MIRA INFORM REPORT

 

 

Report No. :

509317

Report Date :

18.05.2018

 

IDENTIFICATION DETAILS

 

Name :

POWERJAC SYSTEMS PRIVATE LIMITED

 

 

Registered Office :

Plot No. B - 25, Survey No.329, Khanapur Road, Majgaon Cross, Udyambag, Belgaum-590008, Karnataka

Tel. No.:

91-831-2445565

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

13.11.2002

 

 

Com. Reg. No.:

08-031207

 

 

Capital Investment / Paid-up Capital :

INR 0.200 Million

 

 

CIN No.:

[Company Identification No.]

U05190KA2002PTC031207

 

 

IEC No.:

[Import-Export Code No.]

Not Divulged

 

 

PAN No.:

[Permanent Account No.]

AADCP1408K

 

 

GSTN :

[Goods & Service Tax Registration No.]

29AADCP1408K1ZD

 

 

TIN/CST No.:

29120362532

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Processor and Dealers in hydraulic process components, cylinders etc. (Registered Activity)

 

 

No. of Employees :

Information denied by the management

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Maximum Credit Limit :

USD 14000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 2002 and it is having satisfactory track records.

 

For the financial year 2017, the company has increased its revenue from operations and maintained average profitability margin of 3.04%.

 

General financial position of the company seems to be sound and acceptable along with debt free balance sheet.

 

Further, rating derives strength from long standing track records of business operations and improvement in the revenue as well as profitability profile during the year.

 

Trade relation are reported as fair, Business is active. Payments are seems to be usually correct.

 

In view of aforesaid, the company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2018.

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 18.05.2018

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

INFORMATION DENIED BY

 

Name :

Mr. Ramesh

Designation :

Manager

Contact No.:

91-9341112565

Date :

15.05.2018

 

LOCATIONS

 

Registered Office :

Plot No. B - 25, Survey No.329, Khanapur Road, Majgaon Cross, Udyambag, Belgaum-590008, Karnataka, India  

Tel. No.:

91-831-2445565

Mobile No.:

91-9341112565 (Mr. Ramesh)

Fax No.:

91-831-2442565

E-Mail :

response@powerjac.com

Website :

http://www.powerjac.in

 

 

DIRECTORS

 

As on 31.03.2017

 

Name :

Mr. Nagesh Shyamrao Bandiwadekar

Designation :

Director

Address :

H.No.400/B, Bazar Galli, M. Vadgaon, Belgaum - 590004, Karnataka, India 

Date of Appointment :

13.11.2002

DIN No.:

00923327

 

 

Name :

Mr. Vinod Sahadev Patil

Designation :

Director

Address :

H.No.3522, Gavali Galli, Belgaum - 590002 , Karnataka, India 

Date of Appointment :

13.11.2002

DIN No.:

00923589

 

KEY EXECUTIVES

 

Name :

Mr. Ramesh

Designation :

Manager

 


MAJOR SHAREHOLDERS

 

As on 31.03.2017

 

Names of Shareholders

No. of Shares

% of Holding

Nagesh Shyamrao Bandiwadekar

1000

50.00

Vinod Sahadev Patil

1000

50.00

Total

2000

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 29.09.2017

 

Category

Percentage

Promoters (Individual/Hindu Undivided Family – Indian)

100.00

Total 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Processor and Dealers in hydraulic process components, cylinders etc. (Registered Activity)

 

 

Products / Services :

Item Code No.

Products/Services Description

84629100

Hydraulic Presses

 

NIC Code No.

Products/Services Description

2812

Manufacturer, Processor and Dealers in hydraulic process, components, cylinders etc.

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged 

 

 

Imports :

Not Divulged 

 

 

Terms :

Not Divulged 

 

PRODUCTION STATUS – (NOT AVAILABLE)

 

GENERAL INFORMATION

 

Suppliers :

 

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

Customers :

 

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

No. of Employees :

Information denied by the management

 

 

Bankers :

  • Kotak Mahindra Bank Limited
  • State Bank of India
  • The Belgaum Industrial Co-Operative Bank Limited

 

 

 

Auditors :

 

Name :

Smitanshukarekar and Company

Chartered Accountants

Address :

Building No. 3 Flat No. 8 Raksha Lekha Society, Dattawadi, Pune – 411030, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

ALKPK7764J

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Divulged

 

CAPITAL STRUCTURE

 

As on 29.09.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2000

Equity Shares

INR 100/- each

INR 0.200 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2000

Equity Shares

INR 100/- each

INR 0.200 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2017

31.03.2016

31.03.2015

I.      EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.200

0.200

0.200

(b) Reserves & Surplus

4.911

4.386

3.941

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

5.111

4.586

4.141

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

0.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

2.489

2.100

1.585

(c) Other current liabilities

3.310

2.753

1.989

(d) Short-term provisions

0.000

0.000

0.000

Total Current Liabilities (4)

5.799

4.853

3.574

 

 

 

 

TOTAL

10.910

9.439

7.715

 

 

 

 

II.    ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1.757

1.632

1.357

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.003

0.003

0.003

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

1.760

1.635

1.360

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

3.117

3.331

1.782

(c) Trade receivables

3.456

2.356

2.220

(d) Cash and cash equivalents

2.017

1.592

1.799

(e) Short-term loans and advances

0.560

0.525

0.554

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

9.150

7.804

6.355

 

 

 

 

TOTAL

10.910

9.439

7.715

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

Income

17.140

12.808

11.653

 

Other Income

0.131

0.196

0.390

 

TOTAL

17.271

13.004

12.043

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Purchases

8.754

7.561

6.077

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

0.214

(1.549)

(0.801)

 

Employees benefits expense

3.591

3.097

2.840

 

Other expenses

3.641

2.984

2.978

 

TOTAL

16.200

12.093

11.094

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

1.071

0.911

0.949

 

 

 

 

 

Less

FINANCIAL EXPENSES

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

1.071

0.911

0.949

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

0.288

0.235

0.239

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

0.783

0.676

0.710

 

 

 

 

 

Less

TAX

0.262

0.230

0.240

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

0.521

0.446

0.470

 

 

 

 

 

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

260.39

222.85

234.91

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

NA

NA

NA

Net cash flows from (used in) operating activity

NA

NA

NA

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

73.60

67.14

69.54

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

4.96

5.44

5.25

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

103.78

101.38

95.20

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

0.34

0.27

0.53

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

0.61

0.56

0.70

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.53

0.51

0.46

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

0.00

0.00

0.00

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

1.13

1.06

0.86

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.34

0.36

0.33

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

0.00

0.00

0.00

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin

((PAT / Sales) * 100)

%

3.04

3.48

4.03

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

4.78

4.73

6.09

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

10.19

9.73

11.35

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

1.58

1.61

1.78

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

1.04

0.92

1.28

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.47

0.49

0.54

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

0.00

0.00

0.00

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

1.58

1.61

1.78

 

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts


FINANCIAL ANALYSIS

[all figures are in INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Share Capital

0.200

0.200

0.200

Reserves & Surplus

3.941

4.386

4.911

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

4.141

4.586

5.111

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

11.653

12.808

17.140

 

 

9.912

33.823

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

11.653

12.808

17.140

Profit

0.470

0.446

0.521

 

4.03%

3.48%

3.04%

 


LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of establishment

Yes

2]

Constitution of the entity Incorporation details

Yes

3]

Locality of the entity

Yes

4]

Premises details

No

5]

Buyer visit details

--

6]

Contact numbers

Yes

7]

Name of the person contacted

Yes

8]

Designation of contact person

Yes

9]

Promoter’s background

Yes

10]

Date of Birth of Proprietor / Partners / Directors

No

11]

Pan Card No. of Proprietor / Partners

No

12]

Voter Id Card No. of Proprietor / Partners

No

13]

Type of business

Yes

14]

Line of Business

Yes

15]

Export/import details (if applicable)

No

16]

No. of employees

No

17]

Details of sister concerns

No

18]

Major suppliers

No

19]

Major customers

No

20]

Banking Details

Yes

21]

Banking facility details

No

22]

Conduct of the banking account

--

23]

Financials, if provided

Yes

24]

Capital in the business

Yes

25]

Last accounts filed at ROC, if applicable

Yes

26]

Turnover of firm for last three years

Yes

27]

Reasons for variation <> 20%

--

28]

Estimation for coming financial year

No

29]

Profitability for last three years

Yes

30]

Major shareholders, if available

Yes

31]

External Agency Rating, if available

No

32]

Litigations that the firm/promoter involved in

--

33]

Market information

--

34]

Payments terms

No

35]

Negative Reporting by Auditors in the Annual Report

No

 

 

NOTE: Registered office of the company has been shifted from “400/B, Bazar Lane, M. Vadagaon, Belgaum – 590005, Karnataka, India” to the present address w.e.f. 04.05.2006

 

 

BUSINESS PERFORMANCE

 

As shall be apparent from the above Financial Figure during the year company has earned the Revenue From operation and other income Amounting to INR 17.271 million and the same in comparison with previous year Revenue from operation and other income there is 32.81% increase. However after providing employee benefit expenses, depreciation, other expense and current period taxes the company has earned the net profit amount of IBR 0.521 million

 

INDEX OF CHARGES: NO CHARGES EXISTS FOR COMPANY

 

FIXED ASSETS

  • Furniture and Fixture
  • Computer and Accessories
  • Plant and Machinery
  • Motor Cycle

 

 

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 67.52

UK Pound

1

INR 91.48

Euro

1

INR 80.52

 

 

INFORMATION DETAILS

 

Information Gathered by :

TEJ

 

 

Analysis Done by :

PSD

 

 

Report Prepared by :

RKI

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.