MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

509189

Report Date :

19.05.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

MARICO LIMITED (w.e.f 2005)

 

 

Formerly Known As :

MARICO INDUSTRIES LIMITED (w.e.f 31.10.1989)

 

MARICO FOODS LIMITED

 

 

Registered Office :

7th Floor, Grande Palladium, 175, CST Road, Kalina, Santacruz (East), Mumbai – 400098, Maharashtra

Tel. No.:

91-22-66480480

 

 

Country :

India

 

 

Financials (as on) :

31.03.2018

 

 

Date of Incorporation :

13.10.1988

 

 

Com. Reg. No.:

11-049208

 

 

Capital Investment / Paid-up Capital :

INR 1290.900 Million

 

 

CIN No.:

[Company Identification No.]

L15140MH1988PLC049208

 

 

IEC No.:

[Import-Export Code No.]

0390000370

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

GSTN :

[Goods & Service Tax Registration No.]

Not Divulged

 

 

PAN No.:

[Permanent Account No.]

AAACM7493G

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Subject manufactures and markets consumer products in India and internationally. It offers coconut oil, hair oils, refined edible oils, anti-lice treatments, fabric care, functional and other processed foods, hair creams and gels, hair serums, shampoos, shower gels, hair relaxers and straighteners, deodorants, and other consumer products and by-products. (Registered activity)

 

 

No. of Employees (As on 31.03.2017):

1588 (Approximately)

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A++

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

 

Maximum Credit Limit :

USD 87000000

 

 

Status :

Excellent

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

"Subject was established in the year 1988 and it is a leading manufacturer of coconut oil, hair oils and premium refined edible oils in consumer packs.

 

The company holds a number of brands including Kaya Limited, Parachute, Saffola, Hair&Care, Nihar, Mediker, Revive, Manjal, Livon, Set Wet, Zatak, Fiancee, HairCode, Eclipse, X-Men, Hercules, Caivil, Code 10 and Black Chic.

 

For the financial year 2018, the company has achieved growth 6.42% in its revenue as compared to previous year revenue but has maintained a healthy profitability margin at 13.86%.

 

Marico's strong market position is underpinned by its market leadership across product categories including branded coconut oil, value-added hair and super-premium refined edible oil.

 

The company has a robust financial risk profile because of a healthy capital structure and strong debt protection metrics. The financial risk profile is likely to remain strong, supported by robust cash accrual and the absence of any significant, debt-funded capital expenditure.

 

Payment seems to be regular and as per commitment.

 

In view of established market position, the company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long-Term Bank Facilities = AA+

Rating Explanation

High degree of safety and very low credit risk.

Date

10.05.2018

 

Rating Agency Name

CRISIL

Rating

Short-Term Bank Facilities = A1+

Rating Explanation

Very strong degree of safety and carry lowest credit risk.

Date

10.05.2018

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2018.

 

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 19.05.2018

 

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

INFORMATION DENIED

 

MANAGEMENT NON-COOPERATIVE: Tel. No.: 91-22-66480480

 

91-22-26732439 (Continuously Ringing)

 

 

LOCATIONS

 

Registered Office/ Corporate Office / Head Office :

7th Floor, Grande Palladium, 175, CST Road, Kalina, Santacruz (East), Mumbai – 400098, Maharashtra, India

Tel. No.:

91-22-66480480

Fax No.:

91-22-66490114/ 26500159

E-Mail :

investor@mailcoindia.net

Website :

www.marico.com

www.maricobd.com

www.maricoinnovationfoundation.org

www.parachuteadvansed.com

www.saffolalife.com

www.setwet.com

www.livonhairgain.com

www.livonilovemyhair.com

www.fitfoodie.in

www.artofoiling.com

www.indiaparenting.com/bio-oil

 

 

Regional Offices :

Located At:

 

  • South RO:

510 and 511, B Block, 5th Floor, Swapnalok Complex, S. D Road, Secunderabad-500003, Telangana, India

 

  • West RO :

Plot No. 23/C, Mahal Industrial Estate, Mahakali Caves Road, Land Mark : Before Paper Box Factory, Opposite Andhra Bank and Travellers Inn hotel,  Andheri (East) Mumbai - 400 093, Maharashtra, India

Tel: 91-22-26732439-40, 26732472

 

  • East RO :

Room No 416, 4th floor, Krishna Building, 224 AJC Bose Road, Kolkata -700017, India

 

  • North RO :

Unit No.: JA 1101, 11th Floor, DLF Tower – “A”, Jasola, Delhi, India

 

 

Buying Offices:

1st Floor, Sunshine Building, 1056, Avinashi Road, Coimbatore, Tamilnadu, India

 

 

Factories :

Located At :

 

  • Kanjikode
  • Pondicherry
  • Jalgaon
  • Dehradun
  • Goa
  • Baddi
  • Paonta Sahib
  • Paldhi
  • Perundurai

 

 


 

DIRECTORS

 

As on 31.03.2017

 

Name :

Mr. Rajendra Kishore Mariwala

Designation :

Director

Address :

2-5, Sudha Kunj, 2nd Floor, 3, Tardeo Road, Tulsiwadi, Hajiali, Mumbai – 400034, Maharashtra, India

Date of Appointment :

26.07.2005

DIN No.:

00007246

 

 

Name :

Mr. Nikhil Nirvan Khattau

Designation :

Director

Address :

Bon Azur, Beachfront Suites And Pent Pointe Aux Biches NA MU

Date of Appointment :

18.07.2002

DIN No.:

00017880

 

 

Name :

Mr. Nagesh Satyanarayan Basavanhalli

Designation :

Director

Address :

81/82, B Wing, Park Plaza, New Yari Road, Andheri (West), Mumbai - 400061, Maharashtra, India

Date of Appointment :

16.07.2010

DIN No.:

00027595

 

 

Name :

Hema Ravichandar

Designation :

Director

Address :

3-C, Moyenville Place, No.18, Moyenville Road, Langford Town, Bangalore - 560025, Karnataka, India

Date of Appointment :

26.07.2005

DIN No.:

00032929

 

 

Name :

Mr. Rajeev Bakshi

Designation :

Director

Address :

House No C-30, 2nd Floor Westend Colony Tularam Marg, South West, Delhi – 110021, India

Date of Appointment :

17.07.2003

DIN No.:

00044621

 

 

Name :

Mr. Harsh Charandas Mariwala

Designation :

Director

Address :

2nd Floor, 7TH On The Hill, Auxilium Convent Road, Rajendra Kumar Chowk, Pali Hill, Bandra (West), Mumbai - 400050, Maharashtra, India

Date of Birth/Age :

66 years

Qualification :

Graduate in Commerce from Mumbai University

Date of Appointment :

13.10.1988

DIN No.:

00210342

 

 

Name :

Mr. Rishabh Harsh Mariwala

Designation :

Director

Address :

1st Floor, Seven on Hill, Auxillium Convent Lane, Near Rajendra Kumar Chowk, Pali Hill Bandra (West), Mumbai – 400050, Maharashtra, India

Date of Birth/Age :

35 years

Qualification :

Graduate from Zarb School of Business, Hofstra University, New York, USA

Date of Appointment :

02.05.2017

DIN No.:

03072284

 

 

Name :

Saugata Gupta

Designation :

Managing Director

Address :

B - 1002, Rustomjee Oriana, MIG Colony Gandhi Nagar, Bandra (East), Mumbai - 400051, Maharashtra, India

Date of Appointment :

01.04.2014

DIN No.:

05251806

 

 

Name :

Mr. Ananth Sankaranarayanan

Designation :

Director

Address :

Villa 155, Adarsh Palm Retreat, Devarabisanalli Bellandur Post, Bangalore -  560037, Karnataka, India

Date of Birth/Age :

40 years

Qualification :

Bachelor’s degree in Engineering from University of Madras and a Masters from the University of Michigan, in Industrial Engineering and Operations Research.

Date of Appointment :

26.06.2017

DIN No.:

07527676

 

KEY EXECUTIVES

 

Name :

Mr. Vivek Anant Karve

Designation :

Chief Financial Officer

Address :

302, Yashwant Chittaranjan Road, Vile Parle (East), Mumbai - 400057, Maharashtra, India

Date of Appointment :

01.04.2014

PAN No.:

AAFPK1157P

 

 

Name :

Mrs. Hemangi Yateen Ghag

Designation :

Company Secretary

Address :

196-B, Panjrapole Building. No.2, Room No.5 Girgaum Gaiwadi, Girgaum, Mumbai - 400004, Maharashtra, India

Date of Appointment :

30.10.2017

PAN No.:

AARPW6933B

 

 

Audit Committee:

  • Mr. Nikhil Khattau - Chairman
  • Ms. Hema Ravichandar - Member
  • Mr. B. S. Nagesh - Member
  • Mr. Rajen Mariwala - Member
  • Mr. Surender Sharma - Secretary to the Committee

 

 

Corporate Governance Committee

  • Ms. Hema Ravichandar - Chairperson
  • Mr. Anand Kripalu - Member
  • Mr. B.S. Nagesh - Member
  • Mr. Rajeev Bakshi – Member
  • Mr. Ashutosh Telang - Secretary to the Committee

 

 

Corporate Social

Responsibility Committee

  • Mr. Atul Choksey* - Chairman
  • Mr. Rajeev Bakshi** - Chairman
  • Mr. Harsh Mariwala - Member
  • Mr. Rajen Mariwala - Member
  • Mr. Saugata Gupta - Member
  • Ms. Priya Kapadia - Secretary to the
  • Committee
  • *Ceased to be the Chairman w.e.f.
  • April 1, 2017
  • **Elected as the Chairman w.e.f. May 2, 2017

 

 

Risk Management Committee

  • Mr. Harsh Mariwala - Chairman
  • Mr. Saugata Gupta - Member
  • Mr. Vivek Karve - Member & Secretary to
  • the Committee
  • Members of top Management
  • Team - Permanent Invitees

 

 

Stakeholder Relationship

Committee

  • Mr. Nikhil Khattau - Chairman
  • Mr. Rajen Mariwala - Member
  • Mr. Surender Sharma - Secretary to the Committee

 

 

MANAGEMENT TEAM:

 

Name :

Mr. Saugata Gupta

Designation :

Managing Director and CEO

 

 

Name :

Ms. Anuradha Aggarwal

Designation :

Chief Marketing Officer

 

 

Name :

Mr. Ashish Joshi

Designation :

Chief Operating Officer- South East Asia, Middle East and Africa Business

 

 

Name :

Mr. Ashutosh Telang

Designation :

Chief Human Resources Officer

 

 

Name :

Mr. Jitendra Mahajan

Designation :

Chief Supply Chain Officer

 

 

Name :

Mr. Mukesh Kripalani

Designation :

Chief Business Process Transformation and IT

 

 

Name :

Mr. Pankaj Saluja

Designation :

Chief Strategy, M and A and New Business

 

 

Name :

Mr. Sanjay Mishra

Designation :

Chief Operating Officer - India Sales and Bangladesh Business

 

 

Name :

Dr. Sudhakar Mhaskar

Designation :

Chief Technology Officer

 

 

Name :

Mr. Suresh M. S. Jagirdar

Designation :

Chief Legal Counsel

 

 

Name :

Mr. Vivek Karve

Designation :

Chief Financial Officer

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on MARCH 2018

 

Category of shareholder

No. of fully paid up equity shares held

Shareholding as a % of total no. of shares

(A) Promoter & Promoter Group

770730240

59.71

(B) Public

518109488

40.14

(C2) Shares held by Employee Trust

1931470

0.15

Grand Total

1290771198

100.00

 

 

Statement showing shareholding pattern of the Promoter and Promoter Group

 

Category of shareholder

No. of fully paid up equity shares held

Shareholding as a % of total no. of shares

A1) Indian

0.00

Individuals/Hindu undivided Family

750633240

58.15

Harsh C Mariwala with Kishore V Mariwala for Taurus Family Trust

148465000

11.50

Harsh C Mariwala with Kishore V Mariwala for Gemini Family Trust

148460600

11.50

Harsh C Mariwala with Kishore V Mariwala for Valentine Family Trust

148459200

11.50

Harsh C Mariwala with Kishore V Mariwala for Aquarius Family Trust

148446200

11.50

Rajvi H Mariwala

28408000

2.20

Rishabh H Mariwala

24976500

1.94

Archana H Mariwala

23444100

1.82

Harsh C Mariwala

19862900

1.54

Ravindra.K.Mariwala

13954540

1.08

Harshraj C Mariwala (Huf)

12240000

0.95

Hema K Mariwala

7679480

0.59

Anjali R Mariwala

7414700

0.57

Paula R Mariwala

7189100

0.56

Rajen K Mariwala

5532900

0.43

Kishore V Mariwala

2445220

0.19

Pallavi Jaikishan Panchal

1832000

0.14

Malika Chirayu Amin

1800000

0.14

Kishore V Mariwala for Anandita Trust

5700

0.00

Kishore V Mariwala for Arnav Trust

5700

0.00

Kishore V Mariwala for Vibhav Trust

5700

0.00

Kishore V Mariwala for Taarika Trust

5700

0.00

Any Other (specify)

18297000

1.42

The Bombay Oil Private Limited

18297000

1.42

Sub Total A1

768930240

59.57

A2) Foreign

0.00

Individuals (NonResident Individuals/ Foreign Individuals)

1800000

0.14

Preeti Gautam Shah

1800000

0.14

Sub Total A2

1800000

0.14

A=A1+A2

770730240

59.71

 

Statement showing shareholding pattern of the Public shareholder

 

Category & Name of the Shareholders

No. of fully paid up equity shares held

Shareholding % calculated as per SCRR, 1957 As a % of (A+B+C2)

B1) Institutions

0

0.00

Mutual Funds/

23242456

1.80

Alternate Investment Funds

656323

0.05

Foreign Portfolio Investors

358262787

27.76

First State Investments Icvc- Stewart Investors Asia Pacific Leaders Fund

46995220

3.64

Cartica Capital Ltd

33461547

2.59

Arisaig India Fund Limited

28647339

2.22

Kuwait Investment Authority Fund 223

15400896

1.19

Financial Institutions/ Banks

1524033

0.12

Insurance Companies

50171805

3.89

Life Insurance Corporation Of India

46610722

3.61

Sub Total B1

433857404

33.61

B2) Central Government/ State Government(s)/ President of India

0

0.00

Central Government/ State Government(s)/ President of India

1462051

0.11

Sub Total B2

1462051

0.11

B3) Non-Institutions

0

0.00

Individual share capital upto INR 0.200 Million

39360378

3.05

Individual share capital in excess of INR 0.200 Million

7713797

0.60

Any Other (specify)

35715858

2.77

Trusts

102662

0.01

Foreign Individuals

3260

0.00

HUF

1593808

0.12

NRI – Non- Repat

1316381

0.10

NRI – Repat

2410745

0.19

Foreign Portfolio Investors (Category III)

2000

0.00

Clearing Members

415937

0.03

Bodies Corporate

29862936

2.31

Prazim Trading And Investment Co. Pvt. Ltd.

16372395

1.27

INVESTOR EDUCATION AND PROTECTION FUND AUTHORITY MINISTRY OF CORPORATE AFFAIRS

8129

0.00

Sub Total B3

82790033

6.41

B=B1+B2+B3

518109488

40.14

 

 

BUSINESS DETAILS

 

Line of Business :

Subject manufactures and markets consumer products in India and internationally. It offers coconut oil, hair oils, refined edible oils, anti-lice treatments, fabric care, functional and other processed foods, hair creams and gels, hair serums, shampoos, shower gels, hair relaxers and straighteners, deodorants, and other consumer products and by-products. (Registered activity)

 

 

Products / Services :

NIC Code No.

Product Description

10402

Edible Oils

20236

Value Added Hair Oils

 

·         Coconut Oil

·         Hair Oils

·         Refined Edible Oils

·         Anti-Lice Treatments

·         Fabric Care

·         Functional And Other Processed Foods

·         Hair Creams And Gels

·         Hair Serums

·         Shampoos

·         Shower Gels

·         Hair Relaxers And Straighteners

·         Deodorants

 

 

Brand Names :

  • Parachute
  • Parachute Advansed
  • Nihar
  • Nihar Naturals
  • Saffola
  • Hair and Care
  • Revive
  • Mediker
  • Livon, Setwet

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

Customers :

 

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

No. of Employees (As on 31.03.2017):

1588 (Approximately)

 

 

Bankers (As on 31.03.2017):

  • Axis Bank Limited
  • Barclays Bank PLC
  • BNP
  • Paribas
  • Citibank N.A.
  • HDFC Bank Limited
  • ICICI Bank Limited
  • Kotak Mahindra Bank Limited
  • Standard Chartered Bank
  • State Bank of India
  • The Hong Kong and Shanghai
  • Banking Corporation Limited

 

 

Facilities :

Secured Loan

31.03.2018

(INR in Million)

31.03.2017

(INR in Million)

Short-term borrowings

 

 

Loans repayable on demand From banks - Cash credit

NA

0.000

Pre-shipment credit in Foreign Currency

NA

483.500

Working Capital Demand Loan

NA

402.000

Export Packing credit

NA

200.000

Total

NA

1083.500

 

Auditors :

 

Name :

BSR and Company LLP

Chartered Accountants

Address :

5th Floor, Lodha Excelus, Apollo Mills Compound, N.M. Joshi Marg, Mahalaxmi, Mumbai – 400011, Maharashtra, India

Tel. No.:

91-22-43455300

Fax No.:

91-22-43455399

 

 

Auditors :

 

Name :

Price Waterhouse

Chartered Accountants

 

 

Internal Auditors :

Ernst and Young LLP

 

 

Cost Auditor :

Ashwin Solanki and Associates

 

 

Secretarial Auditor :

Dr. K. R. Chandratre

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Subsidiary companies (As on 31.03.2017):

  • Marico Bangladesh Limited (MBL),Bangladesh
  • Marico Middle East FZE (MME), UAE
  • Marico Bangladesh Industries Limited (MBLIL), Bangladesh
  • Egyptian American Company for Investment and Industrial Development SAE (EAIIDC), Egypt
  • Marico Malaysia Sdn. Bhd. (MMSB), Malaysia
  • MEL Consumer Care SAE (MELCC), Egypt
  • Marico Egypt Industries Company (MEIC), Egypt
  • Marico South Africa Consumer Care (Pty) Limited (MSACC), South Africa
  • Marico South Africa (Pty) Limited (MSA), South Africa
  • Marico South East Asia Corporation (Formerly known as International Consumer Products Corporation), Vietnam
  • Beaute Cosmetique Societe Par Actions (BCS), Vietnam
  • Thuan Phat Foodstuff Joint Stock company (TPF), Vietnam
  • Marico Consumer Care Limited (MCCL), India
  • Halite Personal Care India Private Limited (A Company under Voluntary Liquidation), India
  • Marico Innovation Foundation (MIF), India

 

 

 

 

Post-employment benefit controlled trust (As on 31.03.2017):

  • Marico Limited Employees Provident Fund
  • Marico Limited Employees Gratuity Fund

 

 

Others - Entities in which above (e) has significant influence and transactions have taken place (As on 31.03.2017):

  • Marico Kaya Enterprises Limited (upto 18th April, 2015)
  • Kaya Limited
  • Kaya Middle East FZE

 

 

CAPITAL STRUCTURE

 

 

After 01.08.2017

 

Authorised Capital: INR 2150.000 Million

 

Issued, Subscribed & Paid-up Capital: INR 1290.864 Million

 

As on 31.03.2018

 

Authorised Capital: Not Available

 

Issued, Subscribed & Paid-up Capital: INR 1290.900 million

 

As on 31.03.2017

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

1500000000

Equity Shares

INR 1/- each

INR 1500.000 Million

6500000

Preference Shares

INR 10/- each

INR 65.000 Million

 

Total

 

INR 1565.000 Million

 

Issued, Subscribed & Paid-up Capital:

 

No. of Shares

Type

Value

Amount

 

 

 

 

1290471198

Equity Shares

INR 1/- each

INR 1290.500 Million

 

 

 

 

 

 

(i) Movements in equity share capital

 

Particulars

No of shares

Equity Share capital

 

INR in Million

(par value)

As at 1st April, 2015

645.000

645.000

Shares issued during the year - ESOP (refer note 33(a))

0.100

0.100

Bonus Issue (refer note (v) below)

645.100

645.100

As at 31st March, 2016

1290.200

1290.000

Increase during the year

 

 

Shares issued during the year - ESOP (refer note 33(a))

0.300

0.300

As at 31st March, 2017

1290.500

1290.500

 

(ii) Rights, preferences and restrictions attached to equity shares

 

Equity Shares: The Company has one class of equity shares having a par value of Re.1 per share. Each shareholder is eligible for one vote per share held. The dividend proposed by the Board of Directors is subject to the approval of the shareholders in the ensuing Annual General Meeting, except in case of interim dividend. In the event of liquidation, the equity shareholders are eligible to receive the remaining assets of the Company after distribution of all preferential amounts, in proportion to their shareholding.

 

(iii) Shares reserved for issue under options

Information relating to Marico ESOS 2007, Marico ESOS 2014, MD CEO ESOP Plan 2014 and including details of options issued, exercised and lapsed during the financial year and options outstanding at the end of the reporting period, is set out in note 33.

 

(iv) Details of shareholders holding more than 5% shares in the company

 

Name of Shareholder

As on 31.03.2017

Number of Shares

% holding

Equity Shares of Re. 1/- each fully paid-up

 

 

Harsh C Mariwala with Kishore V Mariwala (For Valentine Family Trust)

148337200

11.49

Harsh C Mariwala with Kishore V Mariwala (For Aquarius Family Trust)

148338200

11.49

Harsh C Mariwala with Kishore V Mariwala (For Taurus Family Trust)

148338000

11.49

Harsh C Mariwala with Kishore V Mariwala (For Gemini Family Trust)

148338100

11.49

First State Investments Services (UK) Ltd (along with Persons acting in concert)

97225880

7.53

 

(v) During the year ended 31st March, 2016, the Company has issued 645,085,599 fully paid-up bonus equity shares of face value Re. 1 each in the ratio of 1:1 with record date of 24th December, 2015. As a result EPS has been adjusted for reporting as well as for all the comparative periods.

 

Aggregate number of shares allotted as fully paid-up by way of bonus shares

For the year ended March 31, 2017

Equity shares allotted as fully paid up bonus shares by capitalization of general reserve

645085599

 


 

FINANCIAL DATA

[all figures are in INR Million]

 

ABRIDGED BALANCE SHEET - STANDALONE

 

SOURCES OF FUNDS

31.03.2018

31.03.2017

31.03.2016

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1290.900

1290.500

1290.200

(b) Reserves & Surplus

29119.100

27937.300

24244.900

(c) Other Reserve

1.900

14.600

(152.400)

(d) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

30411.900

29242.400

25382.700

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

180.500

97.500

0.000

(c) Other long term liabilities

95.000

130.800

29.700

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

275.500

228.300

29.700

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

1223.800

1083.500

258.300

(b) Trade payables

5866.500

4762.400

4847.800

(c) Other current liabilities

1849.400

1749.400

3360.400

(d) Short-term provisions

571.800

564.100

506.400

Total Current Liabilities (4)

9511.500

8159.400

8972.900

 

 

 

 

TOTAL

40198.900

37630.100

34385.300

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

4655.500

4739.100

4361.800

(ii) Intangible Assets

201.100

215.800

233.800

(iii) Capital work-in-progress

246.100

79.400

365.400

(iv) Intangible assets under development

0.000

0.000

0.000

(v) Investment in subsidiaries and joint venture

10204.800

11056.400

10906.900

(b) Non-current Investments

602.700

809.800

413.900

(c) Deferred tax assets (net)

303.900

221.200

545.800

(d)  Long-term Loan and Advances

37.300

37.300

37.500

(e) Other Non-current assets

602.700

438.900

784.500

Total Non-Current Assets

16854.100

17597.900

17649.600

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

4495.600

5014.900

4387.900

(b) Inventories

13131.800

10829.600

7675.600

(c) Trade receivables

2881.500

2276.100

1921.000

(d) Cash and cash equivalents

608.100

772.100

1401.700

(e) Short-term loans and advances

26.900

43.600

40.300

(f) Other current assets

2200.900

1095.900

1309.200

Total Current Assets

23344.800

20032.200

16735.700

 

 

 

 

TOTAL

40198.900

37630.100

34385.300

 

 

PROFIT & LOSS ACCOUNT - STANDALONE

 

 

PARTICULARS

31.03.2018

31.03.2017

31.03.2016

 

SALES

 

 

 

 

Income

51813.200

48688.800

48679.900

 

Other Income

2172.200

2618.600

1905.600

 

TOTAL

53985.400

51307.400

50585.500

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

30149.700

23471.400

24854.600

 

Purchases of Stock-in-Trade

734.600

1694.400

799.500

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(2216.200)

(474.400)

370.600

 

Excise duty

109.100

181.300

71.300

 

Employees benefits expense

1971.700

2509.200

2282.000

 

Exceptional Items

1040.000

0.000

0.000

 

Other expenses

11143.700

11741.400

12010.200

 

TOTAL

43703.600

39123.300

40388.200

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

10281.800

12184.100

10197.300

 

 

 

 

 

Less

FINANCIAL EXPENSES

75.500

125.900

151.700

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

10206.300

12058.200

10045.600

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION

669.000

641.000

688.200

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

9537.300

11417.200

9357.400

 

 

 

 

 

Less

TAX

2355.000

2990.200

2444.800

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

7182.300

8427.000

6912.600

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

5.58

6.55

5.37

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2018

31.03.2017

31.03.2016

Current Maturities of Long term debt

NA

NA

1785.300

Cash generated from operations

NA

7025.900

8280.800

Net cash flow from operating activity

NA

4620.100

6290.100

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2018

31.03.2017

31.03.2016

Average Collection Days

(Sundry Debtors / Income * 365 Days)

20.30

17.06

14.40

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

17.98

21.39

25.34

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

69.33

69.07

68.97

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

0.78

1.13

1.33

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

2.01

2.42

2.06

 

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2018

31.03.2017

31.03.2016

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.24

0.22

0.26

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

0.04

0.04

0.01

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

0.31

0.28

0.35

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.17

0.17

0.20

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

136.18

96.78

67.22

 

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2018

31.03.2017

31.03.2016

Net Profit Margin

((PAT / Sales) * 100)

%

13.86

17.31

14.20

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

17.87

22.39

20.10

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

23.62

28.82

27.23

 

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2018

31.03.2017

31.03.2016

Current Ratio

(Current Assets / Current Liabilities)

2.45

2.46

1.87

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

1.07

1.13

1.01

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.76

0.78

0.74

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

0.95

0.84

0.20

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

2.45

2.46

1.87

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

STOCK PRICES

 

Face Value

INR 1.00/-

Market Value

INR 310.35/-

 

 

FINANCIAL ANALYSIS

[all figures are INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2016

31.03.2017

31.03.2018

 

INR In Million

INR In Million

INR In Million

Share Capital

1290.200

1290.500

1290.900

Reserves & Surplus

24244.900

27937.300

29119.100

Other Reserve

(152.400)

14.600

1.900

Net worth

25382.700

29242.400

30411.900

 

 

 

 

Long Term borrowings

0.000

0.000

0.000

Short Term borrowings

258.300

1083.500

1223.800

Total borrowings

258.300

1083.500

1223.800

Debt/Equity ratio

0.010

0.037

0.040

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2016

31.03.2017

31.03.2018

 

INR In Million

INR In Million

INR In Million

Sales

48679.900

48688.800

51813.200

 

 

0.018

6.417

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2016

31.03.2017

31.03.2018

 

INR In Million

INR In Million

INR In Million

Sales

48679.900

48688.800

51813.200

Profit

6912.600

8427.000

7182.300

 

14.20%

17.31%

13.86%

 

 

 

ABRIDGED BALANCE SHEET – (CONSOLIDATED)

 

SOURCES OF FUNDS

 

31.03.2018

31.03.2017

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

1290.500

1290.500

(b) Reserves & Surplus

 

24474.400

22329.900

c) Other Reserve

 

(336.600)

(363.600)

(d) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Non-controlling interests

 

125.100

133.400

Total Shareholders’ Funds (1) + (2)

 

25553.800

23390.200

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

198.300

0.000

(b) Deferred tax liabilities (Net)

 

192.000

225.000

(c) Other long term liabilities

 

294.400

220.300

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

684.700

445.300

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

2894.500

2388.000

(b) Trade payables

 

8216.500

6966.000

(c) Other current liabilities

 

2893.600

2573.900

(d) Short-term provisions

 

571.800

564.100

Total Current Liabilities (4)

 

14576.400

12492.000

 

 

 

 

TOTAL

 

40814.900

12937.300

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

5344.900

5471.900

(ii) Intangible Assets

 

604.700

280.800

(iii) Capital work-in-progress

 

268.200

111.600

(iv) Intangible assets under development

 

0.000

0.000

(v) Good Will

 

4858.000

4794.500

(b) Non-current Investments

 

368.400

584.100

(c) Deferred tax assets (net)

 

92.400

95.400

(d)  Long-term Loan and Advances

 

41.300

37.300

(e) Other Non-current assets

 

1302.700

802.100

Total Non-Current Assets

 

12880.600

12177.700

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

4857.800

5335.000

(b) Inventories

 

15108.800

12534.400

(c) Trade receivables

 

3405.600

2469.900

(d) Cash and cash equivalents

 

2001.200

2359.600

(e) Short-term loans and advances

 

43.500

61.200

(f) Other current assets

 

2517.400

1135.000

Total Current Assets

 

27934.300

23904.300

 

 

 

 

TOTAL

 

40814.900

35995.200

 

 

 

 

PROFIT & LOSS ACCOUNT– (CONSOLIDATED)

 

 

PARTICULARS

31.03.2018

31.03.2017

 

SALES

 

 

 

Income

63330.900

59359.200

 

Other Income

846.300

973.100

 

TOTAL

64177.200

60332.300

 

 

 

 

Less

EXPENSES

 

 

 

Cost of Materials Consumed

33716.700

27601.600

 

Purchases of Stock-in-Trade

1960.100

1223.900

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(2195.000)

(566.700)

 

Employees benefits expense

4222.200

4041.800

 

Excise Duty

109.100

181.300

 

Exceptional Items

0.000

0.000

 

Share of net profit/ (loss) of joint ventures accounted for using the equity method

1.200

10.000

 

Other expenses

14140.200

15284.600

 

TOTAL

51954.500

47776.500

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

12222.700

12555.800

 

 

 

 

Less

FINANCIAL EXPENSES

161.700

165.800

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

12061.000

12390.000

 

 

 

 

Less

DEPRECIATION/ AMORTISATION

890.800

903.000

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

11170.200

11487.000

 

 

 

 

Less

TAX

2895.700

3377.300

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

8274.500

8109.700

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

6.32

6.21

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

----

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

BACK GROUND AND OPERATIONS MARICO LIMITED (“MARICO” OR ‘THE COMPANY’), HEADQUARTERED IN (As on 31.03.207)

 

Mumbai, Maharashtra, India, carries on business in branded consumer products. Marico manufactures and markets products under the brands such as Parachute, Parachute Advansed, Nihar, Nihar Naturals, Saffola, Hair and Care, Revive, Mediker, Livon, Setwet, etc. Marico’s products reach its consumers through retail outlets serviced by Marico’s distribution network comprising regional offices, carrying and forwarding agents, redistribution centers and distributors spread all over India.

 

 

INDEX OF CHARGES:

 

SNo

SRN

Charge Id

Charge Holder Name

Date of Creation

Date of Modification

Date of Satisfaction

Amount

Address

1

A99405300

10020050

STATE BANK OF INDIA

31/08/2006

02/11/2010

-

2930000000.0

CORPORATE ACCOUNTS GROUP BRANCHNEVILLE HOUSE, J. N. HEREDIA MARG, BALLARD ESTATEMUMBAIMH400001IN

2

G37803244

10294992

HSBC Bank (Mauritius) Limited

30/06/2011

25/08/2015

20/02/2017

2466990000.0

HSBC Centre18, CybercityEbeneNA000000MU

3

B63107775

10075251

Standard Chartered Bank

23/11/2007

-

27/11/2012

600000000.0

90, M G Road,Fort,MumbaiMH400001IN

4

B13398292

10172797

Axis Trustee Services Limited

06/08/2009

-

27/05/2011

300000000.0

MAKER TOWERS 'F', 13TH FLOORCUFFE PARADE, COLABAMUMBAIMH400005IN

5

A57053860

10124519

State Bank of India

17/09/2008

-

24/02/2009

1000000000.0

Corporate Accounts Group Central,3rd Floor,State Bank Bhavan,MumbaiMH400021IN

6

A13796636

80016324

CITIBANK NA

30/05/1996

-

10/04/2007

29000000.0

SAKHAR BHAVAN7TH FLOOR NARIMAN POINTMUMBAIMH400021IN

7

A06900336

80016323

ANZ GRINDLAYS BANK

07/08/1996

-

08/11/2006

115000000.0

90 MAHATMA GANDHI ROADPOST BOX 141MUMBAIMH400001IN

8

A05228689

80012449

STATE BANK OF SAURASHTRA

18/04/1990

15/03/1996

27/09/2006

110000000.0

FORTMUMBAIMH400001IN

9

A05227558

80012451

SATE BANK OF SAURASHTRA

18/04/1990

27/03/1991

27/09/2006

5000000.0

FORTMUMBAIMH400001IN

10

A05228226

80012452

STATE BANK OF SAURASHTRA

15/03/1996

-

27/09/2006

18000000.0

FORTMUMBAIMH400001IN

 

 

 

CONTINGENT LIABILITIES:

(INR in million)

PARTICULARS

31.03.2018

31.03.2017

Disputed tax demands / claims :

 

 

Sales tax

NA

222.600

Income tax

NA

598.900

Customs duty

NA

3.100

Agricultural produce marketing cess

NA

--

Employees state insurance corporation

NA

1.800

Excise duty on subcontractors

NA

5.400

Service Tax

NA

1.700

Excise duty on CNO dispatches

NA

--

Excise duty on By-Product

NA

46.800

Excise duty on Oats

NA

202.300

Claims against the Company not acknowledged as debts

NA

0.800

Guarantees excluding financial guarantees:

 

 

Corporate guarantees given to banks on behalf of Broadcast Audience Research Council (BARC)

NA

6.000

Stand by Letter of Credit (SBLC) issued by the Company's banks on behalf of subsidiaries for credit and other facilities granted by banks. (Credit and other facilities availed by the subsidiaries as at the year end - INR 1209.000 Million (INR 1199.500 Million) These SBLC are given for working capital requirement and are generally renewed every year.

NA

1368.300

 

 

FIXED ASSETS (As on 31.03.2017)

 

  • Freehold Land
  • Leasehold Land
  • Building
  • Plant and Equipment
  • Furniture and Fixtures
  • Vehicles
  • Office Equipment
  • Leasehold Improvement

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 67.96

UK Pound

1

INR 91.88

Euro

1

INR 80.28

 

 

INFORMATION DETAILS

 

Information Gathered by :

SWT

 

 

Analysis Done by :

PRY

 

 

Report Prepared by :

MTN


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.