MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

509912

Report Date :

18.05.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

G. DIAM BVBA 

 

 

Registered Office :

Hoveniersstraat 30-Bus 108 2018 Antwerpen

 

 

Country :

Belgium

 

 

Financials (as on) :

31.12.2016

 

 

Date of Incorporation :

01.12.2006

 

 

Com. Reg. No.:

885506268

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Wholesale of diamonds and other precious stones.

 

 

No. of Employees :

1

 


 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

 

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but Correct

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

Belgium

A2

A2

 

Risk Category

 

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 


 

BELGIUM - ECONOMIC OVERVIEW

 

Belgium’s central geographic location and highly developed transport network have helped develop a well-diversified economy, with a broad mix of transport, services, manufacturing, and high tech. Service and high-tech industries are concentrated in the northern Flanders region while the southern region of Wallonia is home to industries like coal and steel manufacturing. Belgium is completely reliant on foreign sources of fossil fuels, and the planned closure of its seven nuclear plants by 2025 should increase its dependence on foreign energy. Its role as a regional logistical hub makes its economy vulnerable to shifts in foreign demand, particularly with EU trading partners. Roughly three-quarters of Belgium's trade is with other EU countries, and the port of Zeebrugge conducts almost half its trade with the United Kingdom alone, leaving Belgium’s economy vulnerable to the outcome of negotiations on the UK’s exit from the EU.

Belgium’s GDP grew by 1.7% in 2017 and the budget deficit was 1.5% of GDP. Unemployment stood at 7.3%, however the unemployment rate is lower in Flanders than Wallonia, 4.4% compared to 9.4%, because of industrial differences between the regions. The economy largely recovered from the March 2016 terrorist attacks that mainly impacted the Brussels region tourist and hospitality industry. Prime Minister Charles MICHEL's center-right government has pledged to further reduce the deficit in response to EU pressure to decrease Belgium's high public debt of about 104% of GDP, but such efforts could also dampen economic growth. In addition to restrained public spending, low wage growth and higher inflation promise to curtail a more robust recovery in private consumption.

The government has pledged to pursue a reform program to improve Belgium’s competitiveness, including changes to labor market rules and welfare benefits. These changes have generally made Belgian wages more competitive regionally, but risk worsening tensions with trade unions and triggering extended strikes. In 2017, Belgium approved a tax reform plan to ease corporate rates from 33% to 29% by 2018 and down to 25% by 2020. The tax plan also included benefits for innovation and SMEs, intended to spur competitiveness and private investment.

 

Source : CIA

 

 


Company summary                        

 

Business  number

885506268

Branche  Unit  Number

2158166559

Company  name

G.  DIAM  BVBA

Address

HOVENIERSSTRAAT  30-BUS  108

 

2018 ANTWERPEN

Date  of  establishment

01/12/2006

Telephone  number

3232318187

Mobile  number

-

Fax  number

032269491

Liable  for  VAT

yes

VAT  Number

BE.0885.506.268  Check  VAT  number

 

 

Commentary

 

The  business  was  established  over  11  years  ago.

The  business  has  1  employees.

The  business  has  been  at  the  address  for  over  9  years.

Operating  Result  in  the  latest  trading  period  increased  1488%  on  the  previous  trading  period.

Net  Worth  increased  by  168%  during  the  latest  trading  period.

A  34%  growth  in  Total  Assets  occurred  during  the  latest  trading  period.

Pre-tax  profits  increased  by  7121%  compared  to  the  previous  trading  period.

The  business  saw  a  decrease  in  their  Cash  Balance  of  64%  during  the  latest  trading  period.

Turnover  in  the  latest  trading  period  increased  22%  on  the  previous  trading  period.

 

 

Annual  accounts

 

DATE  OF  LATEST  ACCOUNTS

TURNOVER

PROFIT  BEFORE  TAX

NET  WORTH

WORKING  CAPITAL

31/12/2016

68,009,757

9,269,541

14,764,531

17,685,080

31/12/2015

55,626,368

128,362

5,495,907

6,935,279

31/12/2014

73,212,641

145,791

4,820,476

6,163,776

Accounts

 

 

 

 

DATE  OF  LATEST  ACCOUNTS

BALANCE  TOTAL

NUMBER  OF  EMPLOYEES

CAPITAL

CASHFLOW

31/12/2016

34,359,804

1

4,439,448

9,149,785

31/12/2015

25,521,562

1

4,298,580

179,018

31/12/2014

31,546,668

1

3,854,448

183,458

 

 

 

Trends

 

Profitability

Liquidity

Net  worth

 

 

Payment  expectations

 

Past  payments

 

Payment  expectation  days

55.90

Industry  average  payment

202.81

Industry  average  day  sales

211.91

expectation  days

 

outstanding

 

Day  sales  outstanding

162.72

 

 

 

 

Court  data  summary

 

BANKRUPTCY  DETAILS

 

Court  action  type

no

PROTESTED  BILLS

 

Bill  amount

-

NSSO  DETAILS

 

Date  of  summons

-

 

 

Company information

 

Business  number

885506268

Company  name

G.  DIAM  BVBA

Fax  number

032269491

Date  founded

01/12/2006

Company  status

active

Company  type

Private  limited  liability

 

 

 

company

Currency

Euro  (€)

Date  of  latest  accounts

31/12/2016

Activity  code

46761

Number  of  staff

1

Activity  description

Wholesale  of  diamonds  and other  precious  stones

 

 

Belgian  Bullettin  of  Acts Publications

moniteur  belge

 

 

 

 

Contractor  details

 

Registered  contractor

-

number

 

Contractor  description

-

Date  struck  off  register

 

 

Personnel  (NSSO  classification)

 

Code

-

Description

-

 

Joint  Industrial  Committee  (JIC)

 

Significant  Events

 

Event  Date

01/12/2006

Event  Description

Legal  creation

Event  Details

 

 

 

Company  accounts

 

Assets

 

 

 

 

 

 

 

 

 

Annual  accounts

31-12-2016

%

31-12-2015

%

31-12-2014

%

31-12-2013

%

31-12-2012

Weeks

52

 

52

 

52

 

52

 

52

Currency

EUR

 

EUR

 

EUR

 

EUR

 

EUR

Total  fixed  assets

947,881

-2.99

977,126

11.48

876,542

11.63

785,191

-6.72

841,796

Intangible  fixed  assets

0

-

0

-

0

-

0

-

0

Tangible  fixed  assets

890,965

-3.37

922,016

5.19

876,542

11.63

785,191

-6.72

841,796

Land  &  building

834,663

-2.20

853,396

6.33

802,627

8.06

742,757

-7.60

803,838

Plant  &  machinery

1,555

-27.81

2,154

-14.25

2,512

-7.75

2,723

-19.49

3,382

Furniture  &  Vehicles

53,448

-13.49

61,786

-4.06

64,399

91.98

33,545

46.06

22,966

Leasing  &  Other  Similar  Rights

0

-

0

-

0

-

0

-

0

Other  tangible  assets

1,299

-72.24

4,680

-33.18

7,004

13.59

6,166

-46.89

11,610

Financial  fixed  assets

56,916

3.28

55,110

-

0

-

0

-

0

Total  current  assets

33,411,923

36.13

24,544,436

-19.97

30,670,126

25.94

24,352,888

1.84

23,912,281

Inventories

3,035,520

34.49

2,256,998

169

838,661

4.92

799,316

29.39

617,758

Raw  materials  &  consumables

0

-

0

-

0

-

0

-

0

Work  in  progress

0

-

0

-

0

-

0

-

0

Finished  goods

3,035,520

34.49

2,256,998

169

838,661

4.92

799,316

29.39

617,758

Other  stocks

0

-

0

-

0

-

0

-

0

Trade  debtors

30,318,890

36.87

22,151,160

-25.25

29,632,315

28.84

22,999,381

1.35

22,692,690

Other  amounts  receivable

12,364

5.79

11,687

-17.87

14,230

362

3,074

91.17

1,608

Cash

44,144

-64.57

124,592

-32.62

184,920

-66.44

550,967

-8.08

599,402

Miscellaneous  current  assets

1,005

100500

-1

-

0

-100

150

-81.77

823

Total  Assets

34,359,804

34.63

25,521,562

-19.10

31,546,668

25.49

25,138,079

1.55

24,754,077

 

 

Liabilities  

                                                                                               

Total  shareholders  equity

14,764,531

168

5,495,907

14.01

4,820,476

16.75

4,128,727

-1.10

4,174,821

Issued  share  capital

4,439,448

3.28

4,298,580

11.52

3,854,448

13.58

3,393,468

-4.33

3,546,972

Share  premium  account

0

-

0

-

0

-

0

-

0

Revaluation  reserve

0

-

0

-

0

-

0

-

0

Reserves

10,325,083

762

1,197,327

23.94

966,028

31.39

735,259

17.11

627,849

Provisions  for  Liabilities  &  Charges

0

-

0

-

0

-

0

-

0

Deffered  taxes

0

-

0

-

0

-

0

-

0

Creditors

19,595,273

-2.15

20,025,655

-25.07

26,726,191

27.21

21,009,352

2.09

20,579,256

Other  long  term  loans

3,868,430

60.08

2,416,497

8.86

2,219,841

11.27

1,994,926

-6.22

2,127,236

Other  long  term  liabilities

0

-

0

-100

1

-

0

-

0

Total  long  term  debts

3,868,430

60.08

2,416,497

8.86

2,219,842

11.27

1,994,926

-6.22

2,127,236

Current  portion  of  long  term  debt

50,310

2.25

49,205

6.78

46,081

7.26

42,961

2.45

41,933

Financial  debts

6,333,883

14.77

5,518,803

-44.21

9,892,421

57.72

6,272,115

-17.24

7,579,000

Trade  creditors

8,911,567

-15.34

10,526,117

-20.25

13,199,245

14.55

11,522,882

20.09

9,595,363

Amounts  Payable  for  Taxes,

200,835

907

19,928

-10.81

22,343

48.41

15,055

23.74

12,167

Remuneration  &  Social  Security

 

 

 

 

 

 

 

 

 

Miscellaneous  current  liabilities

230,248

-84.60

1,495,104

11.06

1,346,260

15.92

1,161,413

-5.08

1,223,557

Total  current  liabilities

15,726,843

-10.69

17,609,157

-28.14

24,506,350

28.88

19,014,426

3.05

18,452,020

Total  Liabilities

34,359,804

34.63

25,521,562

-19.10

31,546,668

25.49

25,138,079

1.55

24,754,077

 

 

ratio  analysis   

                                                                                               

TRADING  PERFORMANCE

 

 

 

 

 

 

 

 

 

Profit  Before  Tax

13.63

5826

0.23

15.00

0.20

-31.03

0.29

-23.68

0.38

Return  on  capital  employed

49.75

2970

1.62

-21.74

2.07

-12.66

2.37

-4.44

2.48

Return  on  total  assets  employed

26.98

5296

0.50

8.70

0.46

-20.69

0.58

-7.94

0.63

Return  on  net  assets  employed

62.78

2582

2.34

-22.52

3.02

-13.96

3.51

-6.40

3.75

Sales  /  net  working  capital

3.85

-52.00

8.02

-32.49

11.88

28.29

9.26

23.14

7.52

Stock  turnover  ratio

4.46

9.85

4.06

253

1.15

-29.01

1.62

7.28

1.51

Creditor  days

55.90

-19.96

69.84

5.20

66.39

-22.87

86.07

-0.31

86.34

Debtor  days

162.72

11.95

145.35

-1.61

147.73

-13.05

169.90

-15.82

201.84

SHORT  TERM  STABILITY

 

 

 

 

 

 

 

 

 

Current  ratio

2.12

52.52

1.39

11.20

1.25

-2.34

1.28

-1.54

1.30

Liquidity  ratio  /  acid  ratio

1.93

51.97

1.27

4.10

1.22

-1.61

1.24

-1.59

1.26

Current  debt  ratio

1.07

-66.56

3.20

-37.01

5.08

10.20

4.61

4.30

4.42

Cashflow

9,149,785

5011

179,018

-2.42

183,458

2.84

178,399

-5.51

188,804

Net  worth

14,764,531

168

5,495,907

14.01

4,820,476

16.75

4,128,727

-1.10

4,174,821

LONG  TERM  STABILITY

 

 

 

 

 

 

 

 

 

Gearing

69.44

-52.20

145.28

-42.40

252.22

25.31

201.27

-13.80

233.50

Equity  in  percentage

42.97

99

21.53

40.90

15.28

-6.94

16.42

-2.67

16.87

Total  debt  ratio

1.33

-63.46

3.64

-34.30

5.54

8.84

5.09

3.25

4.93

Working  capital

17,685,080

155

6,935,279

12.52

6,163,776

15.46

5,338,462

-2.23

5,460,261

 

 

Profit  &  loss

                                                                                               

Operating  Income

68,010,718

22.26

55,626,630

-24.02

73,212,916

48.17

49,413,093

20.40

41,039,631

Turnover

68,009,757

22.26

55,626,368

-24.02

73,212,641

48.17

49,409,853

20.40

41,036,464

Total  operating  expenses

58,191,018

5.79

55,008,356

-24.20

72,571,724

48.51

48,867,166

20.46

40,565,610

Gross  Operating  Margin

-

-

-

-

-

-

-

-

-

Operating  Charges

58,191,979

5.79

55,008,618

-24.20

72,571,998

48.50

48,870,407

20.46

40,568,777

Employee  costs

28,980

-1.95

29,557

-2.71

30,379

69.23

17,951

11.68

16,073

Wages  and  salary

-

-

-

-

27,424

61.55

16,976

32.57

12,805

Employee  pension  costs

-

-

-

-

-

-

-

-

-

Social  security  contributions

-

-

-

-

1,285

57.86

814

5.30

773

Other  employee  costs

28,980

-1.95

29,557

1669

1,670

930

162

-93.51

2,495

Director  remuneration

-

-

-

-

35,998

-0.17

36,059

19.60

30,149

Amortization  and  depreciation

61,266

3.79

59,031

12.29

52,568

19.97

43,818

4.08

42,102

Operating  result

9,818,739

1488

618,012

-3.57

640,917

18.10

542,687

15.26

470,854

Total  financial  income

343

-97.92

16,516

34308

48

-72.41

174

-85.89

1,233

Total  financial  expenses

549,542

8.57

506,166

2.22

495,174

24.41

398,032

26.12

315,607

Results  on  ordinary  operations before  taxation

9,269,541

7121

128,362

-11.95

145,791

0.66

144,829

-7.45

156,480

Extraordinary  Income

-

-

-

-

-

-

-

-

-

Extraordinary  Charges

-

-

-

-

-

-

-

-

-

Extraordinary  items

-

-

-

-

0

-

0

-

0

Results  for  the  Year  Before Taxation

9,269,541

7121

128,362

-11.95

145,791

0.66

144,829

-7.45

156,480

Taxation

181,022

2061

8,375

-43.80

14,901

45.42

10,247

4.80

9,778

Results  on  ordinary  operations after  taxation

9,088,519

7474

119,987

-8.33

130,890

-2.74

134,582

-8.26

146,702

Net  result

9,088,519

7474

119,987

-8.33

130,890

-2.74

134,581

-8.26

146,702

Profit  (Loss)  for  the  Year  to  be appropiated

9,088,519

7474

119,987

-8.33

130,890

-2.74

134,581

-8.26

146,702

Dividends

-

-

-

-

-

-

-

-

-

 

 

Social  Balance  Sheet  Details 

                                                                                               

Social  Balance  Sheet  Details

 

Social  Balance  Sheet

Total

During  the  reporting  year

 

ended  31-12-2016

 

Full-time  Employees

1

Part-time  Employees

0

Total  Fte  Employees

1

Number  of  hours  worked

 

Full-time  Employees

1,110

Part-time  Employees

335

Total

1,445

Personnel  Charges

 

Full-time  Employees

-

Part-time  Employees

-

Total

28,980

Benefits  In  Addition  To  Wages

-

During  the  previous  reporting  year

 

Average  number  employees  in  Fte

1

Actual  working  hours

1,445

Personnel  Charges

28,980

Benefits  In  Addition  To  Wages

-

 

Type  of  Contract

Full-Time

Part-Time

Total  Fte

Unlimited  Duration

1

-

1

Contracts

 

 

 

Limited  Duration  Contracts

-

-

-

Contracts  For  Specific  Work

-

-

-

Contracts  Regarding Substitution

-

-

-

 

Gender and Education Level

Men

Full-Time

Part-Time

Total Fte

Primary education

-

-

-

Secondairy education

-

-

-

Higher education (non university)

-

-

-

Higher education (university)

-

-

-

Women

Full-Time

Part-Time

Total Fte

Primary education

-

-

-

Secondairy education

1

-

1

Higher education (non university)

-

-

-

Higher education (university)

-

-

-

 

Working  Category

Full-Time

Part-Time

Total  Fte

Management

-

-

-

White  collar  worker

1

-

1

Blue  collar  worker

-

-

-

Other

-

-

-

 

Temporary  personnel

Total

Average  number  of  temporary  staff

-

Actual  working  hours

-

Cost  of  temporary  staff

-

 

New  staff  and  leavers

Full-Time

Part-Time

Total  Fte

New  Starters

-

2

1

Leavers

-

2

1

 

Total  of  formal  continuing  vocational  training  initiatives

 

 

for  workers  paid  by  the  employer

Male

Female

Number  of  employees

-

-

Number  of  training  hours

-

-

Net  costs  for  enterprise

-

-

Total  of  less  formal  and  informal  continuing  vocational

 

 

training  initiatives  for  workers  paid  by  the  employer

Male

Female

Number  of  employees

-

-

Number  of  training  hours

-

-

Net  costs  for  enterprise

-

-

Total  of  initial  training  initiatives  at  the  expense  of  the

 

 

employer

Male

Female

Number  of  employees

-

-

Number  of  training  hours

-

-

Net  costs  for  enterprise

-

-

 

 

Industry  comparison  

           

Activity  code

46761

 

Activity  description

 

Wholesale  of  diamonds  and  other  precious  stones

 

 

 

Payment  Information

 

Payment  Information  Summary

 

Total  number  of  Invoices  available

7

Total  number  of  Invoices  paid  within  or  up  to  30  days  after  the  due  date

6

Total  number  of  Invoices  paid  more  than  30  days  after  the  due  date

0

Total  number  of  Invoices  currently  outstanding  where  the  due  date  has  not  yet  been  reached

0

Total  number  of  Invoices  currently  outstanding  beyond  the  due  date

1

 

Suspension  of  payments  /  moratorium  history

Amount

-

Details

-

Payment  expectations

 

Payment  expectation  days

55.90

Day  sales  outstanding

162.72

Industry  comparison

 

Activity  code

46761

Activity  description

Wholesale  of  diamonds  and  other  precious  stones

Industry  average  payment

202.81

expectation  days

 

Industry  average  day  sales

211.91

outstanding

 

 

Industry  quartile  analysis

 

Payment  expectations

 

Company  result

55.90

Lower

132.91

Median

58.70

Upper

25.15

 

Day  sales  outstanding

 

Company  result

162.72

Lower

136.36

Median

81.15

Upper

44.49

 

 

Shareholder  Details             

 

Summary

 

Group  -  Number  of  Companies

0

Linkages  -  Number  of  Companies

0

Number  of  Countries

0

Group  Structure

 

No  group  structure  for  this  company.

 

 

Minority  Shareholders

 

No  minority  shareholders  found

 

Minority  Interests

 

No  minority  interests  found

 

 

Individual  Shareholders

 

SHAREHOLDER  NAME

 

Forename

Jitendra

Middle  name

-

Surname

Bagadia

 

 

SHAREHOLDER  DETAILS

 

 

 

Start  date

01/12/2006(estimated)

End  date

-

Percentage  owned

-

 

 

SHAREHOLDER  ADDRESS

 

 

 

Street  name

Hoveniersstraat

House  number

30

Postal  town

Antwerpen

 

 

Post  code

2018

Country

Belgium

SHAREHOLDER  NAME

 

 

 

Forename

Amit

Middle  name

-

Surname

Vaghasia

 

 

SHAREHOLDER  DETAILS

 

 

 

Start  date

01/12/2006(estimated)

End  date

-

Percentage  owned

53.5%

 

 

SHAREHOLDER  ADDRESS

 

 

 

Street  name

-

House  number

-

Postal  town

-

 

 

Post  code

-

Country

India

 

Companies  that  match  this  address

 

no  Companies  Match  this  address

 

 

 

Linked  Companies

 

Summary

 

Group  -  Number  of  Companies

0

Linkages  -  Number  of  Companies

0

Number  of  Countries

0

 

 

Summons

 

There  is  no  data  for  this  company

 

 

Protested  Bills

 

There  is  no  data  for  this  company

 

 

Bankruptcy  and  other  legal  events

 

There  is  no  data  for  this  company

 

 

Director  details

 

Current  director  details

 

Position

Manager

Start  Date

17/12/2007

Street

111 BELGIËLEI  ANTWERPEN

Post  code

2018

Country

Belgium

Name

Akshay  Jhaveri

Former  director  details

 

Name

Jitendra  Bagadia

Position

Manager

Start  Date

01/12/2006

End  Date

29/01/2009

Street

 

Post  code

 

Country

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

INR 66.71

UK Pound

1

INR 91.89

Euro

1

INR 79.89

EURO

1

INR 80.16

 

Note : Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

VIV

 

 

Report Prepared by :

POJ

 


 

RATING EXPLANATIONS

 

Credit Rating

 

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.