MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

509383

Report Date :

19.05.2018

 

 

IDENTIFICATION DETAILS

 

Name :

SYRATRON TECHNOLOGIES PTE. LTD.

 

 

Registered Office :

10, Anson Road, 32-15, International Plaza, 079903

 

 

Country :

Singapore

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

26.09.2013

 

 

Com. Reg. No.:

201326163M

 

 

Legal Form :

Private Limited (Limited By Share)

 

 

Line of Business :

The Subject is engaged in the trading of electronic components

 

 

No. of Employees :

Not Available

 

                                                                                                                                                                                                                                                                                                                                                                                                                            

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

Singapore

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 


 

SINGAPORE - ECONOMIC OVERVIEW

 

Singapore has a highly developed and successful free-market economy. It enjoys a remarkably open and corruption-free environment, stable prices, and a per capita GDP higher than that of most developed countries. Unemployment is very low. The economy depends heavily on exports, particularly of electronics, petroleum products, chemicals, medical and optical devices, pharmaceuticals, and on Singapore’s vibrant transportation, business, and financial services sectors.

The economy contracted 0.6% in 2009 as a result of the global financial crisis, but has continued to grow since 2010. Growth from 2012-2017 was slower than during the previous decade, a result of slowing structural growth - as Singapore reached high-income levels - and soft global demand for exports. Growth recovered to 3.6% in 2017 with a strengthening global economy.

The government is attempting to restructure Singapore’s economy to reduce its dependence on foreign labor, raise productivity growth, and increase wages amid slowing labor force growth and an aging population. Singapore has attracted major investments in advanced manufacturing, pharmaceuticals, and medical technology production and will continue efforts to strengthen its position as Southeast Asia's leading financial and technology hub. Singapore is a signatory of the Comprehensive and Progressive Agreement for Trans-Pacific Partnership (CPTPP), and a party to the Regional Comprehensive Economic Partnership (RCEP) negotiations with nine other ASEAN members plus Australia, China, India, Japan, South Korea, and New Zealand. In 2015, Singapore formed, with the other ASEAN members, the ASEAN Economic Community.

 

Source : CIA

 


 

EXECUTIVE SUMMARY

 

REGISTRATION NO.

:

201326163M

COMPANY NAME

:

SYRATRON TECHNOLOGIES PTE. LTD.

FORMER NAME

:

N/A

INCORPORATION DATE

:

26/09/2013

COMPANY STATUS

:

EXIST

LEGAL FORM

:

PRIVATE LIMITED (LIMITED BY SHARE)

LISTED STATUS

:

NO

REGISTERED ADDRESS

:

10, ANSON ROAD, 32-15, INTERNATIONAL PLAZA, 079903, SINGAPORE.

BUSINESS ADDRESS

:

7030 ANG MO KIO AVE 5, #09-81 NORTHSTAR@AMK, 569880, SINGAPORE.

TEL.NO.

:

65-67495663

FAX.NO.

:

65-67495662

CONTACT PERSON

:

ALICE CHEOK ( DIRECTOR )

PRINCIPAL ACTIVITY

:

TRADING OF ELECTRONIC COMPONENTS

ISSUED AND PAID UP CAPITAL

:

41,592.00 ORDINARY SHARE, OF A VALUE OF USD 41,592.00

SALES

:

USD 2,103,021 [2017]

NET WORTH

:

USD 186,851 [2017]

STAFF STRENGTH

:

N/A

BANKER (S)

:

UNITED OVERSEAS BANK LIMITED

LITIGATION

:

CLEAR

FINANCIAL CONDITION

:

STABLE

PAYMENT

:

REGULAR

MANAGEMENT CAPABILITY

:

AVERAGE

COMMERCIAL RISK

:

LOW

CURRENCY EXPOSURE

:

MODERATE

GENERAL REPUTATION

:

SATISFACTORY

INDUSTRY OUTLOOK

:

MARGINAL GROWTH

 

 

HISTORY / BACKGROUND

 

The Subject is a private limited company and is allowed to have a minimum of one and a maximum of forty-nine shareholders. As a private limited company, the Subject must have at least two directors. A private limited company is a separate legal entity from its shareholders. As a separate legal entity, the Subject is capable of owning assets, entering into contracts, sue or be sued by other companies. The liabilities of the shareholders are to the extent of the equity they have taken up and the creditors cannot claim on shareholders' personal assets even if the Subject is insolvent. The Subject is governed by the Companies Act and the company must file its annual returns, together with its financial statements with the Registrar of Companies.

 

The Subject is principally engaged in the (as a / as an) trading of electronic components.

 

The immediate and ultimate holding company of the Subject is SYRATRON TECHNOLOGIES PRIVATE LIMITED, a company incorporated in INDIA.

 

Share Capital History

Date

Issue & Paid Up Capital

15/05/2018

USD 41,592.00

 

The major shareholder(s) of the Subject are shown as follows :

 

Current Shareholder(s) :

Name

Address

IC/PP/Loc No

Shareholding

(%)

SYRATRON TECHNOLOGIES PRIVATE LIMITED

203, COPPER ARCH, 83, INFANTRY ROAD, BANGALORE 560001 ,INDIA

T14UF1400

41,592.00

100.00

---------------

------

41,592.00

100.00

============

=====

+ Also Director

 

 





DIRECTORS

 

DIRECTOR 1

 

Name Of Subject

:

ALICE CHEOK

Address

:

460, HOUGANG AVENUE, 10, 04-990, 530460, SINGAPORE.

IC / PP No

:

S0169969E

Nationality

:

SINGAPOREAN

Date of Appointment

:

26/09/2013



INTEREST CHECK

Interest in companies

:

see below

Interest in business

:

none in our databank

Former interest

:

none in our databank

INTEREST IN COMPANY

No

Local No

Company

Designation

App Date

Shareholding

Profit/(loss) After Tax

Financial Year

Status

As At

No.

%

1

201417163N

FMG INTERNATIONAL SHIPPING PTE. LTD.

Director

12/06/2014

0.00

-

-

2017

-

19/01/2015

2

200712439H

GEARBULK SHIPPING SINGAPORE PTE. LTD.

Director

04/01/2011

0.00

-

SGD2,982,012.00

2015

-

06/03/2017

3

201326163M

SYRATRON TECHNOLOGIES PTE. LTD.

Director

26/09/2013

0.00

-

USD129,191.00

2017

-

15/05/2018

4

199705059M

TRANSPETROL SHIP MANAGEMENT PTE. LTD.

Director

24/04/2014

0.00

-

USD(1,759.00)

2016

-

10/04/2018

 

DIRECTOR 2

 

Name Of Subject

:

ANAND SANJAY KHANDWALA

Address

:

401, PRESTIGE ASHCROFT, 47/11, LAVELLE ROAD, 6TH CROSS, BANGALORE, 560001, INDIA.

IC / PP No

:

Z2743787

Nationality

:

INDIAN

Date of Appointment

:

26/09/2013



INTEREST CHECK

Interest in companies

:

see below

Interest in business

:

none in our databank

Former interest

:

none in our databank

INTEREST IN COMPANY

No

Local No

Company

Designation

App Date

Shareholding

Profit/(loss) After Tax

Financial Year

Status

As At

No.

%

1

201326163M

SYRATRON TECHNOLOGIES PTE. LTD.

Director

26/09/2013

0.00

-

USD129,191.00

2017

-

15/05/2018

 

DIRECTOR 3

 

Name Of Subject

:

SANJAY ISHWARLAL KHANDWALA

Address

:

A3, REGENCY LIGUORI, 8 & 9, WALTON ROAD BANGALORE, 560002, INDIA.

IC / PP No

:

Z2786199

Nationality

:

INDIAN

Date of Appointment

:

26/09/2013


INTEREST CHECK

Interest in companies

:

see below

Interest in business

:

none in our databank

Former interest

:

none in our databank

INTEREST IN COMPANY

No

Local No

Company

Designation

App Date

Shareholding

Profit/(loss) After Tax

Financial Year

Status

As At

No.

%

1

201326163M

SYRATRON TECHNOLOGIES PTE. LTD.

Director

26/09/2013

0.00

-

USD129,191.00

2017

-

15/05/2018



MANAGEMENT

 

 

 

1)

Name of Subject

:

ALICE CHEOK

Position

:

DIRECTOR

 

 

 

AUDITOR

 

Auditor

:

MOORE STEPHENS LLP

Auditor' Address

:

N/A

 

 

 

COMPANY SECRETARIES

 

1)

Company Secretary

:

SHIRLEY LIM GUAT HUA

IC / PP No

:

S2510643A

Address

:

5, BEDOK PLACE, BEDOK GROVE, 486078, SINGAPORE.

 

 

 

BANKING


Banking relations are maintained principally with :

1)

Name

:

UNITED OVERSEAS BANK LIMITED

 

 

 

ENCUMBRANCE (S)


No encumbrance was found in our databank at the time of investigation.

 

 

CIVIL LITIGATION CHECK - SUBJECT COMPANY AS A DEFENDANT


* A check has been conducted in our databank against the Subject whether the subject has been involved in any litigation.

No legal action was found in our databank.

No winding up petition was found in our databank.

 

PAYMENT RECORD

 

 

SOURCES OF RAW MATERIALS:

Local

:

YES

Overseas

:

YES


The Subject refused to provide any name of trade/service supplier and we are unable to conduct any trade enquiry. However, from financial historical data we conclude that :

OVERALL PAYMENT HABIT

Prompt 0-30 Days

[

]

Good 31-60 Days

[

]

Average 61-90 Days

[

X

]

Fair 91-120 Days

[

]

Poor >120 Days

[

]

 

 

CLIENTELE

 

Local

:

YES

Domestic Markets

:

SINGAPORE

Overseas

:

YES

Export Market

:

ASIA

Credit Term

:

N/A

Payment Mode

:

CHEQUES
TELEGRAPHIC TRANSFER (TT)

 

 

OPERATIONS

 

Goods Traded

:

ELECTRONIC COMPONENTS

 

Branch

:

NO

Other Information:


The Subject is principally engaged in the (as a / as an) trading of electronic components.

The Subject sells Electronic, Communication, RF & MW Components and Sub systems.

The Group is a premier hi-tech electronics solutions provider.


CURRENT INVESTIGATION

 

Latest fresh investigations carried out on the Subject indicated that :

Telephone Number Provided By Client

:

6567495663

Current Telephone Number

:

65-67495663

Match

:

YES

Address Provided by Client

:

7030 ANG MO. KIO AVE 5, 09-81, NORTHSTAR@AMK, 569880

Current Address

:

7030 ANG MO KIO AVE 5, #09-81 NORTHSTAR@AMK, 569880, SINGAPORE.

Match

:

YES

 

Other Investigations


we contacted one of the staff from the Subject and he provided some information.

He refused to disclose the Subject's number of employees.


FINANCIAL ANALYSIS

 

Profitability

Turnover

:

Erratic

[

2014 - 2017

]

Profit/(Loss) Before Tax

:

Increased

[

2014 - 2017

]

Return on Shareholder Funds

:

Favourable

[

69.14%

]

Return on Net Assets

:

Favourable

[

73.30%

]

The fluctuating turnover reflects the fierce competition among the existing and new market players.The higher profit could be attributed to the increase in turnover. Generally the Subject was profitable. The favourable return on shareholders' funds and return on net assets indicate that the Subject's management was efficient in utilising the assets to generate returns.

Working Capital Control

Stock Ratio

:

Favourable

[

14 Days

]

Debtor Ratio

:

Acceptable

[

56 Days

]

Creditors Ratio

:

Unfavourable

[

71 Days

]

The Subject's stocks were moving fast thus reducing its holding cost. This had reduced funds being tied up in stocks. The Subject's management was quite efficient in handling its debtors. The Subject's debtors days were at an acceptable range, thus the risk of its debts turning bad was minimised. The unfavourable creditors' ratio could be due to the Subject taking advantage of the credit granted by its suppliers. However this may affect the goodwill between the Subject and its suppliers and the Subject may inadvertently have to pay more for its future supplies.

Liquidity

Liquid Ratio

:

Favourable

[

1.28 Times

]

Current Ratio

:

Unfavourable

[

1.50 Times

]

A minimum liquid ratio of 1 should be maintained by the Subject in order to assure its creditors of its ability to meet short term obligations and the Subject was in a good liquidity position. Thus, we believe the Subject is able to meet all its short term obligations as and when they fall due.

Solvency

Interest Cover

:

Nil

[

0.00 Times

]

Gearing Ratio

:

Favourable

[

0.00 Times

]

The Subject's interest cover was nil as it did not pay any interest during the year. The Subject had no gearing and hence it had virtually no financial risk. The Subject was financed by its shareholders' funds and internally generated fund. During the economic downturn, the Subject, having a zero gearing, will be able to compete better than those which are highly geared in the same industry.

Overall Assessment :

Although the turnover was erratic, the Subject had maintained a steady growth in its profit. This indicate the management's efficiency in controlling its costs and profitability. The Subject was in good liquidity position with its total current liabilities well covered by its total current assets. With its current net assets, the Subject should be able to repay its short term obligations. The Subject did not make any interest payment during the year. The Subject was dependent on its shareholders' funds to finance its business needs. The Subject was a zero gearing company, it was solely dependant on its shareholders to provide funds to finance its business. The Subject has good chance of getting loans, if the needs arises.

Overall financial condition of the Subject : STABLE

 

 

 

SINGAPORE ECONOMIC / INDUSTRY OUTLOOK

 

Major Economic Indicators :

2013

2014

2015

2016

2017*

 

Population (Million)

5.40

5.47

5.54

5.61

5.61

Gross Domestic Products ( % )

5.1

3.9

2.2

2.4

3.6

Consumer Price Index

2.4

1.0

(0.5)

(0.5)

0.6

Total Imports (Million)

466,762.0

463,779.1

407,767.9

398,372.0

403,300.0

Total Exports (Million)

513,391.0

518,922.7

476,285.4

468,552.0

466,900.0

 

Unemployment Rate (%)

1.9

1.9

1.9

2.1

-

Tourist Arrival (Million)

15.46

15.01

15.23

16.28

-

Hotel Occupancy Rate (%)

86.3

85.5

84.0

83.1

84.7

Cellular Phone Subscriber (Million)

1.97

1.98

1.99

-

-

 

Registration of New Companies (No.)

37,288

41,589

34,243

35,227

37,395

Registration of New Companies (%)

9.8

11.5

(17.7)

2.9

6.2

Liquidation of Companies (No.)

17,369

18,767

21,384

23,218

22,379

Liquidation of Companies (%)

(5.3)

8.0

13.9

8.6

(3.6)

 

Registration of New Businesses (No.)

22,893

35,773

28,480

27,120

22,148

Registration of New Businesses (%)

1.70

56.30

(20.39)

(4.78)

(18.33)

Liquidation of Businesses (No.)

22,598

22,098

26,116

35,866

24,344

Liquidation of Businesses (%)

0.5

(2.2)

18.2

37.3

(32.1)

 

Bankruptcy Orders (No.)

1,992

1,757

1,776

1,797

1,638

Bankruptcy Orders (%)

14.0

(11.8)

1.0

1.2

(8.9)

Bankruptcy Discharges (No.)

2,584

3,546

3,499

4,359

2,030

Bankruptcy Discharges (%)

37.4

37.2

(1.3)

24.6

(53.4)

 

INDUSTRIES ( % of Growth ) :

Agriculture

Production of Principal Crops

1.78

4.29

3.04

-

-

Fish Supply & Wholesale

(3.8)

(8.6)

(8.5)

(9.9)

-

 

Manufacturing #

Food, Beverages & Tobacco

97.9

99.4

100.0

103.7

110.3

Textiles

119.5

102.7

100.0

92.4

84.4

Wearing Apparel

334.1

212.6

100.0

83.4

88.2

Leather Products & Footwear

122.0

106.5

100.0

88.8

79.0

Wood & Wood Products

103.0

107.2

100.0

95.0

92.9

Paper & Paper Products

104.4

104.5

100.0

97.3

96.1

Printing & Media

113.8

105.968

100.0

85.1

73.1

Crude Oil Refineries

100.7

92.2

100.0

104.2

113.5

Chemical & Chemical Products

88.4

96.7

100.0

98.9

105.3

Pharmaceutical Products

101.421

109.4

100.0

113.8

96.0

Rubber & Plastic Products

109.497

109.2

100.0

91.4

93.7

Non-metallic Mineral

107.4

90.759

100.0

89.8

72.9

Basic Metals

77.2

99.3

100.0

106.2

108.3

Fabricated Metal Products

107.5

107.757

100.0

93.8

91.3

Machinery & Equipment

109.1

118.2

100.0

80.8

86.1

Electrical Machinery

87.4

97.871

100.0

101.5

111.7

Electronic Components

105.0

105.6

100.0

114.1

151.4

Transport Equipment

111.1

106.68

100.0

101.0

99.5

 

Construction

25.40

22.00

-

-

-

Real Estate

88.5

145.1

-

-

-

 

Services

Electricity, Gas & Water

6.70

6.50

-

-

-

Transport, Storage & Communication

9.80

14.20

-

-

-

Finance & Insurance

3.30

6.00

-

7.40

-

Government Services

6.50

6.30

-

-

-

Education Services

3.10

5.98

-

2.40

-

 

* Estimate / Preliminary

# Based on Index of Industrial Production (2015 = 100)

 

 

INDUSTRY ANALYSIS

 

INDUSTRY :

TRADING

According to the Ministry of Trade and Industry, the wholesale & retail trade sector expanded to 3.0% in the fourth quarter of 2017, moderating from the 3.3% growth in the previous quarter. The wholesale trade segment was boosted by an improvement in foreign wholesale sales volume, which more than offset the weakness in domestic wholesale sales volume. For the whole of 2017, the sector expanded by 2.3%, faster than the 1.0% growth in 2016. The improvement in growth can be attributed to the wholesale segment.

The domestic wholesale sales volume fell by 1.1% in the fourth quarter 2017, reversing the 2.0% growth in the preceding quarter. The poorer outturn was led by declines in the sales volume of household equipment & furniture (-27%) and general wholesale merchandise (-19%), which outweighed the increase in the sales volume of telecommunications & computers (20%). For the whole of 2017, the domestic wholesale trade index expanded by 1.0%, a turnaround from the 2.7% decline in 2016.

On the other hand, foreign wholesale sales volume rose to 6.2% in the fourth quarter 2017, a step-up from the 5.1% growth in the preceding quarter. Growth was driven by expansions in the sales of petroleum & petroleum-related products (11%t), telecommunications & computers (19%) and electronic components (16%). However, growth was partly offset by a 20% decline in the sales volume of metals, timber & construction materials. For the full year 2017, the foreign wholesale trade index rose by 3.6%, faster than the increase of 1.5% in the previous year.

Besides, retail sales volume rose by 2.1% in the fourth quarter 2017, improving from the 0.9% growth recorded in the third quarter. Growth was supported by improvements in both motor vehicle and non-motor vehicle sales volumes. While motor vehicle sales benefitted from an on-year increase in COE supply, growth in non-motor vehicle sales came on the back of an improvement in consumer sentiments. Notably, the sales volume of discretionary goods such as recreational goods, computer & telecommunication equipment and wearing apparel & footwear grew by 4.6%, 4.3 % and 3.1% respectively.

For the full year 2017, retail sales volume expanded by 1.3%, similar to the 1.5% growth recorded in 2016. Growth was driven by both motor vehicle sales and non-motor vehicle sales, which the former rising by 1.5% and the latter increasing by 1.3%. The rise in non-motor vehicle sales was underpinned by higher sales of discretionary goods. For instance, the sales volume of recreational goods (3.9%), watches & jewellery (2.4%), computer & telecommunications equipment (1.7%) and wearing apparel & footwear (1.5%) improved in 2017.

OVERALL INDUSTRY OUTLOOK : MARGINAL GROWTH

 

 

CREDIT RISK EVALUATION & RECOMMENDATION

 


Incorporated in 2013, the Subject is a Private Limited company, focusing on trading of electronic components. The Subject has been in business for less than 5 years and it has slowly been building up contact with its clients while competing in the industry. Presently, the issued and paid up capital of the Subject stands at USD 41,592. However, with a strong backing from its holding company, the Subject enjoys timely financial assistance should the needs arise.

Over the years, the Subject has penetrated into both the local and overseas market. The Subject has positioned itself in the global market and is competing in the industry. Its stable clientele base will enable the Subject to further enhance its business in the near term. Overall, we regard that the Subject's management capability is average. This indicates that the Subject has greater potential to improve its business performance and raising income for the Subject.

We noted that both the turnover and profits have increased compared to the previous year. The higher profit could be due to increase in turnover and better control over its operating costs. Based on the higher profitability, the Subject has generated a favourable return based on its existing shareholders' funds which indicated that the management was efficient in utilising its funds to generate income. The Subject is in good liquidity position with its current liabilities well covered by it current assets. Hence, it has sufficient working capital to meet its short term financial obligations. Being a zero geared company, the Subject virtually has no financial risk as it is mainly dependent on its internal funds to finance its business.

The Subject's supplier are from both the local and overseas countries. This will eliminates the risk of dependency on deliveries from a number of key suppliers and insufficient quantities of its raw materials. Overall the Subject has a good control over its resources.

The Subject's payment habit is average. With its adequate working capital, the Subject should be able to pay its short term debts.

The industry has reached its maturity stage and only enjoying a marginal growth. The steady growth of the country's economy will further enhance the industry activities. Thus, the Subject's future performance is very much depend on its marketing strategies in order to retain its position in the market.

Based on the above condition, we recommend credit be granted to the Subject promptly.

 

 

 

 

 

 

Financials

 

PROFIT AND LOSS ACCOUNT

 

THE FINANCIAL STATEMENTS WERE PREPARED IN ACCORDANCE WITH SINGAPORE FINANCIAL REPORTING STANDARDS.

SYRATRON TECHNOLOGIES PTE. LTD.

 

Financial Year End

2017-03-31

2016-03-31

2015-09-30

2014-09-30

Months

12

6

12

12

Consolidated Account

Company

Company

Company

Company

Audited Account

YES

YES

YES

YES

Unqualified Auditor's Report (Clean Opinion)

YES

YES

YES

YES

Financial Type

FULL

FULL

FULL

FULL

Currency

USD

USD

USD

USD

TURNOVER

2,103,021

366,564

586,239

188,230

----------------

----------------

----------------

----------------

Total Turnover

2,103,021

366,564

586,239

188,230

Costs of Goods Sold

(1,819,498)

(283,076)

(464,025)

(156,621)

----------------

----------------

----------------

----------------

Gross Profit

283,523

83,488

122,214

31,609

----------------

----------------

----------------

----------------

PROFIT/(LOSS) FROM OPERATIONS

136,967

67,766

83,959

15,548

----------------

----------------

----------------

----------------

PROFIT/(LOSS) BEFORE TAXATION

136,967

67,766

83,959

15,548

Taxation

(7,776)

(2,749)

(4,964)

-

----------------

----------------

----------------

----------------

PROFIT/(LOSS) AFTER TAXATION

129,191

65,017

78,995

15,548

----------------

----------------

----------------

----------------

RETAINED PROFIT/(LOSS) BROUGHT FORWARD

As previously reported

88,854

94,543

15,548

-

----------------

----------------

----------------

----------------

As restated

88,854

94,543

15,548

-

----------------

----------------

----------------

----------------

PROFIT AVAILABLE FOR APPROPRIATIONS

218,045

159,560

94,543

15,548

DIVIDENDS - Ordinary (paid & proposed)

(72,786)

(70,706)

-

-

----------------

----------------

----------------

----------------

RETAINED PROFIT/(LOSS) CARRIED FORWARD

145,259

88,854

94,543

15,548

=============

=============

=============

=============

 

BALANCE SHEET

 

SYRATRON TECHNOLOGIES PTE. LTD.

 

----------------

----------------

----------------

----------------

CURRENT ASSETS

Stocks

79,864

65,423

12,915

14,149

Trade debtors

322,121

65,585

49,423

35,054

Other debtors, deposits & prepayments

31,097

21,814

20,405

17,526

Short term deposits

-

-

-

15,682

Cash & bank balances

129,958

118,524

177,822

50,266

----------------

----------------

----------------

----------------

TOTAL CURRENT ASSETS

563,040

271,346

260,565

132,677

----------------

----------------

----------------

----------------

TOTAL ASSET

563,040

271,346

260,565

132,677

=============

=============

=============

=============

CURRENT LIABILITIES

Trade creditors

354,234

121,048

61,464

67,474

Other creditors & accruals

3,368

3,127

8,391

4,705

Deposits from customers

9,320

13,970

49,611

3,358

Provision for taxation

9,267

2,755

4,964

-

----------------

----------------

----------------

----------------

TOTAL CURRENT LIABILITIES

376,189

140,900

124,430

75,537

----------------

----------------

----------------

----------------

NET CURRENT ASSETS/(LIABILITIES)

186,851

130,446

136,135

57,140

----------------

----------------

----------------

----------------

TOTAL NET ASSETS

186,851

130,446

136,135

57,140

=============

=============

=============

=============

FINANCED BY:

SHARE CAPITAL

Ordinary share capital

41,592

41,592

41,592

41,592

----------------

----------------

----------------

----------------

TOTAL SHARE CAPITAL

41,592

41,592

41,592

41,592

RESERVES

Retained profit/(loss) carried forward

145,259

88,854

94,543

15,548

----------------

----------------

----------------

----------------

TOTAL RESERVES

145,259

88,854

94,543

15,548

----------------

----------------

----------------

----------------

SHAREHOLDERS' FUNDS/EQUITY

186,851

130,446

136,135

57,140

=============

=============

=============

=============

 

FINANCIAL RATIO

 

SYRATRON TECHNOLOGIES PTE. LTD.

 

TYPES OF FUNDS

Cash

129,958

118,524

177,822

65,948

Net Liquid Funds

129,958

118,524

177,822

65,948

Net Liquid Assets

106,987

65,023

123,220

42,991

Net Current Assets/(Liabilities)

186,851

130,446

136,135

57,140

Net Tangible Assets

186,851

130,446

136,135

57,140

Net Monetary Assets

106,987

65,023

123,220

42,991

PROFIT & LOSS ITEMS

Earnings Before Interest & Tax (EBIT)

136,967

67,766

83,959

15,548

Earnings Before Interest, Taxes, Depreciation And Amortization (EBITDA)

136,967

67,766

83,959

15,548

BALANCE SHEET ITEMS

Total Borrowings

0

0

0

0

Total Liabilities

376,189

140,900

124,430

75,537

Total Assets

563,040

271,346

260,565

132,677

Net Assets

186,851

130,446

136,135

57,140

Net Assets Backing

186,851

130,446

136,135

57,140

Shareholders' Funds

186,851

130,446

136,135

57,140

Total Share Capital

41,592

41,592

41,592

41,592

Total Reserves

145,259

88,854

94,543

15,548

GROWTH RATIOS (Year on Year) (%)

Revenue

473.71

(37.47)

211.45

-

Proft/(Loss) Before Tax

102.12

(19.29)

440.00

-

Proft/(Loss) After Tax

98.70

(17.69)

408.07

-

Total Assets

107.50

4.14

96.39

-

Total Liabilities

166.99

13.24

64.73

-

LIQUIDITY (Times)

Cash Ratio

0.35

0.84

1.43

0.87

Liquid Ratio

1.28

1.46

1.99

1.57

Current Ratio

1.50

1.93

2.09

1.76

WORKING CAPITAL CONTROL (Days)

Stock Ratio

14

65

8

27

Debtors Ratio

56

65

31

68

Creditors Ratio

71

156

48

157

SOLVENCY RATIOS (Times)

Gearing Ratio

0

0

0

0

Liabilities Ratio

2.01

1.08

0.91

1.32

Times Interest Earned Ratio

0

0

0

0

Assets Backing Ratio

4.49

3.14

3.27

1.37

PERFORMANCE RATIO (%)

Operating Profit Margin

6.51

18.49

14.32

8.26

Net Profit Margin

6.14

17.74

13.47

8.26

Return On Net Assets

73.30

51.95

61.67

27.21

Return On Capital Employed

73.30

51.95

61.67

27.21

Return On Shareholders' Funds/Equity

69.14

49.84

58.03

27.21

Dividend Pay Out Ratio (Times)

0.56

1.09

0

0

NOTES TO ACCOUNTS

Contingent Liabilities

0

0

0

0




 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

INR 67.96

UK Pound

1

INR 91.88

Euro

1

INR 80.26

SGD

1

INR 50.63

 

Note : Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

VIV

 

 

Report Prepared by :

KET

                                                


 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.