MIRA INFORM REPORT

 

 

Report No. :

508781

Report Date :

16.05.2018

 

 

IDENTIFICATION DETAILS

 

Name :

PRESS METAL BINTULU SDN. BHD.

 

 

Registered Office :

Lot 6.05, Level 6, Kpmg Tower, 8 First Avenue, Bandar Utama, 47800 Petaling Jaya, Selangor

 

 

Country :

Malaysia

 

 

Financials (as on) :

31.12.2016

 

 

Date of Incorporation :

19.10.2010

 

 

Com. Reg. No.:

918822-X

 

 

Legal Form :

Private Limited (Limited By Shares)

 

 

Line of Business :

Manufacturing and Trading of Aluminium Products.

 

 

No. of Employees :

2000 (2018)

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

 

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

 

Status :

Good

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

Malaysia

A2

A2

 

Risk Category

ECGC

Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 


 

MALAYSIA - ECONOMIC OVERVIEW

 

Malaysia, an upper middle-income country, has transformed itself since the 1970s from a producer of raw materials into a multi-sector economy. Under current Prime Minister NAJIB, Malaysia is attempting to achieve high-income status by 2020 and to move further up the value-added production chain by attracting investments in high technology, knowledge-based industries and services. NAJIB's Economic Transformation Program is a series of projects and policy measures intended to accelerate the country's economic growth. The government has also taken steps to liberalize some services sub-sectors. Malaysia is vulnerable to a fall in world commodity prices or a general slowdown in global economic activity.

The NAJIB administration is continuing efforts to boost domestic demand and reduce the economy's dependence on exports. Domestic demand continues to anchor economic growth, supported mainly by private consumption, which accounts for 53% of GDP. Nevertheless, exports - particularly of electronics, oil and gas, and palm oil - remain a significant driver of the economy. In 2015, gross exports of goods and services were equivalent to 73% of GDP. The oil and gas sector supplied about 22% of government revenue in 2015, down significantly from prior years amid a decline in commodity prices and diversification of government revenues. Malaysia has embarked on a fiscal reform program aimed at achieving a balanced budget by 2020, including rationalization of subsidies and the 2015 introduction of a 6% value added tax. Sustained low commodity prices throughout the period not only strained government finances, but also shrunk Malaysia’s current account surplus and weighed heavily on the Malaysian ringgit, which was among the region’s worst performing currencies during 2013-17. The ringgit hit new lows following the US presidential election amid a broader selloff of emerging market assets.

Bank Negara Malaysia (the central bank) maintains adequate foreign exchange reserves; a well-developed regulatory regime has limited Malaysia's exposure to riskier financial instruments, although it remains vulnerable to volatile global capital flows. In order to increase Malaysia’s competitiveness, Prime Minister NAJIB raised possible revisions to the special economic and social preferences accorded to ethnic Malays under the New Economic Policy of 1970, but retreated in 2013 after he encountered significant opposition from Malay nationalists and other vested interests. In September 2013 NAJIB launched the new Bumiputra Economic Empowerment Program, policies that favor and advance the economic condition of ethnic Malays.

Malaysia signed the 12-nation Trans-Pacific Partnership (TPP) free trade agreement in February 2016, although the future of the TPP remains unclear following the US withdrawal from the agreement. Along with nine other ASEAN members, Malaysia established the ASEAN Economic Community in 2015, which aims to advance regional economic integration.

 

Source : CIA

 

 


EXECUTIVE SUMMARY

 

 

REGISTRATION NO.

:

918822-X

GST NO.

:

001407778816

COMPANY NAME

:

PRESS METAL BINTULU SDN. BHD.

FORMER NAME

:

N/A

INCORPORATION DATE

:

19/10/2010

COMPANY STATUS

:

EXIST

LEGAL FORM

:

PRIVATE LIMITED (LIMITED BY SHARE)

LISTED STATUS

:

NO

REGISTERED ADDRESS

:

LOT 6.05, LEVEL 6, KPMG TOWER, 8 FIRST AVENUE, BANDAR UTAMA, 47800 PETALING JAYA, SELANGOR, MALAYSIA.

BUSINESS ADDRESS

:

SUITE 61 & 62, SETIA AVENUE 2, JALAN SETIA PRIMA S U13/S, SETIA ALAM, SEKSYEN U13, 40170 SHAH ALAM, SELANGOR, MALAYSIA.

TEL.NO.

:

03-33622188

FAX.NO.

:

03-33622000

WEB SITE

:

WWW.PRESSMETAL.COM

CONTACT PERSON

:

KOON POH MING ( DIRECTOR )

INDUSTRY CODE

:

24202

PRINCIPAL ACTIVITY

:

MANUFACTURING AND TRADING OF ALUMINIUM PRODUCTS

AUTHORISED CAPITAL

:

MYR 1,500,000,000.00 DIVIDED INTO
ORDINARY SHARE 1,500,000,000.00 OF MYR 1.00 EACH.

ISSUED AND PAID UP CAPITAL

:

MYR 1,123,580,400.00 DIVIDED INTO
ORDINARY SHARES 1,123,580,400 CASH OF MYR 1.00 EACH.

SALES

:

MYR 4,274,847,000 [2016]

NET WORTH

:

MYR 1,722,049,000 [2016]

STAFF STRENGTH

:

2000 [2018]

BANKER (S)

:

MALAYAN BANKING BHD

LITIGATION

:

CLEAR

DEFAULTER CHECK

:

CLEAR

FINANCIAL CONDITION

:

FAIR

PAYMENT

:

AVERAGE

MANAGEMENT CAPABILITY

:

GOOD

COMMERCIAL RISK

:

LOW

CURRENCY EXPOSURE

:

MODERATE

GENERAL REPUTATION

:

SATISFACTORY

INDUSTRY OUTLOOK

:

MARGINAL GROWTH

 

 


HISTORY/ BACKGROUND

 

The Subject is a private limited company and is allowed to have a minimum of one and a maximum of forty-nine shareholders. As a private limited company, the Subject shall have a minimum one director. A private limited company is a separate legal entity from its shareholders. As a separate legal entity, the Subject is capable of owning assets, entering into contracts, sue or be sued by other companies. The liabilities of the shareholders are to the extent of the equity they have taken up and the creditors cannot claim on shareholders' personal assets even if the Subject is insolvent. The Subject is governed by the Companies Act, 1965 and the company must file its annual returns, together with its financial statements with the Registrar of Companies.

 

The Subject is principally engaged in the (as a / as an) manufacturing and trading of aluminium products.

 

The Subject is not listed on Bursa Malaysia (Malaysia Stock Exchange).

 

Former Address(es)

 

Address

As At Date

LOT 6464 BATU 5 3/4, JALAN KAPAR SEMENTA, 42100, SELANGOR, MALAYSIA

15/02/2013

LOT 36, BLOCK 1, SAMALAJU INDUSTRIAL PARK, KEMENA LAND DISTRICT, 97000, SARAWAK, MALAYSIA

N/A

 

Share Capital History

Date

Authorised Shared Capital

Issue & Paid Up Capital

31/03/2015

MYR 1,500,000,000.00

MYR 1,123,580,400.00

27/02/2015

MYR 1,500,000,000.00

MYR 892,170,000.00

13/02/2015

MYR 1,500,000,000.00

MYR 676,290,000.00

05/03/2014

MYR 1,000,000,000.00

MYR 459,000,000.00

10/08/2011

MYR 50,000,000.00

MYR 50,000,000.00

13/06/2011

MYR 50,000,000.00

MYR 1,050,000.00

19/10/2010

MYR 100,000.00

MYR 2.00

 

The major shareholder(s) of the Subject are shown as follows :

 

Current Shareholder(s) :

Name

Address

IC/PP/Loc No

Shareholding

(%)

PRESS METAL ALUMINIUM HOLDINGS BERHAD

-

1198171-H

898,864,320.00

80.00

SUMMIT GLOBAL MANAGEMENT XII B.V

STRAWINSKYLAAN 917, A-9, 1077 XX AMSTERDAM NETHERLANDS

XLZ00222241

224,716,080.00

20.00

---------------

------

1,123,580,400.00

100.00

============

=====

+ Also Director

 

Former Shareholder(s) :

Name

Country

IC/PP/Loc No

Shareholding

Last Updated

ONG SIEW FUN

MALAYSIA

831011-14-6476

1.00

N/A

PRESS METAL BERHAD

MALAYSIA

153208W

898,864,320.00

26/12/2017

YAP PEI POH

MALAYSIA

800807-10-5600

1.00

N/A

 

 

 

DIRECTORS

 

DIRECTOR 1

 

Name Of Subject

:

MR. KOON POH WENG

Address

:

20, JALAN 29, TAMAN OVERSEAS UNION, 58200 KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA.

Other Address(es)

:

- C-9-03, OASIS SQUARE, ARA DAMANSARA, NO. 2, JALAN PJU 1A/7A, 47301 PETALING JAYA, SELANGOR, MALAYSIA.

- 57000, 50000 KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA.

IC / PP No

:

4825342

New IC No

:

550522-10-5827

Date of Birth

:

22/05/1955

Nationality

:

MALAYSIAN

Date of Appointment

:

01/04/2014



INTEREST CHECK

 

Interest in companies

:

see below

Interest in business

:

none in our databank

Former interest

:

see below

 

INTEREST IN COMPANY

No

Local No

Company

Designation

App Date

Shareholding

Profit/(loss) After Tax

Financial Year

Status

As At

No.

%

1

110854M

ANGKASA JASA SDN.BHD.

Director

05/03/1987

0.00

-

MYR743,916.00

2016

-

23/04/2018

2

491803H

EVERLAST ACCESS TECHNOLOGIES SDN. BHD.

Director

15/06/2008

0.00

-

MYR3,059,964.00

2016

-

23/04/2018

3

207793P

EVERLAST ENVIRONMENTAL MANAGEMENT SDN. BHD.

Director

19/10/2011

0.00

-

MYR(12,916.00)

2016

-

23/04/2018

4

1261398X

MAYSILK RESOURCES HOLDING SDN. BHD.

Director

26/12/2017

1.00

50.00

-

2016

-

23/04/2018

5

949983P

PARAMOUNT LIBERAL SDN. BHD.

Director

10/12/2015

154,000.00

22.00

-

2016

-

23/04/2018

6

772936H

PMB ALUMINIUM SABAH SDN. BHD.

Director

20/08/2007

0.00

-

MYR51,311.00

2016

-

23/04/2018

7

817599X

PMB CARBON SDN. BHD.

Director

14/05/2008

0.00

-

MYR(1,900,405.00)

2016

-

23/04/2018

8

198730T

PMB DEVELOPMENT SDN. BHD,

Director

13/10/2011

0.00

-

MYR(11,636,121.00)

2016

-

23/04/2018

9

439685T

PMB EASTERN SDN. BHD.

Director

07/07/2008

0.00

-

MYR369,894.00

2016

-

23/04/2018

10

291486H

PMB FACADE TECHNOLOGY SDN. BHD.

Director

11/03/1994

0.00

-

MYR4,883,000.00

2016

-

23/04/2018

11

516692V

PMB QUICK ACCESS SDN. BHD.

Director

07/07/2008

0.00

-

MYR590,461.00

2016

-

23/04/2018

12

1181986X

PMB SILICON SDN. BHD.

Director

01/04/2016

0.00

-

MYR(43,708.00)

2016

-

23/04/2018

13

584257X

PMB TECHNOLOGY BERHAD

Director

15/09/2003

0.00

-

MYR7,721,000.00

2015

-

23/04/2018

14

777915W

PMB.POIC BULKING SDN. BHD.

Director

18/09/2007

0.00

-

MYR(8,917.00)

2016

-

23/04/2018

15

1198171H

PRESS METAL ALUMINIUM HOLDINGS BERHAD

Director

04/07/2017

0.00

-

MYR(10,000.00)

2016

-

23/04/2018

16

918822X

PRESS METAL BINTULU SDN. BHD.

Director

01/04/2014

0.00

-

MYR494,872,000.00

2016

-

23/04/2018

17

767704M

PRESS METAL SARAWAK SDN. BHD.

Director

24/07/2009

0.00

-

MYR94,782,052.00

2016

-

23/04/2018

18

958826D

SOLAR POWER GENERATION (SABAH) SDN. BHD.

Director

26/08/2011

0.00

-

MYR(4,594.00)

2014

Disolved by Registrar

23/04/2018

19

953951D

SUN POWER GENERATION SDN. BHD.

Director

21/11/2011

0.00

-

MYR(4,094.00)

2014

Disolved by Registrar

23/04/2018

20

107025U

WENG FATT STAINLESS STEEL SDN. BHD.

Director

24/09/1983

30,517.00

24.41

MYR269,920.00

2015

-

23/04/2018

21

196057W

WESAMA SDN. BHD.

Director

28/01/1999

0.00

-

MYR(13,333.00)

2016

-

23/04/2018


FORMER INTEREST

No

Local No

Company

Designation

App Date

Withdrawn Date

Shareholding

Status

1

153208W

PRESS METAL BERHAD

Director

15/03/1986

19/09/2017

-

-

2

14343K

UNITED CASTING SDN. BHD.

Director

09/04/1994

29/11/1997

-

-

3

725045A

UNIVERSAL LUBRICANTS FACTORY ZINOL (M) SDN. BHD.

Director

15/01/2007

11/01/2012

-

-

 

DIRECTOR 2

 

Name Of Subject

:

MR. KOON POH TAT

Address

:

65, JALAN DEDAP 46, TAMAN JOHOR JAYA, 81100 JOHOR BAHRU, JOHOR, MALAYSIA.

Other Address(es)

:

NO.17,JALAN SS 3/41, TAMAN SUBANG, PETALING JAYA. MALAYSIA, 47300 PETALING JAYA, SELANGOR, MALAYSIA.

IC / PP No

:

5586613

New IC No

:

591227-10-6617

Date of Birth

:

27/12/1959

Nationality

:

MALAYSIAN

Date of Appointment

:

01/04/2014



INTEREST CHECK

Interest in companies

:

see below

Interest in business

:

none in our databank

Former interest

:

see below

 

 

INTEREST IN COMPANY

No

Local No

Company

Designation

App Date

Shareholding

Profit/(loss) After Tax

Financial Year

Status

As At

No.

%

1

483049P

ACE EXTRUSION SDN. BHD.

Director

15/12/2003

0.00

-

MYR(51,374.00)

2016

-

23/04/2018

2

184131M

DO-WELL MOULDS DIES & TOOLS SDN. BHD.

Director

19/02/2002

0.00

-

MYR(2,739.00)

2016

-

23/04/2018

3

491803H

EVERLAST ACCESS TECHNOLOGIES SDN. BHD.

Director

19/08/1999

0.00

-

MYR3,059,964.00

2016

-

23/04/2018

4

170443T

EVERLAST ALUMINIUM (M) SDN. BHD.

Director

15/04/1997

0.00

-

MYR4,143,000.00

2015

-

23/04/2018

5

207793P

EVERLAST ENVIRONMENTAL MANAGEMENT SDN. BHD.

Director

10/09/2003

0.00

-

MYR(12,916.00)

2016

-

23/04/2018

6

411755H

JASA PERANGSANG SDN. BHD.

Director

27/05/2001

0.00

-

MYR(3,054.00)

2017

In the process of striking off

23/04/2018

7

861392X

LVIO PRECISION SDN. BHD.

Shareholder

-

1,600,000.00

14.77

MYR142,568.00

2016

-

23/04/2018

8

949983P

PARAMOUNT LIBERAL SDN. BHD.

Director

10/12/2015

154,000.00

22.00

-

2016

-

23/04/2018

9

772936H

PMB ALUMINIUM SABAH SDN. BHD.

Director

24/11/2009

0.00

-

MYR51,311.00

2016

-

23/04/2018

10

446486M

PMB CENTRAL SDN. BHD.

Director

11/09/1997

0.00

-

MYR1,545,983.00

2016

-

23/04/2018

11

198730T

PMB DEVELOPMENT SDN. BHD,

Director

13/10/2011

0.00

-

MYR(11,636,121.00)

2016

-

23/04/2018

12

439685T

PMB EASTERN SDN. BHD.

Director

18/01/2002

0.00

-

MYR369,894.00

2016

-

23/04/2018

13

460005X

PMB NORTHERN SDN. BHD.

Director

27/03/1998

0.00

-

MYR642,772.00

2016

-

23/04/2018

14

516692V

PMB QUICK ACCESS SDN. BHD.

Director

18/01/2002

0.00

-

MYR590,461.00

2016

-

23/04/2018

15

1181986X

PMB SILICON SDN. BHD.

Director

01/04/2016

0.00

-

MYR(43,708.00)

2016

-

23/04/2018

16

584257X

PMB TECHNOLOGY BERHAD

Director

15/09/2003

0.00

-

MYR7,721,000.00

2015

-

23/04/2018

17

204138X

PMS MARKETING SDN. BHD.

Director

03/10/1995

0.00

-

MYR(14,348.00)

2016

-

23/04/2018

18

1198171H

PRESS METAL ALUMINIUM HOLDINGS BERHAD

Director

04/07/2017

0.00

-

MYR(10,000.00)

2016

-

23/04/2018

19

153208W

PRESS METAL BERHAD

Director

07/06/1999

0.00

-

MYR605,770,000.00

2016

-

23/04/2018

20

918822X

PRESS METAL BINTULU SDN. BHD.

Director

01/04/2014

0.00

-

MYR494,872,000.00

2016

-

23/04/2018

21

767704M

PRESS METAL SARAWAK SDN. BHD.

Director

24/07/2009

0.00

-

MYR94,782,052.00

2016

-

23/04/2018

22

417559K

UNITED CASTING & MANUFACTURING SDN. BHD.

Director

27/05/2001

0.00

-

MYR(3,201.00)

2016

In the process of striking off

23/04/2018

23

107025U

WENG FATT STAINLESS STEEL SDN. BHD.

Director

16/08/1986

2,934.00

2.35

MYR269,920.00

2015

-

23/04/2018


FORMER INTEREST

No

Local No

Company

Designation

App Date

Withdrawn Date

Shareholding

Status

1

486011K

K3 METAL SERVICE CENTRE SDN. BHD.

Director

20/03/2006

07/12/2012

-

-

2

717318P

K3 METAL TRADING (JB) SDN. BHD.

Director

19/07/2007

07/12/2012

-

-

3

725045A

UNIVERSAL LUBRICANTS FACTORY ZINOL (M) SDN. BHD.

Director

15/01/2007

11/01/2012

-

-

 

DIRECTOR 3

 

Name Of Subject

:

MR. KOON POH MING

Address

:

34 JALAN TR8/3, TROPICANA GOLF & COUNTRY RESORT, 47410 PETALING JAYA, SELANGOR, MALAYSIA.

Other Address(es)

:

- NO 19 JALAN SS 3/41, TAMAN SUBANG, 47300 PETALING JAYA, SELANGOR, MALAYSIA.

- NO. 7 JALAN SELANGOR, 46000 PETALING JAYA, SELANGOR, MALAYSIA.

- 47300, 46000 PETALING JAYA, SELANGOR, MALAYSIA.

IC / PP No

:

5028557

New IC No

:

561117-10-5931

Date of Birth

:

17/11/1956

Nationality

:

MALAYSIAN

Date of Appointment

:

14/12/2010



INTEREST CHECK

Interest in companies

:

see below

Interest in business

:

none in our databank

Former interest

:

see below

 

INTEREST IN COMPANY

No

Local No

Company

Designation

App Date

Shareholding

Profit/(loss) After Tax

Financial Year

Status

As At

No.

%

1

483049P

ACE EXTRUSION SDN. BHD.

Director

15/12/2003

0.00

-

MYR(51,374.00)

2016

-

23/04/2018

2

110854M

ANGKASA JASA SDN.BHD.

Director

05/03/1987

0.00

-

MYR743,916.00

2016

-

23/04/2018

3

204292D

BI-PMB WASTE MANAGEMENT SDN. BHD.

Director

25/05/1995

0.00

-

MYR169,383.00

2016

-

23/04/2018

4

184131M

DO-WELL MOULDS DIES & TOOLS SDN. BHD.

Shareholder

-

20,000.00

25.00

MYR(2,739.00)

2016

-

23/04/2018

5

1072787V

EMMANUEL FAMILY KEEPERS CENTRE SDN. BHD.

Director

16/02/2014

0.00

-

MYR(36,069.00)

2014

Disolved by Registrar

23/04/2018

6

491803H

EVERLAST ACCESS TECHNOLOGIES SDN. BHD.

Director

01/09/1999

0.00

-

MYR3,059,964.00

2016

-

23/04/2018

7

170443T

EVERLAST ALUMINIUM (M) SDN. BHD.

Director

07/07/2008

0.00

-

MYR4,143,000.00

2015

-

23/04/2018

8

207793P

EVERLAST ENVIRONMENTAL MANAGEMENT SDN. BHD.

Director

15/11/1990

0.00

-

MYR(12,916.00)

2016

-

23/04/2018

9

411755H

JASA PERANGSANG SDN. BHD.

Shareholder

-

1.00

50.00

MYR(3,054.00)

2017

In the process of striking off

23/04/2018

10

772936H

PMB ALUMINIUM SABAH SDN. BHD.

Director

20/08/2007

0.00

-

MYR51,311.00

2016

-

23/04/2018

11

817599X

PMB CARBON SDN. BHD.

Director

14/05/2008

0.00

-

MYR(1,900,405.00)

2016

-

23/04/2018

12

446486M

PMB CENTRAL SDN. BHD.

Director

07/07/2008

0.00

-

MYR1,545,983.00

2016

-

23/04/2018

13

198730T

PMB DEVELOPMENT SDN. BHD,

Director

21/02/1995

0.00

-

MYR(11,636,121.00)

2016

-

23/04/2018

14

439685T

PMB EASTERN SDN. BHD.

Director

18/10/1999

0.00

-

MYR369,894.00

2016

-

23/04/2018

15

291486H

PMB FACADE TECHNOLOGY SDN. BHD.

Director

11/03/1994

0.00

-

MYR4,883,000.00

2016

-

23/04/2018

16

185222W

PMB MARKETING SDN. BHD.

Director

27/03/1995

0.00

-

MYR(56,594.00)

2016

-

23/04/2018

17

460005X

PMB NORTHERN SDN. BHD.

Director

07/07/2008

0.00

-

MYR642,772.00

2016

-

23/04/2018

18

516692V

PMB QUICK ACCESS SDN. BHD.

Director

13/06/2000

0.00

-

MYR590,461.00

2016

-

23/04/2018

19

383245H

PMB RECYCLING MANAGEMENT SDN. BHD.

Director

01/11/1996

0.00

-

MYR(9,047.00)

2016

-

23/04/2018

20

1181986X

PMB SILICON SDN. BHD.

Director

01/04/2016

0.00

-

MYR(43,708.00)

2016

-

23/04/2018

21

400200U

PMB SPECTRUM SDN. BHD.

Director

29/08/1996

0.00

-

MYR(38,212.00)

2016

-

23/04/2018

22

584257X

PMB TECHNOLOGY BERHAD

Director

15/09/2003

0.00

-

MYR7,721,000.00

2015

-

23/04/2018

23

777915W

PMB.POIC BULKING SDN. BHD.

Director

18/09/2007

0.00

-

MYR(8,917.00)

2016

-

23/04/2018

24

204138X

PMS MARKETING SDN. BHD.

Director

03/10/1995

0.00

-

MYR(14,348.00)

2016

-

23/04/2018

25

1198171H

PRESS METAL ALUMINIUM HOLDINGS BERHAD

Director

04/07/2017

69,376,104.00

1.81

MYR(10,000.00)

2016

-

23/04/2018

26

153208W

PRESS METAL BERHAD

Director

13/05/1986

0.00

-

MYR605,770,000.00

2016

-

23/04/2018

27

918822X

PRESS METAL BINTULU SDN. BHD.

Director

14/12/2010

0.00

-

MYR494,872,000.00

2016

-

23/04/2018

28

767704M

PRESS METAL SARAWAK SDN. BHD.

Director

11/07/2007

0.00

-

MYR94,782,052.00

2016

-

23/04/2018

29

366142X

RENOWN VALLEY SDN. BHD.

Director

03/01/1996

66,667.00

66.67

MYR(564.00)

2016

-

23/04/2018

30

771687H

SARABERRY PLANTATION SDN. BHD.

Shareholder

-

3,333.00

33.33

MYR(54,576.00)

2015

-

23/04/2018

31

1161411P

SLK RESOURCES SDN. BHD.

Director

07/10/2015

250.00

25.00

-

2016

-

23/04/2018

32

958826D

SOLAR POWER GENERATION (SABAH) SDN. BHD.

Director

26/08/2011

0.00

-

MYR(4,594.00)

2014

Disolved by Registrar

23/04/2018

33

953951D

SUN POWER GENERATION SDN. BHD.

Director

21/11/2011

0.00

-

MYR(4,094.00)

2014

Disolved by Registrar

23/04/2018

34

742414P

TONGOD FARMS SDN. BHD.

Director

08/05/2017

802,480.00

80.00

MYR(4,611.00)

2017

-

23/04/2018

35

433489A

TURBO SCOPE SDN. BHD.

Shareholder

-

165,000.00

33.00

MYR(1,609.00)

2017

-

23/04/2018

36

417559K

UNITED CASTING & MANUFACTURING SDN. BHD.

Shareholder

-

1.00

33.33

MYR(3,201.00)

2016

In the process of striking off

23/04/2018

37

107025U

WENG FATT STAINLESS STEEL SDN. BHD.

Director

05/08/2003

30,517.00

24.41

MYR269,920.00

2015

-

23/04/2018

38

196057W

WESAMA SDN. BHD.

Director

03/03/1997

0.00

-

MYR(13,333.00)

2016

-

23/04/2018


FORMER INTEREST

No

Local No

Company

Designation

App Date

Withdrawn Date

Shareholding

Status

1

916040K

ALPHA MILESTONE SDN. BHD.

Director

11/11/2010

13/04/2017

-

-

2

184131M

DO-WELL MOULDS DIES & TOOLS SDN. BHD.

Director

10/07/1989

21/02/2002

-

-

3

116845A

HI-TECH ALUMINIUM ACCESSORIES SDN. BHD.

Director

-

02/10/1994

-

-

4

411755H

JASA PERANGSANG SDN. BHD.

Director

04/02/1997

28/05/2001

-

In the process of striking off

5

486011K

K3 METAL SERVICE CENTRE SDN. BHD.

Director

20/03/2006

01/07/2009

-

-

6

717318P

K3 METAL TRADING (JB) SDN. BHD.

Director

19/07/2007

01/07/2009

-

-

7

261504T

KINZANAH SDN. BHD.

Director

16/06/1994

02/07/1997

-

In the process of striking off

8

548078H

PROTASCO BERHAD

Shareholder

-

-

6000000

-

9

433489A

TURBO SCOPE SDN. BHD.

Director

12/08/1997

28/05/2001

-

-

10

417559K

UNITED CASTING & MANUFACTURING SDN. BHD.

Director

20/01/1997

28/05/2001

-

In the process of striking off

11

725045A

UNIVERSAL LUBRICANTS FACTORY ZINOL (M) SDN. BHD.

Director

15/01/2007

11/01/2012

-

-

 

DIRECTOR 4

 

Name Of Subject

:

TAN SRI DATO' KOON POH KEONG

Address

:

17, JALAN SS 3/41, TAMAN SUBANG, 47300 PETALING JAYA, SELANGOR, MALAYSIA.

Other Address(es)

:

- 24,JALAN 7/1M,, 40000 SHAH ALAM, SELANGOR, MALAYSIA.

- LOT 6464, BATU 5 3/4, JALAN KAPAR SEMENTA, 42100 KLANG, SELANGOR, MALAYSIA.

IC / PP No

:

6189518

New IC No

:

610425-10-6539

Date of Birth

:

25/04/1961

Nationality

:

MALAYSIAN

Date of Appointment

:

14/12/2010



INTEREST CHECK

 

Interest in companies

:

see below

Interest in business

:

none in our databank

Former interest

:

see below

 

INTEREST IN COMPANY

No

Local No

Company

Designation

App Date

Shareholding

Profit/(loss) After Tax

Financial Year

Status

As At

No.

%

1

483049P

ACE EXTRUSION SDN. BHD.

Director

15/12/2003

0.00

-

MYR(51,374.00)

2016

-

23/04/2018

2

916040K

ALPHA MILESTONE SDN. BHD.

Director

11/11/2010

70.00

70.00

MYR22,050,000.00

2016

-

23/04/2018

3

204292D

BI-PMB WASTE MANAGEMENT SDN. BHD.

Director

25/05/1995

0.00

-

MYR169,383.00

2016

-

23/04/2018

4

184131M

DO-WELL MOULDS DIES & TOOLS SDN. BHD.

Shareholder

-

20,000.00

25.00

MYR(2,739.00)

2016

-

23/04/2018

5

491803H

EVERLAST ACCESS TECHNOLOGIES SDN. BHD.

Director

15/06/2008

0.00

-

MYR3,059,964.00

2016

-

23/04/2018

6

170443T

EVERLAST ALUMINIUM (M) SDN. BHD.

Director

07/05/1988

0.00

-

MYR4,143,000.00

2015

-

23/04/2018

7

207793P

EVERLAST ENVIRONMENTAL MANAGEMENT SDN. BHD.

Director

20/08/2007

0.00

-

MYR(12,916.00)

2016

-

23/04/2018

8

817599X

PMB CARBON SDN. BHD.

Director

14/05/2008

0.00

-

MYR(1,900,405.00)

2016

-

23/04/2018

9

446486M

PMB CENTRAL SDN. BHD.

Director

18/01/2002

0.00

-

MYR1,545,983.00

2016

-

23/04/2018

10

198730T

PMB DEVELOPMENT SDN. BHD,

Director

01/03/1995

0.00

-

MYR(11,636,121.00)

2016

-

23/04/2018

11

291486H

PMB FACADE TECHNOLOGY SDN. BHD.

Director

21/01/2002

0.00

-

MYR4,883,000.00

2016

-

23/04/2018

12

185222W

PMB MARKETING SDN. BHD.

Director

27/03/1995

0.00

-

MYR(56,594.00)

2016

-

23/04/2018

13

460005X

PMB NORTHERN SDN. BHD.

Director

18/01/2002

0.00

-

MYR642,772.00

2016

-

23/04/2018

14

383245H

PMB RECYCLING MANAGEMENT SDN. BHD.

Director

20/11/1998

0.00

-

MYR(9,047.00)

2016

-

23/04/2018

15

400200U

PMB SPECTRUM SDN. BHD.

Director

11/10/1996

0.00

-

MYR(38,212.00)

2016

-

23/04/2018

16

584257X

PMB TECHNOLOGY BERHAD

Director

15/09/2003

0.00

-

MYR7,721,000.00

2015

-

23/04/2018

17

777915W

PMB.POIC BULKING SDN. BHD.

Director

18/09/2007

0.00

-

MYR(8,917.00)

2016

-

23/04/2018

18

1198171H

PRESS METAL ALUMINIUM HOLDINGS BERHAD

Director

04/07/2017

54,880,000.00

1.43

MYR(10,000.00)

2016

-

23/04/2018

19

153208W

PRESS METAL BERHAD

Director

28/06/1986

0.00

-

MYR605,770,000.00

2016

-

23/04/2018

20

918822X

PRESS METAL BINTULU SDN. BHD.

Director

14/12/2010

0.00

-

MYR494,872,000.00

2016

-

23/04/2018

21

767704M

PRESS METAL SARAWAK SDN. BHD.

Director

11/07/2007

0.00

-

MYR94,782,052.00

2016

-

23/04/2018

22

417559K

UNITED CASTING & MANUFACTURING SDN. BHD.

Director

20/01/1997

1.00

33.33

MYR(3,201.00)

2016

In the process of striking off

23/04/2018

23

196057W

WESAMA SDN. BHD.

Director

03/03/1997

0.00

-

MYR(13,333.00)

2016

-

23/04/2018


FORMER INTEREST

No

Local No

Company

Designation

App Date

Withdrawn Date

Shareholding

Status

1

184131M

DO-WELL MOULDS DIES & TOOLS SDN. BHD.

Director

10/07/1989

11/09/2003

-

-

2

486011K

K3 METAL SERVICE CENTRE SDN. BHD.

Director

20/03/2006

22/07/2009

-

-

3

717318P

K3 METAL TRADING (JB) SDN. BHD.

Director

01/07/2009

22/07/2009

-

-

4

438333U

MH LEISURE SDN. BHD.

Shareholder

-

-

60000.00

-

5

772936H

PMB ALUMINIUM SABAH SDN. BHD.

Director

20/08/2007

24/11/2009

-

-

6

204138X

PMS MARKETING SDN. BHD.

Director

03/10/1995

11/09/2003

-

-

7

691405T

TROPIKA KIARA SDN. BHD.

Director

29/06/2005

30/05/2011

-

-

8

691405T

TROPIKA KIARA SDN. BHD.

Shareholder

-

-

1.00

-

 

DIRECTOR 5

 

Name Of Subject

:

KOJI WAKI

Address

:

D6-3A, SENI MONT KIARA, JALAN CHANGKAT VIEW 1, 50480 KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA.

IC / PP No

:

TR6038384

Nationality

:

JAPANESE

Date of Appointment

:

01/09/2016



INTEREST CHECK

 

Interest in companies

:

see below

Interest in business

:

none in our databank

Former interest

:

none in our databank

 

INTEREST IN COMPANY

No

Local No

Company

Designation

App Date

Shareholding

Profit/(loss) After Tax

Financial Year

Status

As At

No.

%

1

1268448W

BUNGA RAYA ALUMINIUM SDN. BHD.

Director

13/02/2018

0.00

-

-

-

-

23/04/2018

2

918822X

PRESS METAL BINTULU SDN. BHD.

Director

01/09/2016

0.00

-

MYR494,872,000.00

2016

-

23/04/2018

3

767704M

PRESS METAL SARAWAK SDN. BHD.

Director

01/09/2016

0.00

-

MYR94,782,052.00

2016

-

23/04/2018

 

DIRECTOR 6

 

Name Of Subject

:

AKIHIKO SHONO

Address

:

1-18-24,KITAMACHI,KICHIJOJI, MUSASHINO,TOKYO, 180-0001,JAPAN

IC / PP No

:

TR6945727

Nationality

:

JAPANESE

Date of Appointment

:

31/03/2017



INTEREST CHECK

Interest in companies

:

see below

Interest in business

:

none in our databank

Former interest

:

none in our databank

 

INTEREST IN COMPANY

No

Local No

Company

Designation

App Date

Shareholding

Profit/(loss) After Tax

Financial Year

Status

As At

No.

%

1

918822X

PRESS METAL BINTULU SDN. BHD.

Director

31/03/2017

0.00

-

MYR494,872,000.00

2016

-

23/04/2018

2

767704M

PRESS METAL SARAWAK SDN. BHD.

Director

31/03/2017

0.00

-

MYR94,782,052.00

2016

-

23/04/2018



FORMER DIRECTOR(S)

 

Name

Address

IC/PP No

Appointed Date

Withdrawn Date

YAP PEI POH

NO. 169-U, JALAN KAPAR, KLANG, SELANGOR, MALAYSIA

800807-10-5600

19/10/2010

14/12/2010

ONG SIEW FUN

LOT 119, BATU 13, JALAN KAPAR, KAPAR, SELANGOR, MALAYSIA

831011-14-6476

19/10/2010

14/12/2010

OSAMU ISHIMURA

1-31-5, AMANUMA, SUGINAMI-KU, TOKYO-TO, JAPAN

TH5133147

01/04/2014

31/07/2015

MASATOSHI ADACHI

A-2108,TIFFANI KIARA BY I-ZEN, NO.1,CHANGKAT DUTA KIARA, MON\'T KIARA, KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA

TZ0764273

01/04/2014

01/09/2016

KEIGO SHIOMI

5-21 TAKAISHI, ASO-KU, KAWASAKI-SHI, KANAGAWA, 215-0003, JAPAN

TK0065038

01/10/2015

31/03/2017

 

Note: The above information was generated from our database.



MANAGEMENT

 

 

 

1)

Name of Subject

:

KOON POH MING

Position

:

DIRECTOR

 

 

 

AUDITOR

 

Auditor

:

KPMG PLT (LLP0010081-LCA)

Auditor' Address

:

8 FIRST AVENUE, BANDAR UTAMA, PETALING JAYA, 47800 PETALING JAYA, SELANGOR, MALAYSIA.

 

 

 

COMPANY SECRETARIES

 

1)

Company Secretary

:

MS. TE HOCK WEE

IC / PP No

:

A3318291

New IC No

:

760408-01-6498

Address

:

B-3A-2, PELANGI CONDOMINIUM, NO. 1, JALAN PELANGI 9, TAMAN PELANGI, 51000 KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA.

 

2)

Company Secretary

:

MS. TAN AI NING

IC / PP No

:

A1846076

New IC No

:

710325-10-5406

Address

:

NO. 32, JALAN BURHANUDDIN HELMI 3, TAMAN TUN DR. ISMAIL, 60000 KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA.

 

 

 

BANKING


Banking relations are maintained principally with :

1)

Name

:

MALAYAN BANKING BHD

 

 

 

ENCUMBRANCE (S)

 

Charge No

Creation Date

Charge Description

Chargee Name

Total Charge

Status

1

18/05/2011

MEMORANDUM OF DEPOSIT

MALAYAN BANKING BERHAD

MYR 140,000,000.00

Unsatisfied

2

20/07/2011

N/A

MAYBAN TRUSTEES BERHAD

-

Satisfied

3

20/07/2011

N/A

MAYBAN TRUSTEES BERHAD

-

Satisfied

4

20/07/2011

N/A

MAYBAN TRUSTEES BERHAD

-

Satisfied

5

20/07/2011

N/A

MAYBAN TRUSTEES BERHAD

-

Satisfied

6

20/07/2011

N/A

MAYBAN TRUSTEES BERHAD

-

Satisfied

7

20/07/2011

N/A

MAYBANK INVESTMENT BANK BERHAD

-

Satisfied

8

20/07/2011

N/A

MAYBAN TRUSTEES BERHAD

-

Satisfied

9

20/07/2011

N/A

MAYBAN TRUSTEES BERHAD

-

Satisfied

10

03/05/2012

FACILITY AGREEMENT

MAYBANK TRUSTEES BERHAD

-

Satisfied

11

03/05/2012

DEBENTURE

MAYBANK TRUSTEES BERHAD

-

Satisfied

12

03/05/2012

ASSIGNMENT OF RESERVE ACC

MAYBANK TRUSTEES BERHAD

-

Satisfied

13

14/06/2012

LAND CHARGE

MAYBANK TRUSTEES BERHAD

-

Satisfied

14

28/06/2012

FACILITIES AGREEMENT

MALAYAN BANKING BERHAD

220,000,000.00

Unsatisfied

15

28/06/2012

DEBENTURE

MAYBANK TRUSTEES BERHAD

220,000,000.00

Unsatisfied

16

28/06/2012

LAND CHARGE

MAYBANK TRUSTEES BERHAD

220,000,000.00

Unsatisfied

17

01/10/2012

N/A

RHB BANK BERHAD

-

Satisfied

18

01/10/2012

N/A

RHB BANK BERHAD

-

Satisfied

19

31/10/2012

N/A

RHB BANK BERHAD

-

Satisfied

20

07/11/2013

SUPPLEMENTAL FACILITY AGREEMENT & DEBENTURE

MAYBANK TRUSTEES BERHAD

MYR 220,000,000.00

Unsatisfied

21

07/11/2013

SUPPLEMENTAL FACILITY AGREEMENT & LEGAL CHARGE

MAYBANK TRUSTEES BERHAD

MYR 220,000,000.00

Unsatisfied

22

30/04/2014

FACILITY AGREEMENT & DEBENTURE

ALLIANCE BANK MALAYSIA BERHAD

-

Unsatisfied

23

29/05/2014

FACILITY AGREEMENT

AMBANK ISLAMIC BERHAD

USD 47,500,000.00

Satisfied

26

10/07/2014

N/A

ALLIANCE BANK MALAYSIA BERHAD

-

Satisfied

27

10/07/2014

ASSIGNMENT OF FACILITY SERVICE RESERVE ACCOUNT

STANDARD CHARTERED SAADIQ BERHAD

USD 47,500,000.00

Satisfied

36

10/07/2014

DEBENTURE

MAYBANK TRUSTEES BERHAD

MYR 323,735,042.00

Unsatisfied

24

11/07/2014

FACILITY AGREEMENT

EXPORT-IMPORT BANK OF MALAYSIA BERHAD

USD 47,500,000.00

Satisfied

25

11/07/2014

FACILITY AGREEMENT

ALLIANCE BANK MALAYSIA BERHAD

USD 15,000,000.00

Unsatisfied

28

11/07/2014

ASSIGNMENT OF FINANCE SERVICES RESERVE ACCOUNT

EXPORT-IMPORT BANK OF MALAYSIA BERHAD

USD 47,500,000.00

Satisfied

32

11/07/2014

ASSIGNMENT OF DEBT SERVICE RESERVE ACCOUNT

ALLIANCE BANK MALAYSIA BERHAD

USD 15,000,000.00

Unsatisfied

29

17/07/2014

MASTER COMMODITY MURABAHAH FINANCING AGREEMENT

MAYBANK ISLAMIC BERHAD

USD 135,000,000.00

Unsatisfied

30

17/07/2014

ASSIGNMENT OF FINANCE SERVICE RESERVE ACCOUNT

MAYBANK ISLAMIC BERHAD

USD 135,000,000.00

Unsatisfied

31

17/07/2014

DEBENTURE

STANDARD CHARTERED SAADIQ BERHAD

MYR 195,000,000.00

Unsatisfied

33

20/08/2014

ASSIGNMENT OF DESIGNATED ACCOUNTS

MAYBANK TRUSTEES BERHAD

MYR 323,735,042.00

Unsatisfied

34

20/08/2014

ASSIGNMENT OF INCOME

MAYBANK TRUSTEES BERHAD

MYR 323,735,042.00

Unsatisfied

35

20/08/2014

ASSIGNMENT OF CONTRACTS

MAYBANK TRUSTEES BERHAD

USD 135,000,000.00

Unsatisfied

39

20/08/2014

ASSIGNMENT OF INSURANCES/TAKAFUL

MAYBANK TRUSTEES BERHAD

MYR 323,735,042.00

Unsatisfied

37

27/08/2014

DEBENTURE

ALLIANCE BANK MALAYSIA BERHAD

MYR 50,000,000.00

Unsatisfied

38

09/09/2014

FACILITY AGREEMENT

ALLIANCE BANK MALAYSIA BERHAD

-

Unsatisfied

40

08/05/2015

LAND CHARGE

ALLIANCE BANK MALAYSIA BERHAD

MYR 50,000,000.00

Unsatisfied

41

08/05/2015

LAND CHARGE

STANDARD CHARTERED SAADIQ BERHAD

MYR 195,000,000.00

Unsatisfied

42

08/05/2015

LAND CHARGE

MAYBANK TRUSTEES BERHAD

MYR 323,735,042.00

Unsatisfied

43

09/07/2015

ASSIGNMENT OF FINANCIAL SERVICE RESERVE ACCOUNT

MAYBANK ISLAMIC BERHAD

USD 100,000,000.00

Unsatisfied

44

09/07/2015

ASSIGNMENT OF DEBT SERVICE RESERVE ACCOUNT

ALLIANCE BANK MALAYSIA BERHAD

USD 55,000,000.00

Unsatisfied

45

09/07/2015

ASSIGNMENT OF CONTRACTS

MAYBANK TRUSTEES BERHAD

USD 200,000,000.00

Unsatisfied

46

09/07/2015

ASSIGNMENT OF FACILITY SERVICE ACCOUNT

STANDARD CHARTERED SAADIQ BERHAD

USD 45,000,000.00

Unsatisfied

47

09/07/2015

DEBENTURE

MAYBANK TRUSTEES BERHAD

USD 200,000,000.00

Unsatisfied

48

09/07/2015

ASSIGNMENT OF INSURANCES/ TAKAFUL

MAYBANK TRUSTEES BERHAD

USD 200,000,000.00

Unsatisfied

49

09/07/2015

ASSIGNMENT OF DESIGNATED ACCOUNT

MAYBANK TRUSTEES BERHAD

USD 200,000,000.00

Unsatisfied

50

09/07/2015

COMMON TERM AGREEMENT

MAYBANK TRUSTEES BERHAD

USD 200,000,000.00

Unsatisfied

51

09/07/2015

ASSIGNMENT OF PERFORMANCE BONDS

MAYBANK TRUSTEES BERHAD

USD 200,000,000.00

Unsatisfied

52

11/11/2015

DEBENTURE

MAYBANK TRUSTEES BERHAD

USD 20,800,000.00

Unsatisfied

53

11/11/2015

DEBENTURE

MAYBANK TRUSTEES BERHAD

MYR 155,000,000.00

Unsatisfied

54

11/11/2015

FACILITY AGREEMENT

MAYBANK TRUSTEES BERHAD

USD 20,800,000.00

Unsatisfied

55

25/05/2016

DEBENTURE

MAYBANK TRUSTEES BERHAD

MYR 350,000,000.00

Unsatisfied

56

25/08/2016

LAND CHARGE

MAYBANK TRUSTEES BERHAD

USD 200,000,000.00

Unsatisfied

57

25/08/2016

LAND CHARGE

MAYBANK TRUSTEES BERHAD

MYR 155,000,000.00

Unsatisfied

58

25/08/2016

LAND CHARGE

MAYBANK TRUSTEES BERHAD

USD 20,800,000.00

Unsatisfied

59

30/08/2016

ASSIGNMENT OF FINANCE SERVICE RESERVE ACCOUNT

AMBANK ISLAMIC BERHAD

MYR 150,063,238.43

Satisfied

60

19/09/2016

DEBENTURE

ALLIANCE BANK MALAYSIA BERHAD

MYR 50,000,000.00

Unsatisfied

61

05/10/2016

FACILITY AGREEMENT

ALLIANCE BANK MALAYSIA BERHAD

USD 5,000,000.00

Unsatisfied

 

 

CIVIL LITIGATION CHECK - SUBJECT COMPANY AS A DEFENDANT


* A check has been conducted in our databank against the Subject whether the Subject has been involved in any litigation. Our databank consists of 99% of the wound up companies in Malaysia.

No legal action was found in our databank.

No winding up petition was found in our databank.

 

CRIMINAL RECORDS CHECK - SUBJECT COMPANY AS A DEFENDANT


* A check has been conducted in our databank against the Subject whether the Subject has been involved in any litigation. Our databank consists of 99% of the wound up companies in Malaysia.

No criminal record was found in our databank.

 

CIVIL LITIGATION CHECK - SUBJECT COMPANY AS A PLAINTIFF


* A check has been conducted in our databank against the Subject whether the Subject has been involved in any litigation. Our databank consists of 99% of the wound up companies in Malaysia.

No plaintiff record was found in our databank.

 

CRIMINAL RECORDS CHECK - SUBJECT COMPANY AS A PLAINTIFF


* A check has been conducted in our databank against the Subject whether the Subject has been involved in any litigation. Our databank consists of 99% of the wound up companies in Malaysia.

No plaintiff record was found in our databank.

 

DEFAULTER CHECK AGAINST SUBJECT


* We have checked through the Subject in our defaulters' database which comprised of debtors that have been listed by our customers and debtors that have been placed or assigned to us for collection.

No defaulter record & debt collection case was found in our defaulters' databank.

 

 

RED ALERT FROM CENTRAL BANK OF MALAYSIA

 

* A check has been conducted with the Central Bank of Malaysia whether the Subject has carried out any illegal or suspicious financial activities.

 

The Subject has not been carried out any illegal money services business without licence under the Money Services Business Act 2011.

 

The Subject has not been placed under the Financial Consumer Alert list by the Central Bank of Malaysia.

 

 

INVESTOR ALERT BY SECURITIES COMMISSION MALAYSIA & BURSA MALAYSIA

 

* A check has been conducted with the Securities Commission Malaysia whether the Subject has involved in any unlicensed capital market activities under the Securities Laws and Bursa Malaysia should the Subject is listed as Practice Note (PN) 17 or Guidance Note (GN) 3.

 

The Subject has not been carried out any unlicensed capital market activities.

 

 

PAYMENT RECORD

 

 

SOURCES OF RAW MATERIALS:

Local

:

YES

Overseas

:

YES


The Subject refused to provide any name of trade/service supplier and we are unable to conduct any trade enquiry. However, from financial historical data we conclude that :

 

OVERALL PAYMENT HABIT

Prompt 0-30 Days

[

]

Good 31-60 Days

[

]

Average 61-90 Days

[

X

]

Fair 91-120 Days

[

]

Poor >120 Days

[

]

 

 

CLIENTELE

 

Local

:

YES

Percentage

:

60%

Domestic Markets

:

MALAYSIA

Overseas

:

YES

Percentage

:

40%

Export Market

:

ASIA

Credit Term

:

30 - 60 DAYS

Payment Mode

:

CHEQUES
LETTER OF CREDIT (LC)

 

 

OPERATIONS

 

Products manufactured

:

ALUMINIUM PRODUCT

Factory / Premises

:

LOT 36, BLOCK 1, SAMALAJU INDUSTRIAL PARK, KEMENA LAND DISTRICT, 97000 BINTULU, SARAWAK, MALAYSIA.
Tel No: 086-297016
Fax No: 086-297030

 

Total Number of Employees:

YEAR

2018

2017


GROUP

N/A

N/A

COMPANY

2000

2000

 

Branch

:

YES

 

 

Other Information:


The Subject is principally engaged in the (as a / as an) manufacturing and trading of aluminium products.

The Subject is the leading aluminium extruder in South East Asia with a 40,000 metric tonnes per annum of aluminium extrusion capacity, complete with in-house tool and dies shop offering customers a quick turnaround services. Additionally, their plant is also equipped with modern surface finishing facilities that provide an extensive range of surface finishes - anodize, powder coating and bright dip.

The Subject offer various kinds of aluminium product such as:
- aluminium ingots
- aluminium billetss
- aluminium frame
- aluminium windows and door
- aluminium curtain wall


RECENT DEVELOPMENT


We have checked with the Malaysian National News Agency's (BERNAMA) database, but no recent development was noted during the time of inspection.

 

CURRENT INVESTIGATION

 

Latest fresh investigations carried out on the Subject indicated that :

Telephone Number Provided By Client

:

N/A

Current Telephone Number

:

03-33622188

Match

:

N/A

Address Provided by Client

:

SUITE 61 & 62 SETIA AVENUE, NO 2 JALAN SETIA PRIMA S U13/S, SETIA ALAM SEKSYEN U13, SHAH ALAM SELANGOR 40170 SELANGOR DE MALAYSIA

Current Address

:

SUITE 61 & 62, SETIA AVENUE 2, JALAN SETIA PRIMA S U13/S, SETIA ALAM, SEKSYEN U13, 40170 SHAH ALAM, SELANGOR, MALAYSIA.

Match

:

YES

Latest Financial Accounts

:

YES

 

Other Investigations


We have contacted one of the staff from the Subject and she provided some information.


FINANCIAL ANALYSIS

 

 

Profitability

Turnover

:

Erratic

[

2012 - 2016

]

Profit/(Loss) Before Tax

:

Increased

[

2012 - 2016

]

Return on Shareholder Funds

:

Acceptable

[

28.74%

]

Return on Net Assets

:

Favourable

[

36.66%

]

The fluctuating turnover reflects the fierce competition among the existing and new market players.The higher profit could be attributed to the increase in turnover. The Subject's management had generated acceptable return for its shareholders using its assets.

Working Capital Control

Stock Ratio

:

Acceptable

[

56 Days

]

Debtor Ratio

:

Favourable

[

11 Days

]

Creditors Ratio

:

Unfavourable

[

60 Days

]

The Subject kept adequate stocks to meet its normal business transactions without incurring excessive storage costs. The favourable debtors' days could be due to the good credit control measures implemented by the Subject. The unfavourable creditors' ratio could be due to the Subject taking advantage of the credit granted by its suppliers. However this may affect the goodwill between the Subject and its suppliers and the Subject may inadvertently have to pay more for its future supplies.

Liquidity

Liquid Ratio

:

Unfavourable

[

0.62 Times

]

Current Ratio

:

Unfavourable

[

0.88 Times

]

A low liquid ratio means that the Subject may be facing working capital deficiency. If the Subject cannot obtain additional financing or injection of fresh capital, it may face difficulties in meeting its short term obligations.

Solvency

Interest Cover

:

Acceptable

[

5.39 Times

]

Gearing Ratio

:

Unfavourable

[

1.31 Times

]

The Subject's interest cover was slightly low. If there is no sharp fall in its profit or sudden increase in the interest rates, we believe the Subject is able to generate sufficient income to service its interest and repay the loans. The Subject was highly geared, thus it had a high financial risk. The Subject was dependent on loans to finance its business needs. In times of economic downturn and / or high interest rate, the Subject will become less profitable and competitive than other firms in the same industry, which are lowly geared. This is because the Subject has to service the interest and to repay the loan, which will erode part of its profits. The profits will fluctuate depending on the Subject's turnover and the interest it needs to pay.

Overall Assessment :

Although the turnover was erratic, the Subject had maintained a steady growth in its profit. This indicate the management's efficiency in controlling its costs and profitability. Due to its weak liquidity position, the Subject will be faced with problems in meeting all its short term obligations if no short term loan is obtained or additional capital injected into the Subject. The Subject had an acceptable interest cover. If there is no sudden sharp increase in interest rate or fall in the Subject's profit, we do believe the Subject is able to generate sufficient cash flow to service its interest payment. The Subject's gearing level was high and its going concern will be in doubt if there is no injection of additional shareholders' funds in times of economic downturn and / or high interest rates.

Overall financial condition of the Subject : FAIR

 

 

 

MALAYSIA ECONOMIC / INDUSTRY OUTLOOK

 

Major Economic Indicators:

2014

2015

2016

2017*

2018**

Population ( Million)

30.0

31.0

31.6

32.1

32.9

Gross Domestic Products ( % )

6.0

4.6

4.2

5.3

5.4

Domestic Demand ( % )

6.4

6.2

4.3

6.3

6.4

Private Expenditure ( % )

7.9

6.9

7.8

7.4

7.3

Consumption ( % )

6.5

6.1

5.1

6.9

6.8

Investment ( % )

12.0

8.1

10.0

9.3

8.9

Public Expenditure ( % )

2.3

4.2

3.3

5.3

5.5

Consumption ( % )

2.1

4.3

2.0

2.7

1.3

Investment ( % )

2.6

(1.0)

1.1

3.4

3.8

Balance of Trade ( MYR Million )

82,480

91,577

88,145

94,593

96,993

Government Finance ( MYR Million )

(37,414)

(37,194)

(38,401)

(39,887)

(39,790)

Government Finance to GDP / Fiscal Deficit ( % )

(3.4)

(3.2)

(3.1)

(3.0)

(2.8)

Inflation ( % Change in Composite CPI)

3.2

4.0

2.1

3.5

3.0

Unemployment Rate

2.9

3.1

3.4

3.4

3.3

Net International Reserves ( MYR Billion )

417

390

391

-

-

Average Risk-Weighted Capital Adequacy Ratio ( % )

4.00

3.50

-

-

-

Average 3 Months of Non-performing Loans ( % )

2.10

2.00

1.90

-

-

Average Base Lending Rate ( % )

6.85

6.79

6.81

6.73

-

Business Loans Disbursed( % )

18.6

2.2

-

-

-

Foreign Investment ( MYR Million )

43,486.6

43,435.0

-

-

-

Consumer Loans ( % )

-

-

-

-

-

Registration of New Companies ( No. )

49,203

45,658

43,255

47,871

-

Registration of New Companies ( % )

6.1

(7.2)

(5.3)

10.7

-

Liquidation of Companies ( No. )

33,226

34,667

36,778

38,632

-

Liquidation of Companies ( % )

0.5

4.3

6.1

5.0

-

Registration of New Business ( No. )

332,723

364,230

376,720

484,029

-

Registration of New Business ( % )

1.0

9.0

3.0

29.0

-

Business Dissolved ( No. )

26,966

-

-

-

-

Business Dissolved ( % )

48.5

-

-

-

-

Sales of New Passenger Cars (' 000 Unit )

588.3

591.3

514.6

527.8

-

Cellular Phone Subscribers ( Million )

44.0

44.2

44.0

-

-

Tourist Arrival ( Million Persons )

27.4

25.7

30.2

30.1

-

Hotel Occupancy Rate ( % )

63.6

58.8

61.2

-

-

Credit Cards Spending ( % )

5.8

6.8

6.3

-

-

Bad Cheque Offenders (No.)

-

-

-

-

-

Individual Bankruptcy ( No.)

22,351

18,457

-

-

-

Individual Bankruptcy ( % )

1.7

(17.4)

-

-

-



INDUSTRIES ( % of Growth ):

2014

2015

2016

2017*

2018**

Agriculture

2.0

1.3

(5.1)

5.6

2.4

Palm Oil

6.7

7.0

(12.7)

11.8

-

Rubber

(10.4)

(11.0)

(6.3)

10.8

-

Forestry & Logging

(4.2)

(7.2)

(3.0)

(15.0)

-

Fishing

2.7

2.1

2.2

0.2

-

Other Agriculture

6.2

6.0

5.1

2.4

-

Industry Non-Performing Loans ( MYR Million )

303.8

343.7

420.3

-

-

% of Industry Non-Performing Loans

1.4

1.5

1.8

-

-

Mining

3.3

5.3

2.2

0.5

0.9

Oil & Gas

3.0

3.5

4.5

-

-

Other Mining

46.6

47.1

42.6

-

-

Industry Non-performing Loans ( MYR Million )

63.5

180.1

190.0

-

-

% of Industry Non-performing Loans

0.3

0.8

0.8

-

-

Manufacturing #

6.1

4.9

4.4

5.5

5.3

Exported-oriented Industries

7.1

6.5

4.3

6.5

-

Electrical & Electronics

11.8

9.2

6.8

9.3

-

Rubber Products

(1.3)

5.1

5.0

6.9

-

Wood Products

7.8

7.0

7.8

7.3

-

Textiles & Apparel

10.8

7.5

7.5

7.4

-

Domestic-oriented Industries

7.7

4.7

3.4

6.2

-

Food, Beverages & Tobacco

6.1

8.9

7.5

11.0

-

Chemical & Chemical Products

1.4

3.5

4.5

3.5

-

Plastic Products

2.7

3.9

5.1

-

-

Iron & Steel

2.8

1.6

2.2

-

-

Fabricated Metal Products

2.8

4.6

5.6

4.6

-

Non-metallic Mineral

6.9

6.8

6.3

5.4

-

Transport Equipment

14.4

5.2

(3.1)

4.7

-

Paper & Paper Products

4.7

3.2

5.4

5.8

-

Crude Oil Refineries

13.0

14.3

13.7

-

-

Industry Non-Performing Loans ( MYR Million )

5,730.8

4,243.7

4,214.1

-

-

% of Industry Non-Performing Loans

25.6

19.0

18.5

-

-

Construction

11.7

8.2

7.4

7.6

7.5

Industry Non-Performing Loans ( MYR Million )

1,666.4

1,638.0

1,793.9

-

-

% of Industry Non-Performing Loans

7.5

7.3

7.9

-

-

Services

6.6

5.1

5.6

5.9

5.8

Electric, Gas & Water

3.8

3.6

5.4

2.5

2.6

Transport, Storage & Communication

7.70

7.55

6.85

7.35

7.30

Wholesale, Retail, Hotel & Restaurant

7.70

6.65

6.65

7.05

6.65

Finance, Insurance & Real Estate

5.15

2.90

4.70

5.70

5.90

Government Services

6.3

4.0

4.9

4.4

4.5

Other Services

4.8

4.7

4.8

5.3

5.3

Industry Non-Performing Loans ( MYR Million )

5,373.5

6,806.6

7,190.6

-

-

% of Industry Non-Performing Loans

24.1

30.5

31.5

-

-

* Estimate / Preliminary

** Forecast

# Based On Manufacturing Production Index  



INDUSTRY ANALYSIS

 

MSIC CODE

24202 : Production of aluminium from alumina

INDUSTRY :

MANUFACTURING

The manufacturing sector is forecast to increase 5.3% in year 2018 (2017: 5.5%). Output of export-oriented industries is projected to expand on account of sustained demand for E&E, refined petroleum and woods products. Growth in the domestic-oriented industries is anticipated to remain resilient supported by ongoing construction of infrastructure projects as well as strong demand for consumer products, especially food and transport equipment.

Value added of the manufacturing sector expanded further by 5.8% during the first half of 2017 (January – June 2016: 4.4%) with expansion across a wide range of outputs in both the export- and domestic-oriented industries. During the first eight months, production increased 6.4%, while sales rebounded significantly by 15.6% to RM500.2 billion (January – August 2016: 4%; -0.7%; RM432.8 billion). Output of export-oriented industries rose 6.5% (January – August 2016: 4.3%) led by an upturn in global electronics cycle and further enhanced by strong demand for resource-based products. Meanwhile, domestic-oriented industries expanded 6.2% (January – August 2016: 3.4%) benefiting from vibrant consumption and construction activities.

Within the export-oriented industries, E&E output expanded 9.3% while sales surged 16.3% to RM169.5 billion (January – August 2016: 6.8%; 9%; RM145.8 billion). Growth emanated mainly from the expansion in output of printed circuit boards, semiconductor devices and electronic integrated circuits which strengthened further by 24.4%, 11.9% and 16.9% (January – August 2016: 11.9%; 5.9%; 15%), respectively. This is in line with the trend in global semiconductor sales which is expected to expand 11.5% in 2017, the highest level since 2010. On the contrary, the output of computers and peripheral equipment contracted 7.7% (January – August 2016: 3.1%) as a result of lower demand for notebooks and personal computers following rising preferences for smartphones and tablets. Meanwhile, consumer electronics grew at a moderate pace of 2.6% (January – August 2016: 5.3%) partly due to lower demand for in-car entertainment, portable media players and digital cameras.

Output of wood and wood products grew 7.3% (January – August 2016: 7.8%). The growth was primarily supported by output of sawmilling and planning of wood which expanded 14.7% (January – August 2016: 16.8%) in response to strong demand from Australia, Japan and the US. Meanwhile, production of wooden and cane furniture remained steady at 10.9% (January – August 2016: 10.9%), benefiting from greater adoption of technology and diversification of export markets.

Manufacture of food products rose 11.2%, largely attributed to a significant increase in refined palm oil at 26.1% (January – August 2016: 6.3%; -3.3%), following higher production of CPO. Meanwhile, output of other food products grew 7% supported by production of bread, cakes and other bakery (15.6%) as well as biscuits and cookies (12%) to meet the rising demand from households (January – August 2016: 11.1%; 19.2%; 19.1%).

For the year, the manufacturing sector is projected to expand further by 5.5% (2016: 4.4%) mainly attributed to an upturn in global semiconductor sales as well as higher demand for consumer products and construction materials.

OVERALL INDUSTRY OUTLOOK : Marginal Growth



CREDIT RISK EVALUATION & RECOMMENDATION

 

 

Incorporated in 2010, the Subject is a Private Limited company, focusing on manufacturing and trading of aluminium products. Having been in business for more than 5 years, the Subject has established a remarkable clientele base for itself which has contributed to its business growth. The Subject is a large entity with strong capital position of MYR 1,123,580,400. We are confident with the Subject's business and its future growth prospect. Having a strong shareholders' backing, the Subject has the advantage to compete with its rivals and it is expected to enjoy timely financial assistance should the needs arise.

Over the years, the Subject has established an extensive clientele base in the market. Besides catering to the local market, the Subject has penetrated into other countries. With the contribution of both local and overseas customers, the Subject is likely to be exposed to lower commercial risk. Hence, we believe that the Subject has better business expansion opportunities in the future. Being a large entity, the Subject has a steady workforce of 2000 personnel to support its business operations. Its future prospects seem to be fairly good as its business operations are running relatively stable. The Subject has a good  management capability. Its capable management team has enabled the Subject to keep its business on going. Hence, the future prospect of the Subject is bright.

We noted that both the turnover and profits have increased compared to the previous year. The higher profit could be due to increase in turnover and better control over its operating costs. Return on shareholders' funds of the Subject was at a favourable range which indicated that the management was efficient in utilising its funds to generate income. Due to its weak liquidity position, the Subject may face working capital deficiency in meeting its short term financial obligations if no fresh capital are injected into the Subject. The high gearing ratio clearly implied that the Subject was supported by more debt than equity. Thus, the Subject is exposed to high financial risk. Given a positive net worth standing at MYR 1,722,049,000, the Subject should be able to maintain its business in the near terms.

The Subject's supplier are from both the local and overseas countries. This will eliminates the risk of dependency on deliveries from a number of key suppliers and insufficient quantities of its raw materials. Overall the Subject has a good control over its resources.

The Subject's payment habit is average. With its adequate working capital, the Subject should be able to pay its short term debts.

The industry has reached its maturity stage and only enjoying a marginal growth. The steady growth of the country's economy will further enhance the industry activities. Thus, the Subject's future performance is very much depend on its marketing strategies in order to retain its position in the market.

Based on the above condition, we recommend credit be granted to the Subject normally.



PROFIT AND LOSS ACCOUNT

 

 

THE FINANCIAL STATEMENTS WERE PREPARED IN ACCORDANCE WITH MALAYSIAN FINANCIAL REPORTING STANDARDS(FRS)

PRESS METAL BINTULU SDN. BHD.

 

Financial Year End

2016-12-31

2015-12-31

2014-12-31

2013-12-31

2012-12-31

Months

12

12

12

12

12

Consolidated Account

Company

Company

Company

Company

Company

Audited Account

YES

YES

YES

YES

YES

Unqualified Auditor's Report (Clean Opinion)

YES

YES

YES

YES

YES

Financial Type

FULL

FULL

FULL

FULL

FULL

Currency

MYR

MYR

MYR

MYR

MYR

TURNOVER

4,274,847,000

2,193,856,000

2,228,947,000

1,483,565,000

127,864,000

Other Income

124,409,000

87,734,000

15,462,000

17,168,000

2,860,000

----------------

----------------

----------------

----------------

----------------

Total Turnover

4,399,256,000

2,281,590,000

2,244,409,000

1,500,733,000

130,724,000

Costs of Goods Sold

(3,575,845,000)

(1,790,807,000)

(1,760,424,000)

(1,239,239,000)

(113,428,000)

----------------

----------------

----------------

----------------

----------------

Gross Profit

823,411,000

490,783,000

483,985,000

261,494,000

17,296,000

----------------

----------------

----------------

----------------

----------------

PROFIT/(LOSS) FROM OPERATIONS

514,072,000

32,448,000

203,284,000

140,192,000

(926,000)

----------------

----------------

----------------

----------------

----------------

PROFIT/(LOSS) BEFORE TAXATION

514,072,000

32,448,000

203,284,000

140,192,000

(926,000)

Taxation

(19,200,000)

(19,000,000)

(10,000,000)

(38,011,000)

(656,000)

----------------

----------------

----------------

----------------

----------------

PROFIT/(LOSS) AFTER TAXATION

494,872,000

13,448,000

193,284,000

102,181,000

(1,582,000)

----------------

----------------

----------------

----------------

----------------

RETAINED PROFIT/(LOSS) BROUGHT FORWARD

As previously reported

305,573,000

292,125,000

98,841,000

(3,340,000)

(1,758,457)

Prior year adjustment

-

-

-

-

457

----------------

----------------

----------------

----------------

----------------

As restated

305,573,000

292,125,000

98,841,000

(3,340,000)

(1,758,000)

----------------

----------------

----------------

----------------

----------------

PROFIT AVAILABLE FOR APPROPRIATIONS

800,445,000

305,573,000

292,125,000

98,841,000

(3,340,000)

----------------

----------------

----------------

----------------

----------------

RETAINED PROFIT/(LOSS) CARRIED FORWARD

800,445,000

305,573,000

292,125,000

98,841,000

(3,340,000)

=============

=============

=============

=============

=============

INTEREST EXPENSE (as per notes to P&L)

Bankers' acceptance

14,043,000

7,435,000

11,931,000

9,401,000

944,000

Lease interest

822,000

667,000

385,000

685,000

813,000

Loan from holding company

-

3,189,000

15,831,000

19,178,000

19,230,000

Revolving loans

2,809,000

8,459,000

5,196,000

3,168,000

272,000

Others

99,537,000

38,128,000

61,869,000

40,002,000

-

----------------

----------------

----------------

----------------

----------------

117,211,000

57,878,000

95,212,000

72,434,000

21,259,000

=============

=============

=============

=============

=============

DEPRECIATION (as per notes to P&L)

232,746,000

125,316,000

119,378,000

60,825,000

7,358,000

AMORTIZATION

-

5,300,000

9,390,000

1,616,000

1,177,000

----------------

----------------

----------------

----------------

----------------

Total Amortization And Depreciation

232,746,000

130,616,000

128,768,000

62,441,000

8,535,000

============

============

============

============

============

 

 

 

BALANCE SHEET

 

 

PRESS METAL BINTULU SDN. BHD.

 

ASSETS EMPLOYED:

FIXED ASSETS

3,680,678,000

3,566,137,000

1,942,860,000

1,975,615,000

1,202,256,000

LONG TERM INVESTMENTS/OTHER ASSETS

Others

-

-

-

15,537,000

15,251,000

----------------

----------------

----------------

----------------

----------------

TOTAL LONG TERM INVESTMENTS/OTHER ASSETS

-

-

-

15,537,000

15,251,000

----------------

----------------

----------------

----------------

----------------

TOTAL LONG TERM ASSETS

3,680,678,000

3,566,137,000

1,942,860,000

1,991,152,000

1,217,507,000

CURRENT ASSETS

Stocks

548,509,000

471,866,000

198,720,000

158,859,000

77,419,000

Contract work-in-progress

112,484,000

71,433,000

47,476,000

-

-

Trade debtors

134,454,000

79,593,000

36,531,000

21,525,000

18,188,000

Other debtors, deposits & prepayments

35,190,000

89,749,000

19,851,000

54,615,000

507,064,000

Short term deposits

63,784,000

45,383,000

19,109,000

20,590,000

10,520,000

Amount due from holding company

257,740,000

205,611,000

-

-

2,851,000

Amount due from subsidiary companies

-

-

-

12,416,000

-

Amount due from related companies

361,243,000

498,894,000

338,183,000

51,079,000

-

Amount due from associated companies

12,000

105,000

453,000

329,000

-

Cash & bank balances

143,360,000

61,083,000

120,345,000

22,607,000

51,657,000

Amount owing by shareholders

134,574,000

17,805,000

42,465,000

-

-

Others

78,828,000

21,100,000

405,000

-

132,000

----------------

----------------

----------------

----------------

----------------

TOTAL CURRENT ASSETS

1,870,178,000

1,562,622,000

823,538,000

342,020,000

667,831,000

----------------

----------------

----------------

----------------

----------------

TOTAL ASSET

5,550,856,000

5,128,759,000

2,766,398,000

2,333,172,000

1,885,338,000

=============

=============

=============

=============

=============

CURRENT LIABILITIES

Trade creditors

591,235,000

317,694,000

271,205,000

325,336,000

26,066,000

Other creditors & accruals

83,440,000

368,375,000

191,688,000

57,931,000

110,021,000

Short term borrowings/Term loans

255,578,000

170,938,000

64,251,000

57,500,000

-

Other borrowings

30,000,000

121,071,000

189,024,000

50,000,000

40,000,000

Bill & acceptances payable

657,043,000

331,876,000

321,105,000

239,400,000

133,430,000

Amounts owing to holding company

72,340,000

207,546,000

182,222,000

671,152,000

653,831,000

Amounts owing to related companies

222,598,000

440,370,000

-

34,929,000

95,624,000

Amounts owing to associated companies

-

-

1,040,000

1,075,000

-

Lease payables

4,379,000

5,127,000

4,309,000

4,833,000

5,134,000

Other liabilities

199,345,000

4,412,000

-

62,000

62,000

----------------

----------------

----------------

----------------

----------------

TOTAL CURRENT LIABILITIES

2,115,958,000

1,967,409,000

1,224,844,000

1,442,218,000

1,064,168,000

----------------

----------------

----------------

----------------

----------------

NET CURRENT ASSETS/(LIABILITIES)

(245,780,000)

(404,787,000)

(401,306,000)

(1,100,198,000)

(396,337,000)

----------------

----------------

----------------

----------------

----------------

LONG TERM LIABILITIES

Long term loans

1,299,006,000

1,308,974,000

737,770,000

683,885,000

739,984,000

Lease obligations

5,828,000

6,830,000

3,992,000

7,012,000

8,771,000

Deferred taxation

86,867,000

67,667,000

48,667,000

38,667,000

656,000

Others

321,148,000

453,502,000

-

12,549,000

25,099,000

----------------

----------------

----------------

----------------

----------------

TOTAL LONG TERM LIABILITIES

1,712,849,000

1,836,973,000

790,429,000

742,113,000

774,510,000

----------------

----------------

----------------

----------------

----------------

TOTAL NET ASSETS

1,722,049,000

1,324,377,000

751,125,000

148,841,000

46,660,000

=============

=============

=============

=============

=============

FINANCED BY:

SHARE CAPITAL

Ordinary share capital

1,123,580,000

1,123,580,000

459,000,000

50,000,000

50,000,000

----------------

----------------

----------------

----------------

----------------

TOTAL SHARE CAPITAL

1,123,580,000

1,123,580,000

459,000,000

50,000,000

50,000,000

RESERVES

Share premium

(201,976,000)

-

-

-

-

General reserve

-

(104,776,000)

-

-

-

Retained profit/(loss) carried forward

800,445,000

305,573,000

292,125,000

98,841,000

(3,340,000)

----------------

----------------

----------------

----------------

----------------

TOTAL RESERVES

598,469,000

200,797,000

292,125,000

98,841,000

(3,340,000)

----------------

----------------

----------------

----------------

----------------

SHAREHOLDERS' FUNDS/EQUITY

1,722,049,000

1,324,377,000

751,125,000

148,841,000

46,660,000

===========

===========

===========

===========

===========

 

 

 

FINANCIAL RATIO

 

 

PRESS METAL BINTULU SDN. BHD.

 

TYPES OF FUNDS

Cash

207,144,000

106,466,000

139,454,000

43,197,000

62,177,000

Net Liquid Funds

(449,899,000)

(225,410,000)

(181,651,000)

(196,203,000)

(71,253,000)

Net Liquid Assets

(794,289,000)

(876,653,000)

(600,026,000)

(1,259,057,000)

(473,756,000)

Net Current Assets/(Liabilities)

(245,780,000)

(404,787,000)

(401,306,000)

(1,100,198,000)

(396,337,000)

Net Tangible Assets

1,722,049,000

1,324,377,000

751,125,000

148,841,000

46,660,000

Net Monetary Assets

(2,507,138,000)

(2,713,626,000)

(1,390,455,000)

(2,001,170,000)

(1,248,266,000)

PROFIT & LOSS ITEMS

Earnings Before Interest & Tax (EBIT)

631,283,000

90,326,000

298,496,000

212,626,000

20,333,000

Earnings Before Interest, Taxes, Depreciation And Amortization (EBITDA)

864,029,000

220,942,000

427,264,000

275,067,000

28,868,000

BALANCE SHEET ITEMS

Total Borrowings

2,250,264,000

1,948,148,000

1,321,338,000

1,040,965,000

922,457,000

Total Liabilities

3,828,807,000

3,804,382,000

2,015,273,000

2,184,331,000

1,838,678,000

Total Assets

5,550,856,000

5,128,759,000

2,766,398,000

2,333,172,000

1,885,338,000

Net Assets

1,722,049,000

1,324,377,000

751,125,000

148,841,000

46,660,000

Net Assets Backing

1,722,049,000

1,324,377,000

751,125,000

148,841,000

46,660,000

Shareholders' Funds

1,722,049,000

1,324,377,000

751,125,000

148,841,000

46,660,000

Total Share Capital

1,123,580,000

1,123,580,000

459,000,000

50,000,000

50,000,000

Total Reserves

598,469,000

200,797,000

292,125,000

98,841,000

(3,340,000)

GROWTH RATIOS (Year on Year) (%)

Revenue

94.86

(1.57)

50.24

1,060.27

-

Proft/(Loss) Before Tax

1,484.29

(84.04)

45.00

15,239.52

47.12

Proft/(Loss) After Tax

3,579.89

(93.04)

89.16

6,558.98

9.66

Total Assets

8.23

85.39

18.57

23.75

283.45

Total Liabilities

0.64

88.78

(7.74)

18.80

314.64

LIQUIDITY (Times)

Cash Ratio

0.10

0.05

0.11

0.03

0.06

Liquid Ratio

0.62

0.55

0.51

0.13

0.55

Current Ratio

0.88

0.79

0.67

0.24

0.63

WORKING CAPITAL CONTROL (Days)

Stock Ratio

56

90

40

39

221

Debtors Ratio

11

13

6

5

52

Creditors Ratio

60

65

56

96

84

SOLVENCY RATIOS (Times)

Gearing Ratio

1.31

1.47

1.76

6.99

19.77

Liabilities Ratio

2.22

2.87

2.68

14.68

39.41

Times Interest Earned Ratio

5.39

1.56

3.14

2.94

0.96

Assets Backing Ratio

1.53

1.18

1.64

2.98

0.93

PERFORMANCE RATIO (%)

Operating Profit Margin

12.03

1.48

9.12

9.45

(0.72)

Net Profit Margin

11.58

0.61

8.67

6.89

(1.24)

Return On Net Assets

36.66

6.82

39.74

142.85

43.58

Return On Capital Employed

18.36

2.85

19.30

23.78

2.48

Return On Shareholders' Funds/Equity

28.74

1.02

25.73

68.65

(3.39)

Dividend Pay Out Ratio (Times)

0

0

0

0

0

NOTES TO ACCOUNTS

Contingent Liabilities

0

0

0

0

0

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

INR 67.53

UK Pound

1

INR 91.49

Euro

1

INR 80.53

MYR

1

INR 17.12

Note: Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

DIV

 

 

Report Prepared by :

NIT

 

 


 

RATING EXPLANATIONS

 

Credit Rating

 

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.