|
|
|
|
Report No. : |
509795 |
|
Report Date : |
17.05.2018 |
IDENTIFICATION DETAILS
|
Name : |
GMMCO LIMITED (w.e.f 26.08.1991) |
|
|
|
|
Formerly Known
As : |
GENERAL MARKETING AND MANUFACTURING COMPANY LIMITED |
|
|
|
|
Registered
Office : |
9/1, R. N. Mukherjee Road, Kolkata – 700001, West Bengal |
|
Tel. No.: |
91-33-39181710 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2016 |
|
|
|
|
Date of
Incorporation : |
30.12.1966 |
|
|
|
|
Com. Reg. No.: |
21-026980 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
INR 48.673 Million |
|
|
|
|
CIN No.: [Company Identification No.] |
U35202WB1966PLC026980 |
|
|
|
|
IEC No.: [Import-Export Code No.] |
0288008111 |
|
|
|
|
GSTN : [Goods & Service Tax
Registration No.] |
Not Divulged |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCG0949C |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Dealership of various equipments viz construction, mining, engines, DG sets and automotives and spare parts. (Registered Activity) |
|
|
|
|
No. of Employees
: |
Not Divulged |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A+ |
|
Credit Rating |
Explanation |
Rating Comments |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
Subject was incorporated in the year 1966 and is a part of CK Birla
group. It is engaged in dealership of various equipment’s viz. construction,
mining, engines, DG sets and automotive and spare parts. As per the Registrar of Companies date of balance sheet (i.e.
financial filed) is shown as 31.03.2017 but documents related to the
financial for the year 31.03.2017 are not available from any sources. As per the financial record of 2016, the company has achieved a decent
growth in its revenue and has reported profitability margin of 2.83%. Rating takes into consideration the company’s favourable earnings per
share (EPS) on INR 107.27 against the Face value (FV) of INR 10. The company possesses strong financial position marked by above
average net worth base and comfortable debt level. Rating also takes into consideration the company’s established track
record of business operation, promoter’s extensive industry experience and
the strength that the company derives from the Birla Group. Business is active. Payments seems to be regular and as per
commitment. In view of aforesaid, the company can be considered good for normal
business dealings at usual trade terms and condition. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.09.2017) |
Current Rating (31.12.2017) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
Long Term Loans (AA) |
|
Rating Explanation |
High degree of safety and very low credit risk. |
|
Date |
29.12.2017 |
|
Rating Agency Name |
CARE |
|
Rating |
Short Term Loans (AA) |
|
Rating Explanation |
Very strong degree of safety and carry lowest credit risk. |
|
Date |
29.12.2017 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2018.
BIFR (Board for Industrial & Financial Reconstuction) LISTING STATUS
Subject’s name is not listed as a Sick Unit in
the publicly available BIFR (Board for Industrial & Financial
Reconstruction) list as of 17.05.2018
IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
INFORMATION DENIED BY
|
Name : |
Mr. Lawkush Prasad |
|
Designation : |
Company Secretary |
|
Tel. No: |
91-33-39181710 |
|
Date: |
16.05.2018 |
LOCATIONS
|
Registered Office : |
9/1, R N Mukherjee Road, Kolkata – 700001, West Bengal, India |
|
Tel. No.: |
91-33-39181710 |
|
Fax No.: |
91-33-39181706 |
|
E-Mail : |
|
|
Website : |
http://www.gmmco.in |
|
|
|
|
Corporate Office: |
8th Floor, Birla Tower, No.25, Barakhamba Road, Connaught Place, New Delhi - 110001, India |
|
|
|
|
Head Office: |
Plot No B-11/A, IDA, Uppal, Hyderabad – 500039, Telangana, India |
|
|
|
|
Rental Stores 1: |
No.6, G.S.T. Road, St Thomas Mount, Chennai -600016, Tamilnadu, India |
|
|
|
|
Rental Stores 2: |
Survey No.90, At/Post-Sategaon, Taluka-Maval, Near Vadgaon, Old Pune –
Mumbai Highway, Sategaon, District Pune – 412106, Maharashtra, India |
|
|
|
|
Branch office: |
Plot No. 63 A, Hootagalli Industrial Area, Belavadi Post, Mysore-570 018, Karnataka, India |
|
|
|
|
Branch Office: |
Plot No. G 15, M.I.D.C. Industrial Area. Central Hingna Road, Nagpur-440028, Maharashtra, India |
|
|
|
|
Branch Office/ Rental Stores: |
Located At:
|
DIRECTORS
AS ON 31.03.2017
|
Name : |
Mr. Hariharan Jayaram |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Villa No. 2, Block No. 12, Bollineni Hill Side, Nookampalayam,
Sithalapakkam Post, Chennai – 600126, Tamil Nadu, India |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
15.05.1956 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification: |
BSC (Eng.). MBA |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.01.2013 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AAHPH7981E |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Election Commission Identity: |
LMG3190469 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01019810 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Manohar Lal Pachisia |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
The Hermitage Building, 3rd Floor, 4, Alipore Park Place,
Kolkata - 700027, West Bengal, India |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
06.11.1944 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification: |
B Com |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
11.03.2015 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AFWPP9731L |
||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00065431 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Kashi Prasad Chaudhary |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Flat No. 5, 9th Floor, 3 - B Camac Street, Kolkata -
700016, West Bengal, India |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
05.01.1941 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification: |
B Com (Hons) LLB, FCA, FCS, FICWA |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
08.07.2014 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
ABVPC3640A |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Election Commission Identity: |
WB/23/146/072115 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00369615 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Jagdish Prasad Chhaochharia |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
6 C, Short Street, Kolkata - 700016, West Bengal, India |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
26.11.1931 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification: |
Qualified By Experience |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
08.02.2001 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No: |
ACKPC7110R |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Election Commission Identity: |
WB/23/146/012055 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00065287 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Ms. Nandini Khaitan |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
3, Queens Park, Kolkata - 700019, West Bengal, India |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
15.02.1980 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
09.03.2015 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No: |
AJFPK2129N |
||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
06941351 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Yogesh Goenka |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Additional Director |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
F-10, First Floor, Kailash Colony, New Delhi – 110048, India |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
19.09.2016 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01779588 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Babu Lal Patni |
|
Designation : |
Company Secretary |
|
Address : |
51, Nalini Sett Road, 5th Floor, Room No. 19, Kolkata – 700007, West Bengal, India |
|
Date of Appointment : |
23.04.2016 |
|
PAN No.: |
AEPPP3080C |
|
Tel. No: |
91-33-22597715/6 |
|
Email: |
|
|
|
|
|
Name : |
Mr. Lawkush Prasad |
|
Designation : |
Company Secretary |
|
Address : |
2/171D/1, Sree Colony, P.O. - Regent Estate, Kolkata-700092, West Bengal, India |
|
Date of Appointment : |
09.02.2016 |
|
PAN No.: |
AOBPP0871M |
|
|
|
|
Name : |
Rajendra Kumar Parwal |
|
Designation : |
Chief Finance Officer |
|
Address : |
C-2, Block - I, Y.S. Enclave, 134A, Arcot Road, Saligramam, Chennai-600093, Tamilnadu, India |
|
Date of Appointment : |
10.05.2012 |
|
PAN No.: |
AAGPR2130J |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on: 31.03.2017
SHAREHOLDING DETAILS FILE ATTACHED
Equity Share Break up (Percentage of Total Equity)
As on: 28.07.2017
|
Category |
Percentage |
|
Promoters - Body corporate |
97.50 |
|
Public/Other than promoters - Individual/Hindu Undivided Family – India |
0.05 |
|
Public/Other than promoters – Financial Institutions |
0.20 |
|
Public/Other than promoters - Body corporate |
2.25 |
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Dealership of various equipment’s viz construction, mining, engines, DG sets and automotive and spare parts. (Registered Activity) |
||||||
|
|
|
||||||
|
Products : |
|
||||||
|
|
|
||||||
|
Brand Names : |
Not Divulged |
||||||
|
|
|
||||||
|
Agencies Held : |
Not Divulged |
||||||
|
|
|
||||||
|
Exports : |
Not Divulged |
||||||
|
|
|
||||||
|
Imports : |
Not Divulged |
||||||
|
|
|
||||||
|
Terms : |
Not Divulged |
PRODUCTION STATUS AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
Not Divulged |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Facilities : |
(INR
In Million)
|
|
Auditors : |
|
|
Name : |
Singhi and Company Chartered Accountants |
|
Address : |
161, Sarat Bose Road, Kalighat, Near National High Kolkata - 700026, School, West Bengal, India |
|
Income-tax
PAN of auditor or auditor's firm : |
AASFS9578D |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Holding company: (As on 28.07.2017) |
CIN No.:U51101RJ1948PLC000752 |
|
|
|
|
Associates: |
CIN No.:U45203WB1990PTC048284
CIN No.:U15421WB1934PLC008026 |
|
|
|
|
Subsidiary company: (As on 28.07.2017) |
|
CAPITAL STRUCTURE
AS ON 31.03.2016
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
12500000 |
Equity Shares |
INR 10/- each |
INR 125.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
4867275 |
Equity Shares |
INR 10/- each |
INR 48.673
Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in INR Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
48.673 |
48.673 |
48.673 |
|
(b) Reserves and Surplus |
5735.881 |
5418.813 |
5002.118 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
5784.554 |
5467.486 |
5050.791 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
1266.972 |
1641.306 |
1988.445 |
|
(b) Deferred tax liabilities (Net) |
275.300 |
209.600 |
146.900 |
|
(c) Other long-term
liabilities |
25.998 |
25.998 |
19.494 |
|
(d) long-term
provisions |
38.333 |
32.402 |
24.349 |
|
Total Non-current
Liabilities (3) |
1606.603 |
1909.306 |
2179.188 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short-term
borrowings |
2912.470 |
3112.731 |
1626.715 |
|
(b) Trade
payables |
1686.245 |
1621.019 |
1016.839 |
|
(c) Other
current liabilities |
1722.829 |
1490.499 |
1809.040 |
|
(d) Short-term
provisions |
8.694 |
142.699 |
91.301 |
|
Total Current
Liabilities (4) |
6330.238 |
6366.948 |
4543.895 |
|
|
|
|
|
|
TOTAL |
13721.395 |
13743.740 |
11773.874 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
2030.856 |
2000.315 |
1744.353 |
|
(ii)
Intangible Assets |
1776.696 |
2005.839 |
2231.858 |
|
(iii) Tangible assets
capital work-in-progress |
54.519 |
64.242 |
0.000 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
153.469 |
|
(b) Non-current Investments |
172.989 |
158.568 |
158.568 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d)
Long-term loans and advances |
126.730 |
129.278 |
131.073 |
|
(e) Other
Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current
Assets |
4161.790 |
4358.242 |
4419.321 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
5799.262 |
5502.566 |
3782.413 |
|
(c) Trade
receivables |
2963.149 |
2967.153 |
2348.543 |
|
(d) Cash and
bank balances |
73.417 |
95.053 |
487.540 |
|
(e) Short-term
loans and advances |
508.488 |
356.286 |
346.555 |
|
(f) Other
current assets |
215.289 |
464.440 |
389.502 |
|
Total
Current Assets |
9559.605 |
9385.498 |
7354.553 |
|
|
|
|
|
|
TOTAL |
13721.395 |
13743.740 |
11773.874 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
|
SALES |
|
|
|
|
|
Income |
18446.994 |
16493.525 |
15439.905 |
|
|
Other Income |
221.901 |
196.910 |
214.797 |
|
|
TOTAL
|
18668.895 |
16690.435 |
15654.702 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials Consumed |
949.022 |
1006.401 |
1615.191 |
|
|
Purchases of Stock-in-Trade |
12967.859 |
12515.767 |
10970.444 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
(533.224) |
(1773.658) |
(1064.329) |
|
|
Employees benefits expense |
1582.736 |
1310.205 |
1088.275 |
|
|
Other expenses |
1913.730 |
1860.175 |
1805.157 |
|
|
TOTAL |
16880.123 |
14918.890 |
14414.738 |
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION |
1788.772 |
1771.545 |
1239.964 |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
457.797 |
403.198 |
183.346 |
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
1330.975 |
1368.347 |
1056.618 |
|
|
|
|
|
|
|
Less/
Add |
DEPRECIATION/
AMORTISATION |
473.172 |
478.247 |
250.476 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX |
857.803 |
890.100 |
806.142 |
|
|
|
|
|
|
|
Less |
TAX |
335.700 |
288.399 |
290.700 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX |
522.103 |
601.701 |
515.442 |
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
508.418 |
491.723 |
547.115 |
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
Transfer to General Reserve |
300.000 |
400.000 |
400.000 |
|
|
Interim dividend |
170.355 |
73.009 |
73.009 |
|
|
Proposed final dividend |
0.000 |
82.744 |
73.009 |
|
|
Tax on Dividend |
34.680 |
29.253 |
24.816 |
|
|
Total
(M) |
505.035 |
585.006 |
570.834 |
|
|
|
|
|
|
|
|
Balance
Carried to the B/S |
525.486 |
508.418 |
491.723 |
|
|
|
|
|
|
|
|
EARNINGS
IN FOREIGN CURRENCY |
|
|
|
|
|
F.O.B. Value of Exports |
1151.329 |
1002.396 |
1422.284 |
|
|
TOTAL
EARNINGS |
1151.329 |
1002.396 |
1422.284 |
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
Raw Materials |
29.336 |
47.971 |
4.463 |
|
|
Components and spare parts |
4941.774 |
5668.507 |
3039.748 |
|
|
Capital Goods |
92.327 |
207.538 |
66.700 |
|
|
TOTAL
IMPORTS |
5063.437 |
5924.016 |
3110.911 |
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (INR) |
107.27 |
123.62 |
105.90 |
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Current Maturities of Long term debt |
351.834 |
214.954 |
334.991 |
|
|
|
|
|
|
Net cash flows from (used in) operations |
1628.779 |
(523.244) |
543.117 |
|
|
|
|
|
|
Net cash flows from (used in) operating activities |
1236.330 |
(818.442) |
313.017 |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Average Collection Days (Sundry Debtors / Income * 365 Days) |
58.63 |
65.66 |
55.52 |
|
|
|
|
|
|
Account Receivables Turnover (Income / Sundry Debtors) |
6.23 |
5.56 |
6.57 |
|
|
|
|
|
|
Average Payment Days (Sundry Creditors / Purchases * 365 Days) |
44.23 |
43.76 |
29.49 |
|
|
|
|
|
|
Inventory Turnover (Operating Income / Inventories) |
0.31 |
0.32 |
0.33 |
|
|
|
|
|
|
Asset Turnover (Operating Income / Net Fixed Assets) |
0.46 |
0.44 |
0.30 |
LEVERAGE RATIOS
|
PARTICULARS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Debt Ratio ((Borrowing + Current Liabilities) / Total Assets) |
0.58 |
0.60 |
0.58 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability / Networth) |
0.78 |
0.91 |
0.78 |
|
|
|
|
|
|
Current Liabilities to Networth (Current Liabilities / Net Worth) |
1.09 |
1.16 |
0.90 |
|
|
|
|
|
|
Fixed Assets to Networth (Net Fixed Assets / Networth) |
0.67 |
0.74 |
0.82 |
|
|
|
|
|
|
Interest Coverage Ratio (PBIT / Financial Charges) |
3.91 |
4.39 |
6.76 |
PROFITABILITY RATIOS
|
PARTICULARS |
|
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Net Profit Margin (PAT / Sales) * 100) |
% |
2.83 |
3.65 |
3.34 |
|
|
|
|
|
|
|
Return on Total Assets ((PAT / Total Assets) * 100) |
% |
3.81 |
4.38 |
4.38 |
|
|
|
|
|
|
|
Return on Investment (ROI) ((PAT / Networth) * 100) |
% |
9.03 |
11.01 |
10.21 |
SOLVENCY RATIOS
|
PARTICULARS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Current Ratio (Current Assets / Current Liabilities) |
1.51 |
1.47 |
1.62 |
|
|
|
|
|
|
Quick Ratio ((Current Assets – Inventories) / Current Liabilities) |
0.59 |
0.61 |
0.79 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total Assets) |
0.42 |
0.40 |
0.43 |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity Capital) |
93.10 |
102.09 |
81.16 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current Assets / Total Current Liabilities) |
1.51 |
1.47 |
1.62 |
Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts
FINANCIAL ANALYSIS
[all figures are
in INR Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2014 |
31.03.2015 |
31.03.2016 |
|
|
(INR
In Million) |
(INR
In Million) |
(INR
In Million) |
|
Share Capital |
48.673 |
48.673 |
48.673 |
|
Reserves & Surplus |
5002.118 |
5418.813 |
5735.881 |
|
Net
worth |
5050.791 |
5467.486 |
5784.554 |
|
|
|
|
|
|
Long-term borrowings |
1988.445 |
1641.306 |
1266.972 |
|
Short term borrowings |
1626.715 |
3112.731 |
2912.470 |
|
Current maturities of
long-term debts |
334.991 |
214.954 |
351.834 |
|
Total
borrowings |
3950.151 |
4968.991 |
4531.276 |
|
Debt/Equity
ratio |
0.782 |
0.909 |
0.783 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2014 |
31.03.2015 |
31.03.2016 |
|
|
(INR
In Million) |
(INR
In Million) |
(INR
In Million) |
|
Sales |
15439.905 |
16493.525 |
18446.994 |
|
|
|
6.824 |
11.844 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2014 |
31.03.2015 |
31.03.2016 |
|
|
(INR
In Million) |
(INR
In Million) |
(INR
In Million) |
|
Sales |
15439.905 |
16493.525 |
18446.994 |
|
Profit/ (Loss) |
515.442 |
601.701 |
522.103 |
|
|
3.34
% |
3.65
% |
2.83
% |

LEGAL CASE
CHIEF METROPOLITAN MAGISTRATE CMM COURT,
BANGALORE
Case Details
Case
Type: P.C.R.
Filing Number: 7700/2017Filing Date: 13-09-2017
Registration Number: 11407/2017Registration Date: 13-09-2017
CNR Number: KABC03-097647-2017
CASE STATUS
First Hearing
Date: 20th September 2017
Next Hearing Date: 27th October 2017
Stage of Case: ORDERS
Court Number and Judge: 65-IV ADDL. CHIEF METROPOLITAN MAGISTRATE
Petitioner and Advocate
1) M/S.LEELA SAI
DEVELOPERS
Respondent and Advocate
1) GMMCO LIMITED
2) GMMCO LIMITED
3) H.JAYARAM
4) YOGESH GOENKA
ACTS
|
Under Act(s) |
Under Section(s) |
|
U/S 200 of CrPC |
405,406,415,420 |
HISTORY OF CASE HEARING
|
Registration Number |
Judge |
Business On Date |
Hearing Date |
Purpose of hearing |
|
11407/2017 |
IV ADDL. CHIEF METROPOLITAN MAGISTRATE |
21-10-2017 |
FIRST HEARING |
|
|
11407/2017 |
IV ADDL. CHIEF METROPOLITAN MAGISTRATE |
27-10-2017 |
ORDERS |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
Yes |
|
12 |
Voter Id Card No. of Proprietor / Partners |
Yes |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
Yes |
|
33 |
Market information |
--- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
BUSINESS ACTIVITIES:
The overall performance of the Company has been satisfactory considering continuing / challenges in the Infrastructure and Mining Industry. Revenue from operations has been INR 18600.000 million compared to INR 16580.000 million in the previous year registering a growth of about 12.2%. The Company has made good progress in establishing / transition and creating capability with regard to Sales, Product Support and Servicing of erstwhile Bucyrus range of products which was acquired during 2013-14. The regular business of Caterpillar products continues to be good. Good progress has been made in further developing business of Sales and Services of Bharat Benz products manufactured by Daimler India Private Limited.
OUTLOOK FOR 2016-17
The Company’s products are mainly catering to Infrastructure and Mining sectors. With the auction of Coal Blocks, increased production target by Coal India Limited and focus on Infrastructure by Government of India, the Company believes that there will be improvement in both the Sectors in the financial year 2016-17 and is hopeful of a better performance.
UNSECURED LOAN
|
Particulars |
As
on 31.03.2016 |
As
on 31.03.2015 |
|
SHORT TERM
BORROWING |
|
|
|
Term loans from banks |
725.628 |
324.810 |
|
Total |
725.628 |
324.810 |
INDEX OF CAHREGS:
|
SNO |
SRN |
CHARGE ID |
CHARGE HOLDER NAME |
DATE OF CREATION |
DATE OF MODIFICATION |
DATE OF SATISFACTION |
AMOUNT |
ADDRESS |
|
1 |
G59371021 |
100116377 |
State Bank of India |
02/08/2017 |
23/10/2017 |
- |
1750000000.0 |
CAG Branch, 3rd Floor, Sigapi Achi Building, No.18/3, Rukmini Lakshmipathi RoadChennaiTN600008IN |
|
2 |
G38131926 |
100082583 |
The Hongkong and Shanghai Banking Corporation Limited |
21/02/2017 |
- |
- |
250000000.0 |
5 & 7 Cathedral RoadChennaichennaiTN600086IN |
|
3 |
G31820129 |
100068732 |
Indusind Bank Limited |
05/12/2016 |
- |
- |
375000000.0 |
Old No. 115, 116 New No.34,G. N. Chetty Road, T. NagarChennaiTN600017IN |
|
4 |
G06275770 |
100034876 |
The Hongkong and Shanghai Banking Corporation Limited |
13/05/2016 |
- |
- |
250000000.0 |
No. 30 Rajaji SalaiChennaiTN600001IN |
|
5 |
C81062648 |
10469209 |
Kotak Mahindra Bank Limited |
12/12/2013 |
16/02/2016 |
- |
600000000.0 |
27BKC, C 27, G BlockBandra Kurla Complex, Bandra (E)MumbaiMH400051IN |
|
6 |
C81640567 |
10469078 |
HDFC BANK LIMITED |
07/12/2013 |
24/02/2016 |
- |
1800000000.0 |
HDFC Bank House, Senapati Bapat MargLower Parel WestMumbaiMH400013IN |
|
7 |
G38583498 |
10393736 |
ICICI Bank Limited |
19/12/2012 |
10/03/2017 |
- |
1500000000.0 |
3A, Gurusaday RoadKolkataWB700019IN |
|
8 |
G39560529 |
10383450 |
Citi Bank N.A. |
05/10/2012 |
20/03/2017 |
- |
340000000.0 |
163 Anna SalaiSecond FloorChennaiTN600002IN |
|
9 |
C44542447 |
10357609 |
The Hongkong and Shanghai Banking Corporation Limited |
08/05/2012 |
16/02/2015 |
- |
900000000.0 |
No. 5 & 7, Cathedral RoadChennaiTN600086IN |
|
10 |
B32008450 |
10335315 |
YES BANK LIMITED |
25/01/2012 |
- |
- |
150000000.0 |
9TH FLOOR, NEHRU CENTRE, DISCOVERY OF INDIA,DR. ANNIE BESANT ROAD, WORLI,MUMBAIMH400018IN |
CONTINGENT
LIABILITIES:
(INR in Million)
|
PARTICULARS |
31.03.2016 |
|
Claims against company not acknowledged as debt |
1650.515 |
|
Guarantees |
782.803 |
|
Other money for which company is contingently liable |
772.444 |
FIXED ASSETS
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 67.83 |
|
|
1 |
INR 91.68 |
|
Euro |
1 |
INR 80.29 |
INFORMATION DETAILS
|
Information
Gathered by : |
SHY |
|
|
|
|
Analysis Done by
: |
NYT |
|
|
|
|
Report Prepared
by : |
MTN |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the business is not
traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.