MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

509398

Report Date :

17.05.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

PUROHIT STEEL COMPANY

 

 

Registered Office :

Gala No 1, Nathaline Industrial Estate, Sakinaka, Kurla Andheri Road, Mumbai – 400072, Maharashtra

Tel. No.:

91-22-28593077

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Year of Establishment :

  • 1994 (Proprietorship Firm)
  • November, 2016 (Partnership Firm)

 

 

Capital Investment :

INR 15.678 Million

 

 

IEC No.:

0396054455

 

 

TIN No.:

Not Divulged

 

 

PAN No.:

[Permanent Account No.]

AAFPP3330H

 

 

Legal Form :

Partnership Concern with an unlimited liability of the partners

 

 

Line of Business :

Trader of Plastic Mould Steel, Tool Steel, Alloy Steel, Die Steel and Importers of Raw Material.  (Confirmed by management)

 

 

No. of Employees :

Information declined by the management 

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Management has denied providing any information about the subject to us.

 

However, as per our database record, subject was established as a proprietary concern in the year 1994 and later it got converted into partnership concern in November 2016. In November 2016 its sister concern i.e. Ravi Steel Company, merged with the subject.

 

It is a trader of plastic mould steel, tool steel, alloy steel, etc. It is also an importer of raw material.

 

As per the financial record of 2017, the concern has achieved a massive growth in its revenue as compared to the previous year revenue and it has gained an average net profit margin of 2.63%.

 

The overall financial position of the concern seems to be satisfactory marked by sufficient capital base.

 

Payments are reported to be slow but correct.

 

In view of aforesaid, the concern can be considered for business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2018.

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 17.05.2018

 

INFORMATION DECLINED

 

MANAGEMENT NON-COOPERATIVE [TEL. NO.: 91-22-28593077]

 

LOCATIONS

 

Registered Office :

Gala No. 1, Nathallne Industrial Estate, Sakinaka Kurla Andheri Road, Mumbai-400072, Maharashtra, India

Tel. No.:

91-22-56942840 / 28593077 /  28595597

Fax No.:

91-22-28593078

E-Mail :

purohitsteel@gmail.com

Website :

www.purohitsteels.com

 

 

Branch Office :

3/4, Bindal Industrial Estate, Andheri Kurla Road, Sakinaka, Mumbai - 400072, Maharashtra, India.

Tel. No.:

91-22-28525597/28593077

Fax No.:

91-22-28593078

E-Mail :

ravisteel@indiatimes.com

 

 

PARTNERS

 

Name :

Mr. Hasmukh B. Ray Purohit

Designation :

Partner 

 

 

Name :

Mr. Pramod B. Purohit

Designation :

Partner 

 

 

Name :

Mr. Vishal P. Purohit

Designation :

Partner 

 

 

Name :

Mr. Ajit H. Purohit

Designation :

Partner 

 

BUSINESS DETAILS

 

Line of Business :

Trader of Plastic Mould Steel, Tool Steel, Alloy Steel, Die Steel and Importers of Raw Material.  (Confirmed by management)

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (Designation):

--

Contact Number:

--

Since how long known:

--

Maximum limit dealt:

--

Experience:

--

Remark

--

 

 

Customers :

Reference:

Not Divulged

Name of the Person (Designation):

--

Contact Number:

--

Since how long known:

--

Maximum limit dealt:

--

Experience:

--

Remark

--

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Bank Name:

Not Divulged

Branch:

--

Person Name (with Designation):

--

Contact Number:

--

Name of Account Holder:

--

Account Number:

--

Account Since (Date/ Year of A/c Opening):

--

Average Balance Maintained (Optional):

--

Credit Facilities Enjoyed (CC/OD/Term Loan):

--

Account Operation:

--

Remarks:

--

 

Auditors :

Not Divulged

 

 

Collaborators :

Not Available

 

 

Membership :

Not Available

 

 

Sister Concern :

Not Available

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2017

 

Mr. Pramod B. Rajpurohit

 

Particulars

Amount

Particulars

Amount

Drawing

1.333

Opening Balance

0.176

Firm Advance Tax

0.180

Net Profit

1.329

Self Assessment Tax

0.004

Remuneration

2.000

 

 

Capital Introduce

1.925

Closing Balance

3.913

 

 

5.430

 

5.430

 

Mr. Hasmukh B. Rajpurohit

 

Particulars

Amount

Particulars

Amount

Drawing

1.717

Opening Balance

2.926

Firm Advance Tax

0.180

Net Profit

1.329

Assessment Demand Dues Paid

0.016

Remuneration

2.000

Self Assessment Tax

0.005

Capital Introduce

0.125

 

 

 

 

Closing Balance

4.462

 

 

 

6.380

 

6.380

 

Mr. Vishal P. Rajpurohit

                                                                          

Particulars

Amount

Particulars

Amount

Drawing

0.052

Opening Balance

0.114

Firm Advance Tax

0.180

Net Profit

1.329

Self Assessment Tax

0.005

Remuneration

2.000

 

 

Capital Introduce

0.227

Closing Balance

3.433

 

 

 

3.670

 

3.670

 

Mr. Ajit H. Rajpurohit

 

Particulars

Amount

Particulars

Amount

Drawing

0.050

Opening Balance

0.176

Firm Advance Tax

0.180

Net Profit

1.329

Self Assessment Tax

0.005

Remuneration

2.000

 

 

Capital Introduce

0.600

Closing Balance

3.870

 

 

 

4.105

 

4.105

 


 

FINANCIAL DATA

[all figures are INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2017

31.03.2016

31.03.2015

SHAREHOLDERS FUNDS

 

 

 

1] Capital Account

15.678

3.391

10.233

2] Reserves & Surplus

0.000

0.000

0.000

NETWORTH

15.678

3.391

10.233

LOAN FUNDS

 

 

 

1] Secured Loans

21.821

15.773

18.580

2] Unsecured Loans

0.000

0.000

35.967

TOTAL BORROWING

21.821

15.773

54.547

 

 

 

 

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

37.499

19.164

64.780

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

6.266

6.027

6.589

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

35.079

32.094

23.559

 

Sundry Debtors

100.997

88.700

103.615

 

Cash & Bank Balances

1.042

0.789

2.264

 

Other Current Assets

0.358

0.664

0.381

 

Loans & Advances and Deposits

0.425

4.192

0.619

Total Current Assets

137.901

126.439

130.438

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

57.209

51.481

71.204

 

Other Current Liabilities

47.757

61.447

0.300

 

Provisions

1.702

0.374

0.743

Total Current Liabilities

106.668

113.302

72.247

Net Current Assets

31.233

13.137

58.191

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

37.499

19.164

64.780

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

Sales

202.286

45.139

209.404

 

Other Income

0.457

0.589

3.320

 

TOTAL

202.743

45.728

212.724

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

164.404

39.434

181.737

 

CST 2% on Purchase

0.014

0.000

0.000

 

Cutting Charges

0.000

0.000

0.000

 

Import Purchase Expenses

0.122

0.122

0.343

 

Octroi Expenses

1.547

0.622

0.000

 

Transport Inward

0.069

0.370

2.251

 

Transport Octroi Fright Inward

0.407

0.078

 0.000

 

Audit Fees

0.025

0.025

0.040

 

Advertisement Expenses

0.021

0.010

0.080

 

Bad Debts

0.055

0.080

0.286

 

Bandsaw blade expesnes

0.000

0.000

1.761

 

Cartages Charges

0.001

0.005

0.000

 

Commission and brokerages

2.482

0.080

0.630

 

Computer expenses

0.000

0.028

0.091

 

Conveyance Expenses

0.333

0.008

0.437

 

Discount rebate and settlement

0.000

0.106

0.830

 

Diwali Expenses

0.044

0.000

0.096

 

Donation

0.025

0.000

0.111

 

Electricity CGS

0.614

0.048

0.501

 

ESIC

0.066

0.000

0.000

 

Exhibition Expenses

0.019

0.024

0.293

 

Gas and fuel

0.000

0.000

0.170

 

Godown rent

0.000

0.000

1.200

 

Insurance Expenses

0.066

0.000

0.049

 

Internet expenses

0.000

0.000

0.016

 

Labour Charges

0.060

0.009

0.708

 

Legal and Stamping CGS

0.058

0.120

0.119

 

Loss on sales of car

0.000

0.201

0.146

 

Machinery space

0.000

0.000

0.082

 

Licence Fees

0.036

0.000

0.031

 

Loan Processing CGS

0.057

0.000

0.016

 

Machine and Hardening Charges

0.024

0.000

0.000

 

Material Testing Expenses

0.027

0.049

0.092

 

Medical Expenses

0.004

0.002

0.014

 

Motor Car Expenses

0.890

0.075

1.032

 

Motor Car insurance

0.134

0.000

0.043

 

Office Repair and maintenance

0.007

0.191

0.931

 

Postage and Courier

0.080

0.014

0.080

 

Printing and stationery

0.000

0.101

0.400

 

Processing charges-yes bank 

0.000

0.000

0.056

 

Professional Fees

0.133

0.000

0.045

 

Professional tax

0.000

0.000

0.024

 

Property tax

0.000

0.000

0.035

 

Salary to Working Partner

0.200

0.000

 0.000

 

Salary wages and bonus

3.307

0.000

2.149

 

Sales promotion expenses

0.474

0.074

0.501

 

Scooter insurance

0.004

0.000

0.005

 

Sundry and Office Gen Expenses

0.155

0.086

0.163

 

Security Charges

0.055

0.000

0.128

 

Society Charges

0.193

0.000

 0.000

 

Staff Welfare Expenses

0.322

0.049

0.205

 

Sales tax

0.000

0.000

0.001

 

Service tax

0.000

0.000

0.122

 

Shop Expenses

0.352

0.000

0.635

 

Shop rent

0.000

0.000

0.010

 

Software computer expenses

0.000

0.000

0.027

 

Telephone Expenses

0.323

0.064

0.230

 

Toll Tax Expenses

0.025

0.007

0.059

 

Transport and Cartage Outwards

1.455

0.498

2.004

 

Transport and Cartage (Sr. Tax)

1.964

0.487

0.363

 

Travelling Expenses

0.206

0.037

0.128

 

Partners Remuneration

8.000

0.000

0.000

 

Water Connection Charges

0.049

0.000

0.052

 

TOTAL

188.908

43.104

201.558

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

13.835

2.624

11.166

 

 

 

 

 

Less

FINANCIAL EXPENSES

7.389

1.415

5.341

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

6.446

1.209

5.825

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

1.129

0.505

0.977

 

 

 

 

 

 

NET PROFIT/ (LOSS)  FOR THE YEAR

5.317

0.704

4.848

 


 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

182.24

717.24

180.61

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

2.00

0.51

2.02

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

127.01

476.51

143.01

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

0.39

0.08

0.47

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

2.21

0.44

1.69

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.89

0.97

0.93

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

1.39

4.65

5.33

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

6.80

33.41

10.58

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.40

1.78

0.64

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

1.87

1.85

2.09

 

PROFITABILITY RATIOS


 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

PAT to Sales [(PAT/Sales) * 100)

%

3.19

2.68

2.78

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

4.47

0.91

4.25

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

41.11

35.65

56.92

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

1.29

1.12

1.21

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

0.96

0.83

0.99

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.11

0.03

0.07

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

1.39

4.65

5.33

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

1.29

1.12

1.21

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts


 

FINANCIAL ANALYSIS

[all figures are INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Share Capital

10.233

3.391

15.678

Reserves & Surplus

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

10.233

3.391

15.678

 

 

 

 

Secured Loan

18.580

15.773

21.821

Unsecured Loan

35.967

0.000

0.000

Total borrowings

54.547

15.773

21.821

Debt/Equity ratio

5.330

4.651

1.392

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

209.404

45.139

202.286

 

 

(78.444)

348.140

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

209.404

45.139

202.286

Profit/ (Loss)

4.848

0.704

5.317

 

2.32%

1.56%

2.63%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

Yes

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

No

10

Date of Birth of Proprietor / Partners / Directors

No

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

No

18

Major suppliers

Yes

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

No

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

No

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 


FIXED ASSET

 

·         Industrial Fan

·         Laserjet Printer

·         Milling Machine

·         Motor Car Ertiga ZDI

·         Motor Car Octavia

·         Nerniar Machine

·         Pipe Cutting Machine

·         Pug Cutting Machine

·         Rotary Grinding Machine

·         Refrigerator

·         Scooter

·         Wall Fan Industrial, etc.


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 67.83

UK Pound

1

INR 91.68

Euro

1

INR 80.29

 

 

INFORMATION DETAILS

 

Information Gathered by :

SAV

 

 

Analysis Done by :

NIY

 

 

Report Prepared by :

ARC

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

New Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.