MIRA INFORM REPORT

 

 

Report No. :

510111

Report Date :

17.05.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

DIAMBEL  NV

 

 

Registered Office :

Hoveniersstraat  30-Bus  195, 2018 Antwerpen

 

 

Country :

Belgium

 

 

Financials (as on) :

31.12.2016

 

 

Date of Incorporation :

27.06.1985

 

 

Com. Reg. No.:

427397143

 

 

Legal Form :

Public Limited Company

 

 

Line of Business :

Wholesale of diamonds and other precious stones

 

 

No. of Employees :

3

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A+

 

Credit Rating

Explanation

Rating Comments

A+

Low Risk

Business dealings permissible with low risk of default

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

                Previous Rating               

(30.09.2017)

Current Rating

(31.12.2017)

Belgium

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 


 

BELGIUM - ECONOMIC OVERVIEW

 

Belgium’s central geographic location and highly developed transport network have helped develop a well-diversified economy, with a broad mix of transport, services, manufacturing, and high tech. Industry is concentrated mainly in the more heavily-populated region of Flanders in the north. Belgium is 100% reliant on foreign sources of fossil fuels, and the planned closure of its seven nuclear plants by 2025 should increase its dependence on foreign energy. Its role as a regional logistical hub makes its economy vulnerable to shifts in foreign demand, particularly with EU trading partners. Roughly three-quarters of Belgium's trade is with other EU countries.

Belgium’s GDP grew by 1.4% in 2016, unemployment at yearend was 8.4%, and the budget deficit was 2.7% of GDP. The economy largely recovered from the March 2016 terrorist attacks, which mainly impacted the Brussels region tourist and hospitality industry. Prime Minister Charles MICHEL's center-right government has pledged to further reduce the deficit in response to EU pressure to decrease Belgium's high public debt of about 107% of GDP, but such efforts could also dampen economic growth. In addition to restrained public spending, low wage growth and higher inflation promise to curtail a more robust recovery in private consumption.

The government has pledged to pursue a reform program to improve Belgium’s competitiveness, including changes to tax policy, labor market rules, and welfare benefits. These changes have generally made Belgian wages more competitive regionally, but risk worsening tensions with trade unions and triggering extended strikes.

 

Source : CIA

 


Company name

 

DIAMBEL NV 

 

 

Company summary                        

 

Business  number

427397143

Branche  Unit  Number

2027296139

Company  name

DIAMBEL  NV

Address

HOVENIERSSTRAAT  30-BUS  195

 

2018 ANTWERPEN

Date  of  establishment

27/06/1985

Telephone  number

3232314367

Mobile  number

32475494567

Fax  number

032310522

Liable  for  VAT

yes

VAT  Number

BE.0427.397.143  Check  VAT  number

 

 

Commentary

 

The  business  was  established  over  32  years  ago. The  business  has  3  employees.

The  business  has  been  at  the  address  for  over  8  years.

Pre-tax  profits  increased  by  3227%  compared  to  the  previous  trading  period.

The  business  saw  a  decrease  in  their  Cash  Balance  of  60%  during  the  latest  trading  period.

 

ANNUAL ACCOUNTS

 

DATE  OF  LATEST  ACCOUNTS

TURNOVER

PROFIT  BEFORE  TAX

NET  WORTH

WORKING  CAPITAL

31/12/2016

99,607,212

5,383,194

47,428,988

57,675,943

31/12/2015

85,389,774

161,789

40,946,679

50,826,582

31/12/2014

138,557,288

203,559

36,585,486

45,501,573

 

 

 

 

 

ACCOUNTS

 

 

 

 

 

DATE  OF  LATEST  ACCOUNTS

BALANCE  TOTAL

NUMBER  OF  EMPLOYEES

CAPITAL

CASHFLOW

31/12/2016

97,022,764

3

4,573,431

5,181,093

31/12/2015

87,948,163

2

4,428,312

182,451

31/12/2014

82,216,645

1

3,970,776

243,206

 

 

Payment  expectations

 

Past  payments

 

Payment  expectation  days

134.06

Industry  average  payment

200.28

Industry  average  day  sales

211.50

expectation  days

 

outstanding

 

Day  sales  outstanding

183.59

 

 

 

 

Court  data  summary

 

BANKRUPTCY  DETAILS

Court  action  type

no

 

 

PROTESTED  BILLS

Bill  amount

-

 

 

NSSO  DETAILS   

Date  of  summons

-

 

 

Company  information 

 

Business  number

427397143

Company  name

DIAMBEL  NV

Fax  number

032310522

Date  founded

27/06/1985

Company  status

active

Company  type

Public  Limited  Company

Currency

Euro  (€)

Date  of  latest  accounts

31/12/2016

Activity  code

46761

Number  of  staff

3

Activity  description

Wholesale  of  diamonds  and other  precious  stones

 

 

Belgian  Bullettin  of  Acts Publications

moniteur  belge

 

 

 

 

Contractor  details

 

Registered  contractor

-

number

 

Contractor  description

-

Date  struck  off  register

 

Personnel  (NSSO  classification)

 

Code

-

Description

-

Event  Date

15/12/2011

Event  Details

De  aandelen  aan  toonder  worden  omgezet  in  aandelen  op  naam.

 

 

Company accounts

 

Assets

 

 

 

 

 

 

 

 

 

Annual  accounts

31-12-2016

%

31-12-2015

%

31-12-2014

%

31-12-2013

%

31-12-2012

Weeks

52

 

52

 

52

 

52

 

52

Currency

EUR

 

EUR

 

EUR

 

EUR

 

EUR

Total  fixed  assets

763,454

-4.45

799,039

11.77

714,882

3.73

689,147

-12.49

787,511

Intangible  fixed  assets

0

-

0

-

0

-

0

-

0

Tangible  fixed  assets

763,454

-4.45

799,039

11.77

714,882

3.73

689,147

-12.49

787,511

Land  &  building

732,111

-3.66

759,960

7.31

708,211

8.21

654,498

-8.99

719,158

Plant  &  machinery

2,833

-27.17

3,890

13.91

3,415

-87.27

26,816

-52.68

56,667

Furniture  &  Vehicles

28,511

-18.98

35,190

980

3,256

-58.43

7,833

-32.97

11,686

Leasing  &  Other  Similar  Rights

0

-

0

-

0

-

0

-

0

Other  tangible  assets

-1

0

-1

-

0

-

0

-

0

Financial  fixed  assets

0

-

0

-

0

-

0

-

0

Total  current  assets

96,259,310

10.45

87,149,124

6.93

81,501,763

12.50

72,444,429

1.15

71,622,131

Inventories

41,388,412

2.49

40,382,064

48.94

27,112,265

-4.88

28,503,314

-7.88

30,942,172

Raw  materials  &  consumables

0

-

0

-

0

-

0

-

0

Work  in  progress

0

-

0

-

0

-

0

-

0

Finished  goods

41,388,412

2.49

40,382,064

48.94

27,112,265

-4.88

28,503,314

-7.88

30,942,172

Other  stocks

0

-

0

-

0

-

0

-

0

Trade  debtors

50,101,025

21.98

41,074,136

-13.67

47,580,754

16.50

40,842,834

11.88

36,504,679

Other  amounts  receivable

3,681,375

23.16

2,989,194

17.16

2,551,480

32.12

1,931,141

-1.73

1,965,041

Cash

1,068,490

-60.30

2,691,148

-36.57

4,242,381

268

1,152,807

-47.49

2,195,360

Miscellaneous  current  assets

20,008

59.02

12,582

-15.46

14,883

3.84

14,333

-3.67

14,879

Total  Assets

97,022,764

10.32

87,948,163

6.97

82,216,645

12.42

73,133,576

1.00

72,409,642

Liabilities

 

 

 

 

 

 

 

 

 

Total  shareholders  equity

47,428,988

15.83

40,946,679

11.92

36,585,486

14.13

32,055,620

-3.82

33,329,724

Issued  share  capital

4,573,431

3.28

4,428,312

11.52

3,970,776

13.58

3,495,883

-4.33

3,654,020

Share  premium  account

0

-

0

-

0

-

0

-

0

Revaluation  reserve

0

-

0

-

0

-

0

-

0

Reserves

42,855,557

17.35

36,518,367

11.97

32,614,710

14.20

28,559,737

-3.76

29,675,704

Provisions  for  Liabilities  &  Charges

0

-

0

-

0

-

0

-

0

Deffered  taxes

26,521

-4.69

27,827

-4.47

29,130

-9.28

32,109

-10.11

35,721

Creditors

49,567,256

5.52

46,973,657

3.01

45,602,029

11.10

41,045,847

5.13

39,044,196

Other  long  term  loans

10,488,141

3.28

10,155,342

11.52

9,106,086

13.58

8,017,026

-4.33

8,379,677

Other  long  term  liabilities

495,747

-0.01

495,773

0.00

495,753

-0.01

495,780

0.00

495,776

Total  long  term  debts

11,010,409

3.10

10,678,942

10.88

9,630,969

12.71

8,544,915

-4.11

8,911,174

Current  portion  of  long  term  debt

0

-

0

-

0

-

0

-100

5,036

Financial  debts

2,804,609

47004

5,954

-99

3,062,244

-11.24

3,449,860

10289

33,205

Trade  creditors

34,668,299

-2.23

35,460,706

10.46

32,101,311

13.01

28,405,739

-3.45

29,421,129

Amounts  Payable  for  Taxes,

244,301

1058

21,086

-74.17

81,625

440

15,112

-31.30

21,997

Remuneration  &  Social  Security

 

 

 

 

 

 

 

 

 

Miscellaneous  current  liabilities

866,158

3.76

834,796

10.57

755,010

13.99

662,330

-3.64

687,377

Total  current  liabilities

38,583,367

6.22

36,322,542

0.90

36,000,190

10.66

32,533,041

7.84

30,168,744

Total  Liabilities

97,022,764

10.32

87,948,163

6.97

82,216,645

12.42

73,133,576

1.00

72,409,642

 

RATIO  ANALYSIS

 

TRADING  PERFORMANCE

 

 

 

 

 

 

 

 

 

Profit  Before  Tax

5.40

2742

0.19

26.67

0.15

-44.44

0.27

35.00

0.20

Return  on  capital  employed

9.21

2870

0.31

-29.55

0.44

-30.16

0.63

53.66

0.41

Return  on  total  assets  employed

5.55

2983

0.18

-28.00

0.25

-28.57

0.35

45.83

0.24

Return  on  net  assets  employed

11.35

2737

0.40

-28.57

0.56

-30.0

0.80

53.85

0.52

Sales  /  net  working  capital

1.73

2.98

1.68

-44.92

3.05

27.62

2.39

13.27

2.11

Stock  turnover  ratio

41.55

-12.14

47.29

141

19.57

-34.39

29.83

-15.54

35.32

Creditor  days

134.06

-10.73

150.17

78.39

84.18

-23.14

109.53

-10.43

122.29

Debtor  days

183.59

4.57

175.57

40.07

125.34

-19.65

156.00

2.57

152.09

SHORT  TERM  STABILITY

 

 

 

 

 

 

 

 

 

Current  ratio

2.49

3.75

2.40

6.19

2.26

1.35

2.23

-5.91

2.37

Liquidity  ratio  /  acid  ratio

1.42

10.08

1.29

-14.57

1.51

11.85

1.35

0

1.35

Current  debt  ratio

0.81

-8.99

0.89

-9.18

0.98

-2.97

1.01

10.99

0.91

Cashflow

5,181,093

2739

182,451

-24.98

243,206

3.13

235,822

4.60

225,462

Net  worth

47,428,988

15.83

40,946,679

11.92

36,585,486

14.13

32,055,620

-3.82

33,329,724

LONG  TERM  STABILITY

 

 

 

 

 

 

 

 

 

Gearing

28.03

12.93

24.82

-25.38

33.26

-7.02

35.77

41.61

25.26

Equity  in  percentage

48.88

4.98

46.56

4.63

44.50

1.53

43.83

-4.78

46.03

Total  debt  ratio

1.05

-8.70

1.15

-8.00

1.25

-2.34

1.28

9.40

1.17

Working  capital

57,675,943

13.48

50,826,582

11.70

45,501,573

14.01

39,911,388

-3.72

41,453,387

 

 

PROFIT  &  LOSS

 

Operating  Income

99,607,837

16.65

85,391,395

-38.37

138,558,967

44.99

95,563,939

9.08

87,611,823

Turnover

99,607,212

16.65

85,389,774

-38.37

138,557,288

44.99

95,562,313

9.08

87,607,256

Total  operating  expenses

94,388,894

9.51

86,192,376

-38.08

139,195,639

47.05

94,656,042

7.79

87,811,797

Gross  Operating  Margin

-

-

-

-

-

-

-

-

-

Operating  Charges

94,398,043

9.52

86,193,996

-38.08

139,197,318

47.05

94,657,668

7.79

87,816,365

Employee  costs

79,907

28.37

62,246

-7.42

67,235

-0.86

67,818

19.85

56,586

Wages  and  salary

-

-

-

-

56,217

1.33

55,480

17.93

47,044

Employee  pension  costs

-

-

-

-

-

-

-

-

-

Social  security  contributions

-

-

-

-

10,421

-9.93

11,570

32.58

8,727

Other  employee  costs

79,907

28.37

62,246

10343

596

-22.40

768

-5.88

816

Director  remuneration

-

-

-

-

65,229

13.66

57,389

7.16

53,552

Amortization  and  depreciation

38,867

5.47

36,850

-45.71

67,881

0.56

67,500

-3.24

69,763

Operating  result

5,218,318

650

-802,602

-25.73

-638,351

-170

906,271

443

-204,541

Total  financial  income

506,405

-62.98

1,368,088

22.23

1,119,277

211

359,704

-69.13

1,165,269

Total  financial  expenses

333,005

-17.51

403,697

45.55

277,367

-72.52

1,009,362

28.41

786,062

Results  on  ordinary  operations

5,383,194

3227

161,789

-20.52

203,559

-20.67

256,612

46.92

174,666

before  taxation

 

 

 

 

 

 

 

 

 

Extraordinary  Income

8,524

-8.07

9,272

-

-

-

-

-

-

Extraordinary  Charges

-

-

-

-

367

-99

68,522

-

-

Extraordinary  items

8,524

-8.07

9,272

2526

-367

0.54

-68,522

-

0

Results  for  the  Year  Before

5,391,718

3051

171,061

-15.81

203,192

8.03

188,090

7.69

174,666

Taxation

 

 

 

 

 

 

 

 

 

Taxation

250,797

732

30,120

-14.45

35,209

61.26

21,834

0.07

21,818

Results  on  ordinary  operations

5,132,397

3797

131,669

-21.79

168,350

-28.29

234,778

53.60

152,848

after  taxation

 

 

 

 

 

 

 

 

 

Net  result

5,142,226

3431

145,601

-16.95

175,325

4.16

168,322

8.11

155,699

Profit  (Loss)  for  the  Year  to  be appropiated

5,144,759

3226

154,650

-18.43

189,581

10.01

172,334

6.88

161,238

Dividends

-

-

-

-

-

-

-

-

-

                                                                       

 

 

 

Social Balance Sheet Details

 

Social  Balance  Sheet

Total

During  the  reporting  year

 

ended  31-12-2016

 

Full-time  Employees

2

Part-time  Employees

1

Total  Fte  Employees

3

Number  of  hours  worked

 

Full-time  Employees

3,511

Part-time  Employees

667

Total

4,178

Personnel  Charges

 

Full-time  Employees

67,150

Part-time  Employees

12,757

Total

79,907

Benefits  In  Addition  To  Wages

-

During  the  previous  reporting  year

 

Average  number  employees  in  Fte

3

Actual  working  hours

4,178

Personnel  Charges

79,907

Benefits  In  Addition  To  Wages

-

 

 

Type  of  Contract

Full-Time

Part-Time

Total  Fte

Unlimited  Duration

2

1

3

Contracts

 

 

 

Limited  Duration  Contracts

-

-

-

Contracts  For  Specific  Work

-

-

-

Contracts  Regarding

-

-

-

Substitution

 

 

 

Gender  and  Education

 

 

 

Level

 

 

 

 

Men

Full-Time

Part-Time

Total  Fte

Primary  education

-

-

-

Secondairy  education

-

-

-

Higher  education  (non

-

-

-

university)

 

 

 

Higher  education

-

-

-

(university)

 

 

 

 

Women

Full-Time

Part-Time

Total  Fte

Primary  education

1

1

2

Secondairy  education

1

-

1

Higher  education  (non

-

-

-

university)

 

 

 

Higher  education

-

-

-

(university)

 

 

 

 

Working  Category

Full-Time

Part-Time

Total  Fte

Management

-

-

-

White  collar  worker

2

1

3

Blue  collar  worker

-

-

-

Other

-

-

-

 

Temporary  personnel

Total

Average  number  of  temporary  staff

-

Actual  working  hours

-

Cost  of  temporary  staff

-

 

New  staff  and  leavers

Full-Time

Part-Time

Total  Fte

New  Starters

-

-

-

Leavers

-

-

-

Total  of  formal  continuing  vocational  training  initiatives

 

 

 

for  workers  paid  by  the  employer

Male

Female

 

Number  of  employees

-

-

 

Number  of  training  hours

-

-

 

Net  costs  for  enterprise

-

-

 

Total  of  less  formal  and  informal  continuing  vocational

 

 

 

training  initiatives  for  workers  paid  by  the  employer

Male

Female

 

Number  of  employees

-

-

 

Number  of  training  hours

-

-

 

Net  costs  for  enterprise

-

-

 

Total  of  initial  training  initiatives  at  the  expense  of  the

 

 

 

employer

Male

Female

 

Number  of  employees

-

-

 

Number  of  training  hours

-

-

 

Net  costs  for  enterprise

-

-

 

 

 

Industry comparison        

 

Activity  code

46761

Activity  description

Wholesale  of  diamonds  and  other  precious  stones

 

 

Payment  Information

 

Payment  Information  Summary

 

Total  number  of  Invoices  available

12

Total  number  of  Invoices  paid  within  or  up  to  30  days  after  the  due  date

8

Total  number  of  Invoices  paid  more  than  30  days  after  the  due  date

3

Total  number  of  Invoices  currently  outstanding  where  the  due  date  has  not  yet  been  reached

0

Total  number  of  Invoices  currently  outstanding  beyond  the  due  date

1

 

 

Suspension  of  payments  /  moratorium  history

Amount

-

Details

-

 

Payment  expectations                                   

Payment  expectation  days

134.06

Day  sales  outstanding

183.59

 

Industry  comparison                                     

Activity  code

46761

Activity  description

Wholesale  of  diamonds  and  other  precious  stones

Industry  average  payment expectation  days

200.28

Industry  average  day  sales outstanding

211.50

 

 

Industry  quartile  analysis

 

Payment  expectations

Company  result

134.06

Lower

129.55

Median

58.79

Upper

26.55

 

 

Day  sales  outstanding

 

Company  result

183.59

Lower

134.36

Median

81.74

Upper

45.45

 

 

Shareholder Details              

 

Summary

 

Group  -  Number  of  Companies

0

Linkages  -  Number  of  Companies

0

Number  of  Countries

0

 

Group Structure

No  group  structure  for  this  company.

 

Minority Shareholders

No  minority  shareholders  found

 

Minority Interests

No  minority  interests  found

 

 

Linked Companies               

 

Summary

 

Group  -  Number  of  Companies

0

Linkages  -  Number  of  Companies

0

Number  of  Countries

0

 

Summons

There  is  no  data  for  this  company

 

Protested Bills

There  is  no  data  for  this  company

 

Bankruptcy and other legal events

There  is  no  data  for  this  company

 

 

Director details

 

CURRENT DIRECTOR DETAILS

 

Position

Managing  Director

Start  Date

29/03/1999

Street

12 ZINKHOEVELAAN  ANTWERPEN

Post  code

2610

Country

Belgium

Name

Paresh  Sanghvi

Position

Director

Start  Date

29/03/1999

Street

12 ZINKHOEVELAAN  ANTWERPEN

Post  code

2610

Country

Belgium

Name

Ashishkumar  Jariwala

Position

Director

Start  Date

01/01/2012

Street

142 KRUISHOFSTRAAT  ANTWERPEN

Post  code

2020

Country

Belgium

Name

Sarjuben  Sanghvi

Position

Director

Start  Date

29/03/1999

Street

12 ZINKHOEVELAAN  ANTWERPEN

Post  code

2610

Country

Belgium

 

 

 

FORMER  DIRECTOR  DETAILS

 

Name

PASMI  DIMON  BVBA

Position

Director

Start  Date

12/01/2004

End  Date

30/09/2009

Street

 

Post  code

 

Country

 

Name

Tejpal  Mehta

Position

Director

Start  Date

29/03/1999

End  Date

12/01/2004

Street

25 BELGIËLEI  ANTWERPEN

Post  code

2018

Country

Belgium

Name

Paresh  Sanghvi

Position

Permanent  representative  legal  entity

Start  Date

12/01/2004

End  Date

30/09/2009

Street

12 ZINKHOEVELAAN  ANTWERPEN

Post  code

2610

Country

Belgium

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

INR 67.83

UK Pound

1

INR 91.68

Euro

1

INR 80.29

Euro

1

INR 79.86

 

Note : Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

NIS

 

 

Report Prepared by :

TRU

                                                


 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.