MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

509730

Report Date :

17.05.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

NAROLA GEMS

 

 

Registered Office :

Office No.4, 15/B, 1st Floor, Sopariwala Estate, Prasad Chamber, 1st Compound, Opera House, Mumbai-400004, Maharashtra

Tel. No.:

91-22-40664444

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017 (Turnover) (Indirect Sources)

 

31.03.2016 (Financial)

 

 

Year of Establishment :

19.09.2001

 

 

Capital Investment / Paid-up Capital :

INR 425.995 million (31.03.2016)

 

 

IEC No.:

[Import-Export Code No.]

0301039186

 

 

TIN No:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

GSTN :

[Goods & Service Tax Registration No.]

27AADFN0658G1ZC

 

 

PAN No.:

[Permanent Account No.]

AADFN0658G

 

 

Legal Form :

Partnership Concern with an Unlimited Liability of the Partners

 

 

Line of Business :

Trader, Exporter and Importer of uncut and unpolished diamonds and manufacturing doing through job work. [Confirmed by management]

 

 

No. of Employees :

30 (Approximately)

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a partnership concern established in the year 2001.

 

It is a trader, exporter and importer of uncut and unpolished diamonds.

 

Mr. Balwant (Accounts Manager) gave general information but denied to provide any financial details.

 

As per information gathered from other sources, the subject has achieved revenue of INR 5363.800 million for the FY 2017.

 

Rating continues to derive strength from well-established and experienced promoters having proven track record in cut and polish diamond (CPD) industry, presence of concern in key gems and Jewellery (G&J) markets and well established clientele.

 

Rating is constrained on account of working capital intensive nature of business, volatility in diamond prices, foreign exchange rate fluctuation risk and prevalent completion in CPD industry.

 

Business is active. Payment seems to be slow but correct.

 

 In view of aforesaid, the concern can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long Term Bank Facilities (BBB-)

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

13.07.2017

 

Rating Agency Name

CARE

Rating

Short Term Bank Facilities (A3)

Rating Explanation

Moderate degree of safety and higher credit risk.

Date

13.07.2017

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2018.

 

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 17.08.2018

 

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Balwant

Designation :

Accounts Manager

Contact No.:

91-22-40664444

Date :

16.05.2018

 

 

LOCATIONS

 

Registered Office :

Office No.4, 15/B, 1st Floor, Sopariwala Estate, Prasad Chamber, 1st Compound, Opera House, Mumbai-400004, Maharashtra, India

Tel. No.:

91-22-40664444

Mobile No.:

91-9913233000

Fax No.:

91-22-40660000

E-Mail :

sales@narolagems.com

info@narolagems.com

account@narolagems.com

Website :

http://narolagems.com

 

 

Sales/ Marketing/ Branch Office

CC-2201, 2nd Floor, Bharat Diamond Bourse, Bandra Kurla Comlpex, Bandra (East), Mumbai 400-051, Maharashtra, India

 

 

PARTNERS

 

Name :

Mr. Dalsukhbhao L. Narola

Designation :

Partner

Address:

27, Udaynagar Society, Near Madhavanand Ashram, Katargam Road, Surat-395003, Gujarat, India

 

 

Name :

Mr. Dhirubhai L. Narola 

Designation :

Partner

Address:

27, Udaynagar Society, Near Madhavanand Ashram, Katargam Road, Surat-395003, Gujarat, India

 

 

Name :

Mr. Kanayalal L. Narola

Designation :

Partner

Address:

A-4, Jeram Morani Wadi, Katargam Road, Surat-395003, Gujarat, India

 

 

KEY EXECUTIVES

 

Name :

Mr. Balwant

Designation :

Accounts Manager

 

 

BUSINESS DETAILS

 

Line of Business :

Trader, Exporter and Importer of uncut and unpolished diamonds and manufacturing doing through job work. [Confirmed by management]

 

 

Products :

Diamond

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Finished Goods

Countries :

  • United States of America
  • Hong Kong
  • Israel
  • South Africa
  • Belgium

 

 

Imports :

 

Products :

Raw Material

Countries :

  • Belgium
  • Israel
  • United Arab Emirates

 

 

Terms :

 

Selling :

Cash, L/C and Credit (30 Days)

 

 

Purchasing :

Cash, L/C and Credit (30 Days)

 

 

GENERAL INFORMATION

 

Suppliers :

 

Reference :

V. Goldi Limited, Israel

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

Customers :

Wholesalers, Retailers, End Users

 

Reference :

KGK India Private Limited

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

No. of Employees :

30 (Approximately)

 

 

Bankers :

  • State Bank of India, Diamond Branch, BKC, Mumbai – 400051, Maharashtra, India
  • Bank of India, Opera House Branch, Mumbai, Maharashtra, India

 

Auditors :

 

Name :

V.A. Parikh and Associates

Chartered Accountants

Address :

BKC, Bandra, Mumbai, Maharashtra, India

Membership No.:

111155

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Sister Concern:

Not Divulged

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2016

 

Particular

Amount (INR In Million)

Fixed Capital

0.030

Current Capital

425.965

Total

425.995

 


 

FINANCIAL DATA

[all figures are in INR Million]

 

(INR in million)

 

Particulars

 

31.03.2017

Total Operating Income

5363.800

PBILDT

242.800

PAT

130.600

Overall Gearing (Times)

7.000

Interest Coverage (Times)

75.600

 

Note: The above information has been taken from indirect source (Care Rating).

 

Note: Sole Proprietory and Partnership concerns are exempted from filing their financials with the Government Authorities or Registry Records

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2016

31.03.2015

31.03.2014

SHAREHOLDERS FUNDS

 

 

 

1 Partner  Capital

425.995

369.636

236.159

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

0.000

0.000

0.000

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

425.995

369.636

236.159

LOAN FUNDS

 

 

 

1] Secured Loans

371.610

158.386

191.967

2] Unsecured Loans

35.422

33.577

29.361

TOTAL BORROWING

407.032

191.963

221.328

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

833.027

561.599

457.487

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

23.436

19.606

12.480

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.625

0.625

0.625

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

746.153

484.706

570.766

 

Sundry Debtors

376.744

486.363

521.956

 

Cash & Bank Balances

50.819

17.638

4.585

 

Loan and Advances and Deposit

53.183

72.455

49.558

Total Current Assets

1226.899
1061.162
1146.865

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors

0.000

0.000

0.000

 

Current Liabilities and Provision

417.933

519.794

702.483

Total Current Liabilities

417.933

519.794

702.483

Net Current Assets

808.966
541.368
444.382

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

833.027

561.599

457.487

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2016

31.03.2015

31.03.2014

 

SALES

 

 

 

 

 

Income

2941.222

4993.815

3130.442

 

 

Other Income

11.315

1.659

4.933

 

 

TOTAL                                    

2952.537

4995.474

3135.375

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Goods Sold

2774.205

4679.611

2941.863

 

 

Administrative Expenses

23.487

17.156

7.081

 

 

Selling and Distribution Expenses

33.450

103.093

63.531

 

 

Remuneration to Partners

1.800

1.500

1.200

 

 

Donation

0.055

1.670

1.001

 

 

TDS/Tax

0.191

0.000

0.113

 

 

TOTAL                        

2833.188

4803.030

3014.789

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

119.349

192.444

120.585

 

 

 

 

 

Less

FINANCIAL EXPENSES                       

23.041

20.604

14.501

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX, DEPRECIATION AND AMORTISATION

96.308

171.840

106.085

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION

3.784

2.919

1.299

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

92.524

168.921

104.786

 

 

 

 

 

Less

TAX                                                     

32.091

57.699

35.800

 

 

 

 

 

 

NET PROFIT

60.433

111.222

68.986

.

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2016

31.03.2015

31.03.2014

Average Collection Days

(Sundry Debtors / Income * 365 Days)

46.75

35.55

60.86

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

7.81

10.27

6.00

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

0.00

0.00

0.00

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

0.16

0.40

0.21

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

5.09

9.82

9.66

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2016

31.03.2015

31.03.2014

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.66

0.66

0.80

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

0.96

0.52

0.94

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

1.06

1.50

3.10

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.06

0.05

0.05

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

5.18

9.34

8.32

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2016

31.03.2015

31.03.2014

Net Profit Margin

((PAT / Sales) * 100)

%

2.05

2.23

2.20

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

4.83

10.29

5.95

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

14.19

30.09

29.21

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2016

31.03.2015

31.03.2014

Current Ratio

(Current Assets / Current Liabilities)

2.71

1.92

1.57

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

1.06

1.04

0.79

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.34

0.34

0.20

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

0.96

0.52

0.94

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

2.71

1.92

1.57

 

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

FINANCIAL ANALYSIS

[all figures are in INR  Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2014

31.03.2015

31.03.2016

 

(INR In Million)

(INR In Million)

(INR In Million)

Partner Capital

236.159

369.636

425.995

Reserves & Surplus

0.000

0.000

0.000

Net worth

236.159

369.636

425.995

 

 

 

 

Secured Loan

191.967

158.386

371.610

Unsecured Loan

29.361

33.577

35.422

Total borrowings

221.328

191.963

407.032

Debt/Equity ratio

0.937

0.519

0.955

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2014

31.03.2015

31.03.2016

 

(INR In Million)

(INR In Million)

(INR In Million)

Sales

3130.442

4993.815

2941.222

 

 

59.524

(41.103)

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2014

31.03.2015

31.03.2016

 

(INR In Million)

(INR In Million)

(INR In Million)

Sales

3130.442

4993.815

2941.222

Profit/ (Loss)

68.986

111.222

60.433

 

2.20%

2.23%

2.05%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

----------------------

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

No

10

Date of Birth of Proprietor / Partners / Directors

No

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

No

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

----------------------

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

No

26

Turnover of firm for last four years

Yes

27

Reasons for variation <> 20%

---

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

No

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

----------------------

33

Market information

----------------------

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

DIAMOND INDUSTRY – INDIA

 

-            From time immemorial, India is well known in the world as the birthplace for diamonds.  It is difficult to trace the origin of diamonds but history says that in the remote past, diamonds were mined only in India. Diamond production in India can be traced back to almost 8th Century B.C.  India, in fact, remained undisputed leader till 18th Century when Brazilian fields were discovered in 1725 followed by emergence of S. Africa, Russia and Australia.

-            The achievement of the Indian diamond industry was possible only due to combination of the manufacturing skills of the Indian workforce and the untiring and unflagging efforts of the Indian diamantaires, supported by progressive Government policies.

-            The area of study of family owned diamond businesses derives its importance from the huge conglomerate of family run organizations which operate in the diamond industry since many generations.

-            Some of the basic traits of family run business enterprises include spirit of entrepreneurship, mutual trust lowers transaction costs, small, nimble and quick to react, information as a source of advantage and philanthropy.

-            Family owned diamond businesses need to improve on many fronts including higher standard of corporate governance, long-term performance – focused strategies, modern management and technology.

-            Utmost caution is to be exercised while dealing with some medium and large diamond traders which are usually engaged in fictitious import – export, inter-company transactions, financially assisted by banks. In the process, several public sector banks lost several hundred million rupees. They mostly diverted borrowed money for diamond business into real estate and capital markets.

-            Excerpts from Times of India dated 30th October 2010 is as under –

 

-            Gem & Jewellery Export Promotion Council in its statistical data has shown the export of polished diamonds to have increase by 28 % in February 2013. Compared to $ 1.4 bn worth of polished diamond export in February, 2012, India exported $ 1.84 billion worth of polished diamonds in February 2013. A senior executive of GJEPC said, “Export of cut and polished diamonds started falling month-wise after the imposition of 2 % of import duty on the polished diamonds. But February, 2013 has given a new ray of hope to the industry as the export of polished diamonds has actually increased by 28 %. It means the industry  is on the track of recovery and round tripping of diamonds has stopped completely.” Demand has started coming from the US, the UK, Japan and China. India’s polished diamond export is expected to cross $ 21 bn in 2013-14.

 

-            The banking sector has started exercising restraint while following prudent risk management norms when lending money to gems and jewellery sector. This follows the implementation of Basel III accord – a global voluntary regulatory standard on bank capital adequacy, stress testing and market liquidity.

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 67.83

UK Pound

1

INR 91.68

Euro

1

INR 80.29

 

 

INFORMATION DETAILS

 

Information Gathered by :

SWT

 

 

Analysis Done by :

PYK

 

 

Report Prepared by :

MTN

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO 

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.