|
|
|
MIRA
INFORM REPORT
|
Report No. : |
507400 |
|
Report Date : |
18.05.2018 |
IDENTIFICATION DETAILS
|
Name : |
TAMANNA ELECTRICALS |
|
|
|
|
Registered
Office : |
Plot No. 28, R K Nagar, Niwaru Road, Jhotwara, Jaipur – 302012,
Rajasthan |
|
Mobile No.: |
91-9667124480 (Mr. Rajendra Kumar Sharma) |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2017 |
|
|
|
|
Year of
Establishment: |
2009 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
INR 4.824 Million |
|
|
|
|
TIN No.: |
Not Available |
|
|
|
|
IEC No.: [Import-Export Code No.] |
Not Divulged |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
Not Divulged |
|
|
|
|
GSTN : [Goods & Service Tax
Registration No.] |
Not Divulged |
|
|
|
|
Legal Form : |
Sole Proprietary Concern |
|
|
|
|
Line of Business
: |
Dealer of electric cable, electric wire, switches, switch board, MCB control panel, PVC, etc. (From Indirect Source) |
|
|
|
|
No. of Employees
: |
10 (Approximately) (As per site visit) |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A |
|
Credit Rating |
Explanation |
Rating Comments |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
Maximum Credit Limit : |
USD 13800 (In INR 934605) |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Mr. R.K. Sharma (Proprietor) only confirmed that the subject is a proprietorship concern and it was established in the year 2009. However, as per indirect source we could find that the subject is a dealer of electric cable, electric wire, switches, switch board, MCB control panel, PVC, etc. As per the available financial of March 2017, the concern has achieved sales turnover of INR 110.42 million and has clocked profit margin of 1.07% during the year. Rating takes into consideration, the satisfactory financial risk profile marked by adequate capital base and comfortable debt coverage indicators. Payment seems to be usually correct. In view of aforesaid, the concern can be considered for business dealing at usual trade terms and conditions. Note: Site visit was conducted at the given address and our executive had successfully traced the subject. At the premise our executive met Mr. Rajendra Kumar Sharma (Proprietor) and he confirmed that the existence of the subject on the given address As per or executive’s observation, it is a ground+1 storey building and subject is situated on ground floor comprising total area of 500 SQ.FT. Location is easy to find near “Sarkel House” as a landmark. Locality seems to be commercial and area near the premise building appears to be upmarket. Further, our executive have sighted approximately 10 employees at the premises as well as sighted the name board of the subject was sighted at the given premise address. On enquiry with Mr. Hanuman Singh from “Namaskar Aata” and Mr. Arvind Kumar from “Oppo Mobile Store” both person from neighbouring companies confirmed the existence of the subject. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.09.2017) |
Current Rating (31.12.2017) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
Not Available |
|
Rating |
Not Available |
|
Rating Explanation |
Not Available |
|
Date |
Not Available |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2018.
BIFR (Board for Industrial & Financial
Reconstruction) LISTING STATUS
Subject’s name is
not listed as a Sick Unit in the publicly available BIFR (Board for Industrial
& Financial Reconstruction) list as of 18.05.2018
IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
INFORMATION DENIED BY
|
Name : |
Mr. Rajendra Kumar Sharma |
|
Designation : |
Proprietor |
|
Contact No.: |
91-9667124480 |
|
Date : |
06.05.2018 |
LOCATIONS
|
Registered Office : |
Plot No. 28, R K Nagar, Niwaru Road, Jhotwara, Jaipur – 302012,
Rajasthan, India |
|
Tel. No.: |
Not Available |
|
Mobile No.: |
91-9667124480 (Mr. Rajendra Kumar Sharma) |
|
Fax No.: |
Not Available |
|
Email.: |
|
|
Area : |
500 Sq. Ft. (At site) |
|
Locality : |
Commercial |
SOLE PROPRIETOR
|
Name : |
Mr. Rajendra Kumar Sharma |
|
Designation : |
Proprietor |
|
Address.: |
Plot No. 28, R. K. Nagar, Niwaru Road, Jaipur, Rajasthan, India |
|
PAN No.: |
BIRPS5854E |
BUSINESS DETAILS
|
Line of Business : |
Dealer of electric cable, electric wire, switches, switch board, MCB control panel, PVC, etc. (From Indirect Source) |
|
|
|
|
Products : |
|
|
|
|
|
Brand Names : |
Not Divulged |
|
|
|
|
Agencies Held : |
Not Divulged |
|
|
|
|
Exports : |
Not Divulged |
|
|
|
|
Imports : |
Not Divulged |
|
|
|
|
Terms : |
Not Divulged |
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
10 (Approximately) (As per site visit) |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
|
|
Auditors : |
|
|
Name : |
Banwari and Company Chartered Accountants |
|
Address : |
309-310, Pink City Tower, Pital Factory, Jhotwara Road, Jaipur – 302016, Rajasthan, India |
|
Tel. No.: |
91-141-2203198 |
|
Mobile No.: |
91-9829013198 |
|
E-Mail : |
|
|
Memberships No.: |
073127 |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Sister Concern: |
Not Divulged |
CAPITAL STRUCTURE
As on 31.03.2017
|
Particulars |
Amount in INR |
Particulars |
Amount in INR |
|
|
|
|
|
|
To Drawings |
1.256 |
By Balance B/F |
4.838 |
|
To Home Loan Fees |
0.011 |
By Net Profit |
1.181 |
|
To Income Tax |
0.136 |
By Capital Account |
0.208 |
|
To Balance C/F |
4.824 |
|
|
|
|
|
|
|
|
Total |
6.227 |
Total |
6.227 |
FINANCIAL DATA
[all figures are
in INR Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
|
|
31.03.2017 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Proprietor’s Capital |
|
|
4.824 |
|
|
2] Share Application Money |
|
|
0.000 |
|
|
3] Reserves & Surplus |
|
|
0.000 |
|
|
4] (Accumulated Losses) |
|
|
0.000 |
|
|
NETWORTH |
|
|
4.824 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans (Car Loan) |
|
|
0.413 |
|
|
2] Unsecured Loans |
|
|
5.665 |
|
|
TOTAL BORROWING |
|
|
6.078 |
|
|
DEFERRED TAX LIABILITIES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
10.902 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
|
1.318 |
|
|
Capital work-in-progress |
|
|
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
|
0.000 |
|
|
DEFERRED TAX ASSETS |
|
|
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
|
14.222 |
|
|
Sundry Debtors |
|
|
18.718 |
|
|
Cash & Bank Balances |
|
|
2.337 |
|
|
Other Current Assets |
|
|
1.121 |
|
|
Loans & Advances |
|
|
0.015 |
|
Total
Current Assets |
|
|
36.413 |
|
|
Less : CURRENT LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
|
26.519 |
|
|
Other Current Liabilities and Provisions |
|
|
0.310 |
|
Total
Current Liabilities |
|
|
26.829 |
|
|
Net Current Assets |
|
|
9.584 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
10.902 |
|
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
|
|
31.03.2017 |
|
|
SALES |
|
|
|
|
|
Income |
|
|
110.425 |
|
|
Other Income |
|
|
9.809 |
|
|
TOTAL
|
|
|
120.234 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials Consumed |
|
|
113.672 |
|
|
Accounting Charges |
|
|
0.042 |
|
|
Consultancy Fee |
|
|
0.002 |
|
|
Car expenses |
|
|
0.039 |
|
|
Conveyance Expenses |
|
|
0.225 |
|
|
Deepawli Expenses |
|
|
0.037 |
|
|
Discount Allowed |
|
|
1.302 |
|
|
Electricity and Water Exp. |
|
|
0.048 |
|
|
Freight Outwards |
|
|
0.056 |
|
|
General Expenses |
|
|
0.033 |
|
|
Insurance expo |
|
|
0.035 |
|
|
Office Expenses |
|
|
0.034 |
|
|
Packing Material |
|
|
0.063 |
|
|
Rent |
|
|
0.182 |
|
|
Salary and Allowances |
|
|
2.376 |
|
|
Staff Welfare Exp |
|
|
0.044 |
|
|
Other expense |
|
|
0.074 |
|
|
TOTAL |
|
|
118.264 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION |
|
|
1.970 |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
|
|
0.542 |
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
|
|
1.428 |
|
|
|
|
|
|
|
Less/
Add |
DEPRECIATION/
AMORTISATION |
|
|
0.247 |
|
|
|
|
|
|
|
|
NET PROFIT
/ (LOSS) |
|
|
1.181 |
Note : Sole Proprietary and Partnership concerns are
exempted from filing their financials with the Government Authorities or
Registry Records.
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
|
|
31.03.2017 |
|
Average Collection Days (Sundry Debtors / Income * 365 Days) |
|
|
61.87 |
|
|
|
|
|
|
Account Receivables Turnover (Income / Sundry
Debtors) |
|
|
5.90 |
|
|
|
|
|
|
Average Payment Days (Sundry Creditors
/ Purchases * 365 Days) |
|
|
85.15 |
|
|
|
|
|
|
Inventory Turnover (Operating Income
/ Inventories) |
|
|
0.14 |
|
|
|
|
|
|
Asset Turnover (Operating Income
/ Net Fixed Assets) |
|
|
1.49 |
LEVERAGE RATIOS
|
PARTICULARS |
|
|
31.03.2017 |
|
Debt Ratio ((Borrowing + Current Liabilities) / Total
Assets) |
|
|
0.87 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability
/ Networth) |
|
|
1.26 |
|
|
|
|
|
|
Current Liabilities to Networth (Current
Liabilities / Net Worth) |
|
|
6.74 |
|
|
|
|
|
|
Fixed Assets to Networth (Net Fixed Assets
/ Networth) |
|
|
0.27 |
|
|
|
|
|
|
Interest Coverage Ratio (PBIT / Financial
Charges) |
|
|
3.63 |
PROFITABILITY RATIOS
|
PARTICULARS |
|
|
|
31.03.2017 |
|
((PAT / Sales) * 100) |
% |
|
|
1.07 |
|
|
|
|
|
|
|
Return on Total Assets ((PAT / Total
Assets) * 100) |
% |
|
|
3.13 |
|
|
|
|
|
|
|
Return on Investment (ROI) ((PAT / Networth)
* 100) |
% |
|
|
24.48 |
SOLVENCY RATIOS
|
PARTICULARS |
|
|
31.03.2017 |
|
Current Ratio (Current Assets / Current Liabilities) |
|
|
1.12 |
|
|
|
|
|
|
Quick Ratio ((Current Assets
– Inventories) / Current Liabilities) |
|
|
0.68 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total
Assets) |
|
|
0.13 |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity
Capital) |
|
|
1.26 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current
Assets / Total Current Liabilities) |
|
|
1.12 |
Total Liability = Short-term Debt + Long-term
Debt + Current Maturities of Long-term debts
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity – Legal Form |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
Yes |
|
5 |
Buyer visit details |
Yes |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
No |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
No |
|
11 |
Pan Card No. of Proprietor / Partners |
Yes |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
No |
|
18 |
Major suppliers |
Yes |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
No |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
No |
|
26 |
Turnover of firm for last one year |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last one year |
Yes |
|
30 |
Major shareholders, if available |
No |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the Annual
Report |
No |
|
OBSERVATION POINTS |
|
Name of Company : |
TAMANNA ELECTRICALS |
|
|
|
|
Address : |
Plot No. 28, R K Nagar, Niwaru Road, Jhotwara, Jaipur – 302012, Rajasthan, India |
|
|
|
|
Person to whom we met: |
Mr. Rajendra Kumar Sharma (Proprietor) |
|
|
|
|
Name Board: |
Sighted |
|
|
|
|
Location: |
Easy |
|
|
|
|
Landmark (If Any): |
Sarkel House |
|
|
|
|
Total Floors of the building: |
Ground + 1 |
|
|
|
|
Subject situated on: |
Ground Floor |
|
|
|
|
Locality: |
Commercial |
|
|
|
|
Area of Premises
: |
500 Sq. Ft. |
|
|
|
|
Area: |
Upmarket |
|
|
|
|
No. of Employees
seen at Premises : |
10 |
|
|
|
|
Visibility of
Items: |
|
|
|
|
|
Furniture items sighted: |
Counter Table |
|
|
|
|
Neighbour’s
Interview: |
Name of company
: Namaskar Aata Contact person name
: Mr. Hanuman Singh Name of company
: Oppo Mobile Store Contact person name
: Mr. Arvind Kumar |
|
Neighbour’s
overview: |
Existence Confirmed |
|
|
|
|
Proof of visit: |
Photograph |
FIXED ASSETS
·
Air Conditioner
·
Computer
·
Furniture and Filling Including Electric Fitting
·
Motorcar
·
Fiat G. Punta Eva Car
·
Hp Printer
- Mobile
- Car
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or investigation
registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 67.83 |
|
|
1 |
INR 91.68 |
|
Euro |
1 |
INR 80.29 |
INFORMATION DETAILS
|
Information
Gathered by : |
KAM |
|
|
|
|
Analysis Done by
: |
NSG |
|
|
|
|
Report Prepared
by : |
KJL |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.