with :

1)

Name

:

MALAYAN BANKING BHD

 

 

 

ENCUMBRANCE (S)


No encumbrance was found in our databank at the time of investigation.

CIVIL LITIGATION CHECK - SUBJECT COMPANY AS A DEFENDANT


* A check has been conducted in our databank against the Subject whether the Subject has been involved in any litigation. Our databank consists of 99% of the wound up companies in Malaysia.

No legal action was found in our databank.

No winding up petition was found in our databank.

 

CRIMINAL RECORDS CHECK - SUBJECT COMPANY AS A DEFENDANT


* A check has been conducted in our databank against the Subject whether the Subject has been involved in any litigation. Our databank consists of 99% of the wound up companies in Malaysia.

No criminal record was found in our databank.

 

CIVIL LITIGATION CHECK - SUBJECT COMPANY AS A PLAINTIFF


* A check has been conducted in our databank against the Subject whether the Subject has been involved in any litigation. Our databank consists of 99% of the wound up companies in Malaysia.

No plaintiff record was found in our databank.

 

CRIMINAL RECORDS CHECK - SUBJECT COMPANY AS A PLAINTIFF


* A check has been conducted in our databank against the Subject whether the Subject has been involved in any litigation. Our databank consists of 99% of the wound up companies in Malaysia.

No plaintiff record was found in our databank.

DEFAULTER CHECK AGAINST SUBJECT


* We have checked through the Subject in our defaulters' database which comprised of debtors that have been listed by our customers and debtors that have been placed or assigned to us for collection.

No defaulter record & debt collection case was found in our defaulters' databank.

 

 

RED ALERT FROM CENTRAL BANK OF MALAYSIA

 

* A check has been conducted with the Central Bank of Malaysia whether the Subject has carried out any illegal or suspicious financial activities.

 

The Subject has not been carried out any illegal money services business without licence under the Money Services Business Act 2011.

 

The Subject has not been placed under the Financial Consumer Alert list by the Central Bank of Malaysia.

 

 

INVESTOR ALERT BY SECURITIES COMMISSION MALAYSIA & BURSA MALAYSIA

 

* A check has been conducted with the Securities Commission Malaysia whether the Subject has involved in any unlicensed capital market activities under the Securities Laws and Bursa Malaysia should the Subject is listed as Practice Note (PN) 17 or Guidance Note (GN) 3.

 

The Subject has not been carried out any unlicensed capital market activities.

 

 

PAYMENT RECORD

 

 

SOURCES OF RAW MATERIALS:

Local

:

YES

Overseas

:

YES

Import Countries

:

JAPAN,THAILAND



The Subject refused to provide any name of trade/service supplier and we are unable to conduct any trade enquiry. However, from financial historical data we conclude that :

OVERALL PAYMENT HABIT

Prompt 0-30 Days

[

]

Good 31-60 Days

[

]

Average 61-90 Days

[

X

]

Fair 91-120 Days

[

]

Poor >120 Days

[

]

 

 

CLIENTELE

 

Local

:

YES

Domestic Markets

:

MALAYSIA

Overseas

:

YES

Export Market

:

INDIA

Credit Term

:

N/A

Payment Mode

:

CHEQUES
TELEGRAPHIC TRANSFER (TT)

 

 

OPERATIONS

 

Goods Traded

:

MACHINE, CAR AIR CONDITIONER PART AND ITS RELATED PRODUCTS

 

Branch

:

NO

Other Information:


The Subject is principally engaged in the (as a / as an) trading of machine, car air conditioner part and its related products.

The Subject sells the products based on customer's demands and requirement.


RECENT DEVELOPMENT


We have checked with the Malaysian National News Agency's (BERNAMA) database, but no recent development was noted during the time of inspection.

 

CURRENT INVESTIGATION

 

Latest fresh investigations carried out on the Subject indicated that :

Telephone Number Provided By Client

:

N/A

Current Telephone Number

:

03-51911558

Match

:

N/A

Address Provided by Client

:

LOT 10, JALAN API-API 26/1, HICOM INDUSTRIAL ESTATE, SECTION 26, 40400 SHAH ALAM, SELANGOR DARUL EHSAN

Current Address

:

LOT 10, JALAN API-API 26/1, HICOM INDUSTRIAL ESTATE, SECTION 26, 40400 SHAH ALAM, SELANGOR, MALAYSIA.

Match

:

YES

Latest Financial Accounts

:

YES

 

Other Investigations

 

We have contacted one of the staff from the Subject, Ms Stacy and she provided some information.

The Subject refused to disclose its number of employees.


FINANCIAL ANALYSIS

 

 

Profitability

Turnover

:

Erratic

[

2012 - 2016

]

Profit/(Loss) Before Tax

:

Increased

[

2012 - 2016

]

Return on Shareholder Funds

:

Favourable

[

31.86%

]

Return on Net Assets

:

Favourable

[

31.86%

]

The fluctuating turnover reflects the fierce competition among the existing and new market players.The management had succeeded in turning the Subject into a profit making company. The profit could be due to better control of its operating costs and efficiency in utilising its resources. Generally the Subject was profitable. The favourable return on shareholders' funds and return on net assets indicate that the Subject's management was efficient in utilising the assets to generate returns.

Working Capital Control

Debtor Ratio

:

Unfavourable

[

1790 Days

]

Creditors Ratio

:

Unfavourable

[

1814 Days

]

The Subject's debtors ratio was high. The Subject should tighten its credit control and improve its collection period. The unfavourable creditors' ratio could be due to the Subject taking advantage of the credit granted by its suppliers. However this may affect the goodwill between the Subject and its suppliers and the Subject may inadvertently have to pay more for its future supplies.

Liquidity

Liquid Ratio

:

Favourable

[

1.02 Times

]

Current Ratio

:

Unfavourable

[

1.02 Times

]

A minimum liquid ratio of 1 should be maintained by the Subject in order to assure its creditors of its ability to meet short term obligations and the Subject was in a good liquidity position. Thus, we believe the Subject is able to meet all its short term obligations as and when they fall due.

Solvency

Interest Cover

:

Nil

[

0.00 Times

]

Gearing Ratio

:

Favourable

[

0.00 Times

]

The Subject's interest cover was nil as it did not pay any interest during the year. The Subject had no gearing and hence it had virtually no financial risk. The Subject was financed by its shareholders' funds and internally generated fund. During the economic downturn, the Subject, having a zero gearing, will be able to compete better than those which are highly geared in the same industry.

Overall Assessment :

The Subject's turnover showed a volatile trend but its losses were lower when compared to the previous corresponding period. This could suggest that the Subject was more efficient in its operating cost control and was more competitive. The Subject was in good liquidity position with its total current liabilities well covered by its total current assets. With its current net assets, the Subject should be able to repay its short term obligations. The Subject did not make any interest payment during the year. The Subject was dependent on its shareholders' funds to finance its business needs. The Subject was a zero gearing company, it was solely dependant on its shareholders to provide funds to finance its business. The Subject has good chance of getting loans, if the needs arises.

Overall financial condition of the Subject : STABLE

 

 

 

MALAYSIA ECONOMIC / INDUSTRY OUTLOOK

 

Major Economic Indicators:

2014

2015

2016

2017*

2018**

Population ( Million)

30.0

31.0

31.6

32.1

32.9

Gross Domestic Products ( % )

6.0

4.6

4.2

5.3

5.4

Domestic Demand ( % )

6.4

6.2

4.3

6.3

6.4

Private Expenditure ( % )

7.9

6.9

7.8

7.4

7.3

Consumption ( % )

6.5

6.1

5.1

6.9

6.8

Investment ( % )

12.0

8.1

10.0

9.3

8.9

Public Expenditure ( % )

2.3

4.2

3.3

5.3

5.5

Consumption ( % )

2.1

4.3

2.0

2.7

1.3

Investment ( % )

2.6

(1.0)

1.1

3.4

3.8

Balance of Trade ( MYR Million )

82,480

91,577

88,145

94,593

96,993

Government Finance ( MYR Million )

(37,414)

(37,194)

(38,401)

(39,887)

(39,790)

Government Finance to GDP / Fiscal Deficit ( % )

(3.4)

(3.2)

(3.1)

(3.0)

(2.8)

Inflation ( % Change in Composite CPI)

3.2

4.0

2.1

3.5

3.0

Unemployment Rate

2.9

3.1

3.4

3.4

3.3

Net International Reserves ( MYR Billion )

417

390

391

-

-

Average Risk-Weighted Capital Adequacy Ratio ( % )

4.00

3.50

-

-

-

Average 3 Months of Non-performing Loans ( % )

2.10

2.00

1.90

-

-

Average Base Lending Rate ( % )

6.85

6.79

6.81

6.73

-

Business Loans Disbursed( % )

18.6

2.2

-

-

-

Foreign Investment ( MYR Million )

43,486.6

43,435.0

-

-

-

Consumer Loans ( % )

-

-

-

-

-

Registration of New Companies ( No. )

49,203

45,658

43,255

47,871

-

Registration of New Companies ( % )

6.1

(7.2)

(5.3)

10.7

-

Liquidation of Companies ( No. )

33,226

34,667

36,778

38,632

-

Liquidation of Companies ( % )

0.5

4.3

6.1

5.0

-

Registration of New Business ( No. )

332,723

364,230

376,720

484,029

-

Registration of New Business ( % )

1.0

9.0

3.0

29.0

-

Business Dissolved ( No. )

26,966

-

-

-

-

Business Dissolved ( % )

48.5

-

-

-

-

Sales of New Passenger Cars (' 000 Unit )

588.3

591.3

514.6

527.8

-

Cellular Phone Subscribers ( Million )

44.0

44.2

44.0

-

-

Tourist Arrival ( Million Persons )

27.4

25.7

30.2

30.1

-

Hotel Occupancy Rate ( % )

63.6

58.8

61.2

-

-

Credit Cards Spending ( % )

5.8

6.8

6.3

-

-

Bad Cheque Offenders (No.)

-

-

-

-

-

Individual Bankruptcy ( No.)

22,351

18,457

-

-

-

Individual Bankruptcy ( % )

1.7

(17.4)

-

-

-



INDUSTRIES ( % of Growth ):

2014

2015

2016

2017*

2018**

Agriculture

2.0

1.3

(5.1)

5.6

2.4

Palm Oil

6.7

7.0

(12.7)

11.8

-

Rubber

(10.4)

(11.0)

(6.3)

10.8

-

Forestry & Logging

(4.2)

(7.2)

(3.0)

(15.0)

-

Fishing

2.7

2.1

2.2

0.2

-

Other Agriculture

6.2

6.0

5.1

2.4

-

Industry Non-Performing Loans ( MYR Million )

303.8

343.7

420.3

-

-

% of Industry Non-Performing Loans

1.4

1.5

1.8

-

-

Mining

3.3

5.3

2.2

0.5

0.9

Oil & Gas

3.0

3.5

4.5

-

-

Other Mining

46.6

47.1

42.6

-

-

Industry Non-performing Loans ( MYR Million )

63.5

180.1

190.0

-

-

% of Industry Non-performing Loans

0.3

0.8

0.8

-

-

Manufacturing #

6.1

4.9

4.4

5.5

5.3

Exported-oriented Industries

7.1

6.5

4.3

6.5

-

Electrical & Electronics

11.8

9.2

6.8

9.3

-

Rubber Products

(1.3)

5.1

5.0

6.9

-

Wood Products

7.8

7.0

7.8

7.3

-

Textiles & Apparel

10.8

7.5

7.5

7.4

-

Domestic-oriented Industries

7.7

4.7

3.4

6.2

-

Food, Beverages & Tobacco

6.1

8.9

7.5

11.0

-

Chemical & Chemical Products

1.4

3.5

4.5

3.5

-

Plastic Products

2.7

3.9

5.1

-

-

Iron & Steel

2.8

1.6

2.2

-

-

Fabricated Metal Products

2.8

4.6

5.6

4.6

-

Non-metallic Mineral

6.9

6.8

6.3

5.4

-

Transport Equipment

14.4

5.2

(3.1)

4.7

-

Paper & Paper Products

4.7

3.2

5.4

5.8

-

Crude Oil Refineries

13.0

14.3

13.7

-

-

Industry Non-Performing Loans ( MYR Million )

5,730.8

4,243.7

4,214.1

-

-

% of Industry Non-Performing Loans

25.6

19.0

18.5

-

-

Construction

11.7

8.2

7.4

7.6

7.5

Industry Non-Performing Loans ( MYR Million )

1,666.4

1,638.0

1,793.9

-

-

% of Industry Non-Performing Loans

7.5

7.3

7.9

-

-

Services

6.6

5.1

5.6

5.9

5.8

Electric, Gas & Water

3.8

3.6

5.4

2.5

2.6

Transport, Storage & Communication

7.70

7.55

6.85

7.35

7.30

Wholesale, Retail, Hotel & Restaurant

7.70

6.65

6.65

7.05

6.65

Finance, Insurance & Real Estate

5.15

2.90

4.70

5.70

5.90

Government Services

6.3

4.0

4.9

4.4

4.5

Other Services

4.8

4.7

4.8

5.3

5.3

Industry Non-Performing Loans ( MYR Million )

5,373.5

6,806.6

7,190.6

-

-

% of Industry Non-Performing Loans

24.1

30.5

31.5

-

-

* Estimate / Preliminary

** Forecast

# Based On Manufacturing Production Index  



INDUSTRY ANALYSIS

 

MSIC CODE

 

465 : Wholesale of machinery, equipment and supplies

INDUSTRY :

MACHINERY

Malaysia is presently the leading manufacturer of automation machinery and equipment (M&E) in the ASEAN region with a total of 22 companies in production. The machinery and equipment industry assumes an important role in the industrial development of the country, in view of its extensive linkages to major economic sectors, such as manufacturing, construction, transportation, mining and agriculture. The industry supports a large number of Small and Medium Enterprises (SMEs), which are capable of producing machinery and equipment for both domestic and export markets. In turn, the industry is supported by a wide range of important engineering services, which mainly involve SMEs.

Exports of machinery, appliances and parts continued to post double-digit growth of 14.3% driven largely by specialized machinery for specific industries, particularly for civil engineering as well as the manufacture of semiconductors and parts. In addition, higher demand also emanated from general industrial machinery and equipment, particularly heating and cooling equipment as well as pumps, compressors, fans and parts. Key export destinations for machinery, appliances and parts were Singapore, Thailand, the US, China and Vietnam.

In 2015, machinery and equipment investment turned around to record a positive growth of 5.8%. According to MATRADE Malaysia, the exports of machinery, appliances and parts to Japan had increased by RM98 million in 2015 compared to 2014. However, export to China is decreased in 2015. Moreover, Machinery, appliances and parts also one of the major import products in Malaysia that is 8.9% of all total import products.

Under Budget 2016, Government will focus into chemical, electrical and electronics, machinery and equipment, aerospace and medical devices industries as well as services. For this, RM730 million is allocated to funds under the Malaysian Investment Development Authority (MIDA).

The Government has identified the M&E industry to be one of the key areas for growth and development. The growth will focus on the manufacture of high value-added and high technology M&E. For the further development of the M&E industry, six strategic thrusts have been set during the Third Industrial Master Plan (IMP3), 2006 - 2020 period:-

- Promoting Malaysia as a regional production, trading and distribution centre for M&E

- Rising the development and promotion of selected specialized and high technology M&E

- Strengthening the engineering support industries and support services

- Developing Malaysian Standards for machinery and equipment

- Developing sufficient highly skilled workforce

- Strengthening the institutional support for the further development of the industry

OVERALL INDUSTRY OUTLOOK : Average Growth



CREDIT RISK EVALUATION & RECOMMENDATION

 


Incorporated in 1992, the Subject is a Private Limited company, focusing on trading of machine, car air conditioner part and its related products. The Subject has been in business for over two decades. It has built up a strong clientele base and satisfactory reputation will enable the Subject to further enhance its business in the near term. The Subject is expected to enjoy a stable market shares. Presently, the issued and paid up capital of the Subject stands at MYR 170,000. With a strong backing from its holding company, the Subject enjoys timely financial assistance should the needs arise.


Over the years, the Subject has penetrated into both the local and overseas market. The Subject has positioned itself in the global market and is competing in the industry. Its stable clientele base will enable the Subject to further enhance its business in the near term. Overall, we regard that the Subject's management capability is average. This indicates that the Subject has greater potential to improve its business performance and raising income for the Subject.


Despite the lower turnover, the Subject's pre-tax profit have increased compared to the previous year. The higher profit could be due to better control of its operating costs and efficiency in utilising its resources. Based on the higher profitability, the Subject has generated a favourable return based on its existing shareholders' funds which indicated that the management was efficient in utilising its funds to generate income. The Subject is in good liquidity position with its current liabilities well covered by it current assets. Hence, it has sufficient working capital to meet its short term financial obligations. Being a zero geared company, the Subject virtually has no financial risk as it is mainly dependent on its internal funds to finance its business.

 
The Subject's supplier are from both the local and overseas countries. This will eliminates the risk of dependency on deliveries from a number of key suppliers and insufficient quantities of its raw materials. Overall the Subject has a good control over its resources.

 
The Subject's payment habit is average. With its adequate working capital, the Subject should be able to pay its short term debts.


The industry shows an upward trend and this trend is very likely to sustain in the near terms. Hence, the Subject is expected to benefit from the favourable outlook of the industry.

 
Based on the above condition, we recommend credit be granted to the Subject promptly.



PROFIT AND LOSS ACCOUNT

 

 

THE FINANCIAL STATEMENTS WERE PREPARED IN ACCORDANCE WITH MALAYSIAN FINANCIAL REPORTING STANDARDS(FRS)

NOVALITE SDN. BHD.

 

Financial Year End

2016-12-31

2015-12-31

2014-12-31

2013-12-31

2012-12-31

Months

12

12

12

12

12

Consolidated Account

Company

Company

Company

Company

Company

Audited Account

YES

YES

YES

YES

YES

Unqualified Auditor's Report (Clean Opinion)

YES

YES

YES

YES

YES

Financial Type

FULL

FULL

FULL

FULL

FULL

Currency

MYR

MYR

MYR

MYR

MYR

TURNOVER

2,222,742

5,680,470

4,408,389

5,771,313

18,699,905

Other Income

94,448

72,000

12,050

34,199

202,664

----------------

----------------

----------------

----------------

----------------

Total Turnover

2,317,190

5,752,470

4,420,439

5,805,512

18,902,569

Costs of Goods Sold

(2,174,982)

(5,702,603)

(4,360,246)

(5,671,314)

(18,840,102)

----------------

----------------

----------------

----------------

----------------

Gross Profit

142,208

49,867

60,193

134,198

62,467

----------------

----------------

----------------

----------------

----------------

PROFIT/(LOSS) FROM OPERATIONS

79,979

(114,862)

6,646

64,606

34,041

----------------

----------------

----------------

----------------

----------------

PROFIT/(LOSS) BEFORE TAXATION

79,979

(114,862)

6,646

64,606

34,041

Taxation

-

(181)

(6,738)

(4,656)

(9,541)

----------------

----------------

----------------

----------------

----------------

PROFIT/(LOSS) AFTER TAXATION

79,979

(115,043)

(92)

59,950

24,500

----------------

----------------

----------------

----------------

----------------

RETAINED PROFIT/(LOSS) BROUGHT FORWARD

As previously reported

1,058

116,101

116,193

56,243

31,743

----------------

----------------

----------------

----------------

----------------

As restated

1,058

116,101

116,193

56,243

31,743

----------------

----------------

----------------

----------------

----------------

PROFIT AVAILABLE FOR APPROPRIATIONS

81,037

1,058

116,101

116,193

56,243

----------------

----------------

----------------

----------------

----------------

RETAINED PROFIT/(LOSS) CARRIED FORWARD

81,037

1,058

116,101

116,193

56,243

=============

=============

=============

=============

=============

 

 

BALANCE SHEET

 

 

NOVALITE SDN. BHD.

 

ASSETS EMPLOYED:

FIXED ASSETS

-

-

-

-

8

LONG TERM INVESTMENTS/OTHER ASSETS

Associated companies

16,000

16,000

16,000

16,000

16,000

Investments

30,000

30,000

-

-

-

----------------

----------------

----------------

----------------

----------------

TOTAL LONG TERM INVESTMENTS/OTHER ASSETS

46,000

46,000

16,000

16,000

16,000

----------------

----------------

----------------

----------------

----------------

TOTAL LONG TERM ASSETS

46,000

46,000

16,000

16,000

16,008

CURRENT ASSETS

Stocks

-

-

40,019

-

177,825

Trade debtors

10,903,054

11,322,335

11,137,491

13,124,739

15,503,389

Other debtors, deposits & prepayments

150

67,024

196,391

60,260

152,929

Amount due from associated companies

-

-

-

50,000

150,000

Cash & bank balances

127,652

237,037

50,551

468,421

611,975

Others

11,969

13,769

28,590

39,020

59,118

----------------

----------------

----------------

----------------

----------------

TOTAL CURRENT ASSETS

11,042,825

11,640,165

11,453,042

13,742,440

16,655,236

----------------

----------------

----------------

----------------

----------------

TOTAL ASSET

11,088,825

11,686,165

11,469,042

13,758,440

16,671,244

=============

=============

=============

=============

=============

CURRENT LIABILITIES

Trade creditors

10,809,452

11,478,067

11,039,210

13,442,988

16,398,366

Other creditors & accruals

28,336

37,040

143,731

29,259

46,635

----------------

----------------

----------------

----------------

----------------

TOTAL CURRENT LIABILITIES

10,837,788

11,515,107

11,182,941

13,472,247

16,445,001

----------------

----------------

----------------

----------------

----------------

NET CURRENT ASSETS/(LIABILITIES)

205,037

125,058

270,101

270,193

210,235

----------------

----------------

----------------

----------------

----------------

LONG TERM LIABILITIES

TOTAL NET ASSETS

251,037

171,058

286,101

286,193

226,243

=============

=============

=============

=============

=============

SHARE CAPITAL

Ordinary share capital

170,000

170,000

170,000

170,000

170,000

----------------

----------------

----------------

----------------

----------------

TOTAL SHARE CAPITAL

170,000

170,000

170,000

170,000

170,000

RESERVES

Retained profit/(loss) carried forward

81,037

1,058

116,101

116,193

56,243

----------------

----------------

----------------

----------------

----------------

TOTAL RESERVES

81,037

1,058

116,101

116,193

56,243

----------------

----------------

----------------

----------------

----------------

SHAREHOLDERS' FUNDS/EQUITY

251,037

171,058

286,101

286,193

226,243

=============

=============

=============

=============

=============

 

 

 

 

 

 

 

 

FINANCIAL RATIO

 

 

NOVALITE SDN. BHD.

 

TYPES OF FUNDS

Cash

127,652

237,037

50,551

468,421

611,975

Net Liquid Funds

127,652

237,037

50,551

468,421

611,975

Net Liquid Assets

205,037

125,058

230,082

270,193

32,410

Net Current Assets/(Liabilities)

205,037

125,058

270,101

270,193

210,235

Net Tangible Assets

251,037

171,058

286,101

286,193

226,243

Net Monetary Assets

205,037

125,058

230,082

270,193

32,410

PROFIT & LOSS ITEMS

Earnings Before Interest & Tax (EBIT)

79,979

(114,862)

6,646

64,606

34,041

Earnings Before Interest, Taxes, Depreciation And Amortization (EBITDA)

79,979

(114,862)

6,646

64,606

34,041

BALANCE SHEET ITEMS

Total Liabilities

10,837,788

11,515,107

11,182,941

13,472,247

16,445,001

Total Assets

11,088,825

11,686,165

11,469,042

13,758,440

16,671,244

Net Assets

251,037

171,058

286,101

286,193

226,243

Net Assets Backing

251,037

171,058

286,101

286,193

226,243

Shareholders' Funds

251,037

171,058

286,101

286,193

226,243

Total Share Capital

170,000

170,000

170,000

170,000

170,000

Total Reserves

81,037

1,058

116,101

116,193

56,243

GROWTH RATIOS (Year on Year) (%)

Revenue

(60.87)

28.86

(23.62)

(69.14)

320.06

Proft/(Loss) Before Tax

169.63

(1,828.29)

(89.71)

89.79

345.66

Proft/(Loss) After Tax

169.52

(124,946.74)

(100.15)

144.69

248.67

Total Assets

(5.11)

1.89

(16.64)

(17.47)

281.23

Total Liabilities

(5.88)

2.97

(16.99)

(18.08)

294.24

LIQUIDITY (Times)

Cash Ratio

0.01

0.02

0

0.03

0.04

Liquid Ratio

1.02

1.01

1.02

1.02

1.00

Current Ratio

1.02

1.01

1.02

1.02

1.01

WORKING CAPITAL CONTROL (Days)

Stock Ratio

-

-

3

-

3

Debtors Ratio

1,790

728

922

830

303

Creditors Ratio

1,814

735

924

865

318

SOLVENCY RATIOS (Times)

Liabilities Ratio

43.17

67.32

39.09

47.07

72.69

Assets Backing Ratio

1.48

1.01

1.68

1.68

1.33

PERFORMANCE RATIO (%)

Operating Profit Margin

3.60

(2.02)

0.15

1.12

0.18

Net Profit Margin

3.60

(2.03)

0

1.04

0.13

Return On Net Assets

31.86

(67.15)

2.32

22.57

15.05

Return On Capital Employed

31.86

(67.15)

2.32

22.57

15.05

Return On Shareholders' Funds/Equity

31.86

(67.25)

(0.03)

20.95

10.83


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

INR 67.53

UK Pound

1

INR 91.49

Euro

1

INR 80.53

MYR

1

INR 17.12

                                                                  

Note : Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

NIS

 

 

Report Prepared by :

TRU

                                                


 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.