MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

508606

Report Date :

21.05.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

BANDHAN EXPORTS

 

 

Registered Office :

HW-4080 Bharat Diamond Bourse, Bandra Kurla Complex, Bandra (East) Mumbai – 400051, Maharashtra

Mobile No.:

91-9820874264 [Mr. Rashik B Desai]

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Year of Establishment :

2007

 

 

Capital Investment :

INR 17.604 Million

 

 

IEC No.:

0306076845

 

 

GST No.:                             

27AAHFB8229R1ZQ

 

 

TIN No.:

Not Divulged

 

 

PAN No.:

[Permanent Account No.]

AAHFB8229R

 

 

Legal Form :

Partnership Concern with an Unlimited Liability of the Partners

 

 

Line of Business :

Manufacturing of Diamonds, Exporter of Polished Diamonds and Importing of Rough Diamonds. [Confirmed by Management]

 

 

No. of Employees :

66 [Approximately]

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is a partnership concern established in the year 2007. The concern is a manufacturing of diamonds, exporter of polished diamonds and importing of rough diamonds.

 

As per the financial records of 2017, the concern has achieved a satisfactory growth of 33.46% in its revenue as compared to the previous year and has reported an average net profit margin 1.13%

 

The fair financial position of the concern is marked by sufficient capital base along with moderate debt balance sheet profile.

 

Payments seems to be slow.

 

In view of aforesaid, the concern can be considered for business dealings at usual trade terms and condition.

 

NOTES : Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2018.

 

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 21.05.2018

 

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Jignesh

Designation :

Accountant

Contact No.:

91-22-40057916

Date :

11.05.2018

 

 

LOCATIONS

 

Registered Office :

HW-4080 Bharat Diamond Bourse, Bandra Kurla Complex, Bandra (East) Mumbai – 400051, Maharashtra, India

Tel. No.:

91-22-40057916

Mobile No.:

91-9820874264 [Mr. Rashik B Desai]

Fax No.:

Not Available

E-Mail :

bandhan7916@gmail.com

canikunjkotadiya@gmail.com

Location :

Rented

Locality :

Commercial

 

 

Factory:

A 101, 1st Floor, Sunrise Chamber, Kapodra Cross Road, Surat-395006, Gujarat, India

Location :

Owned

 

 

PARTNERS

 

Name :

Mr. Hasmukh V. Kakadia

Designation :

Partner

Address :

35, Tulsi Row House, Yogi Chowk, Surat - 395004, Gujarat, India

 

 

Name :

Mr. Rashik Bhimjibhai Desai

Designation :

Partner

Address :

403, Shantivan 3-A, Raheja Township, Malad (East) Mumbai - 400097, Maharashtra, India

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Diamonds, Exporter of Polished Diamonds and Importing of Rough Diamonds. [Confirmed by Management]

 

 

Products/ Services :

Diamonds

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Polished Diamonds

Countries :

·         United State of America

·         Israel

·         Hong Kong

 

 

Imports :

 

Products :

Rough Diamonds

Countries :

·         Belgium

·         Israel

·         United Arab Emirates

·         Dubai

·         Hong Kong

 

 

Terms :

 

Selling :

Other (NEFT/RTGS)

 

 

Purchasing :

Other (NEFT/RTGS)

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Rozy Blue, Belgium

Name of the Person (Designation):

---

Contact Number:

---

Since how long known:

---

Maximum limit dealt:

---

Experience:

---

Remark

---

 

 

Customers :

Wholesalers, Retailers and End Users

 

Reference:

Dimexon

Name of the Person (Designation):

---

Contact Number:

---

Since how long known:

---

Maximum limit dealt:

---

Experience:

---

Remark

---

 

 

No. of Employees :

66 [Approximately]

 

 

Bankers :

 

Bank Name:

IndusInd Bank Limited

Branch:

BKC, Bandra [East], Mumbai-400051, Mharashtra, India

Person Name (with Designation):

--

Contact Number:

91-22-33923940

Name of Account Holder:

--

Account Number:

--

Account Since (Date/ Year of A/c Opening):

--

Average Balance Maintained (Optional):

--

Credit Facilities Enjoyed (CC/OD/Term Loan):

--

Account Operation:

--

Remarks:

Continuously ringing

 

 

Facilities :

SECURED LOANS

31.03.2017

INR In Million

31.03.2016

INR In Million

SECURED BORROWINGS

 

 

Loan from Bank

 

 

Indusind Bank

0.000

10.164

Citi Bank loan

6.641

0.000

RBL bank loan

10.810

0.000

RBL bank loan

14.175

0.000

Total

31.626

10.164

 

 

Auditors :

 

Name :

Ramesh Rajani and Company LLP

Chartered Accountants

Address :

B.K.C., Bandra (East), Mumbai – 400051, Maharashtra, India

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

AS ON: 31.03.2017

 

PARTNERS CAPITAL ACCOUNT

 

Amount in Million

Fixed Account

0.030

Current Account

17.574

Total

 

17.604

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2017

31.03.2016

31.03.2015

SHAREHOLDERS FUNDS

 

 

 

1] Capital Account

17.604

9.769

6.519

2] Reserves & Surplus

0.000

0.000

0.000

3] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

17.604

9.769

6.519

LOAN FUNDS

 

 

1] Secured Loans

31.626

10.164

 

2] Unsecured Loans

4.300

2.000

 

TOTAL BORROWING

35.926

12.164

14.616

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

53.530

21.933

21.135

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

5.234

5.395

5.819

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERRED TAX ASSETS

0.326

0.326

0.326

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

140.010
61.960

87.450

 

Sundry Debtors

68.938
28.033
5.239

 

Cash & Bank Balances

4.956
2.829
2.347

 

Other Current Assets

0.401
0.156
0.009

 

Loans & Advances

4.007
3.207
1.775

Total Current Assets

218.312
96.185
96.820

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors

167.567
79.733
81.830

 

Other Current Liabilities

2.754
0.000
0.000

 

Provisions

0.021
0.240
0.000

Total Current Liabilities

170.342
79.973
81.830

Net Current Assets

47.970
16.212
14.990

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

53.530

21.933

21.135

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

 

Sales

327.995

245.761

176.954

 

 

Other Income

3.725

0.168

0.000

 

 

TOTAL                                    

331.720

245.929

176.954

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Goods Sold

292.369

218.717

162.601

 

 

Labour Charges

17.819

14.261

7.137

 

 

Import Duty

0.696

0.000

0.000

 

 

Sale and Administration Expenses

12.875

6.338

3.516

 

 

Income Tax

1.472

1.260

0.867

 

 

Salary Partners

2.000

2.000

0.200

 

 

TOTAL                                    

327.231

242.576

174.321

 

 

 

 

 

 

PROFIT BEFORE DEPRECIATION AND AMORTISATION

4.489

3.353

2.633

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                    

0.786

0.726

0.740

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

3.703

2.627

1.893

 

Note : Sole Proprietary and Partnership concerns are exempted from filing their financials with the Government Authorities or Registry Records.

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

46.72

41.63

10.81

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

4.76

8.77

33.78

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

209.19

133.06

183.69

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

0.03

0.05

0.03

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

0.86

0.62

0.45

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.92

0.90

0.94

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

2.04

1.25

2.24

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

9.92

8.19

12.55

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.30

0.55

0.89

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin

((PAT / Sales) * 100)

%

1.13

1.07

1.07

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

1.65

2.58

1.84

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

21.03

26.89

29.04

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

1.25

1.17

1.18

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

0.45

0.42

0.11

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.08

0.10

0.06

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

2.04

1.25

2.24

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

1.25

1.17

1.18

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 


 

FINANCIAL ANALYSIS

[all figures are in INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Partner’s Capital

6.519

9.769

17.604

Reserves & Surplus

0.000

0.000

0.000

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

6.519

9.769

17.604

 

 

 

 

Secured borrowings

0.000

10.164

31.626

Unsecured borrowings

0.000

2.000

4.300

Total borrowings

14.616

12.164

35.926

Debt/Equity ratio

2.242

1.245

2.041

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

176.954

245.761

327.995

 

 

38.884

33.461

 

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

176.954

245.761

327.995

Profit/ (Loss)

1.893

2.627

3.703

 

1.07%

1.07%

1.13%

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

Yes

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

No

10

Date of Birth of Proprietor / Partners / Directors

No

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

No

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

Yes

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

No

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

Yes

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

No

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

Note : Registered office address of the company is shifted from “ Plot No. 19, Flat No. 403, 4th Floor, Wing 3A, Shantivan Society, Raheja Township Road, Malad (East), Mumbai – 400097, Maharashtra, India to the present address.


 

UNSECURED LOANS:

 

Particulars

31.03.2017

INR In Million

31.03.2016

INR In Million

Navin Sethi

1.800

2.000

Muljibhai Dhameliya

2.500

0.000

Total

4.300

2.000

 

 

DIAMOND INDUSTRY – INDIA

 

-            From time immemorial, India is well known in the world as the birthplace for diamonds.  It is difficult to trace the origin of diamonds but history says that in the remote past, diamonds were mined only in India. Diamond production in India can be traced back to almost 8th Century B.C.  India, in fact, remained undisputed leader till 18th Century when Brazilian fields were discovered in 1725 followed by emergence of S. Africa, Russia and Australia.

-            The achievement of the Indian diamond industry was possible only due to combination of the manufacturing skills of the Indian workforce and the untiring and unflagging efforts of the Indian diamantaires, supported by progressive Government policies.

-            The area of study of family owned diamond businesses derives its importance from the huge conglomerate of family run organizations which operate in the diamond industry since many generations.

-            Some of the basic traits of family run business enterprises include spirit of entrepreneurship, mutual trust lowers transaction costs, small, nimble and quick to react, information as a source of advantage and philanthropy.

-            Family owned diamond businesses need to improve on many fronts including higher standard of corporate governance, long-term performance – focused strategies, modern management and technology.

-            Utmost caution is to be exercised while dealing with some medium and large diamond traders which are usually engaged in fictitious import – export, inter-company transactions, financially assisted by banks. In the process, several public sector banks lost several hundred million rupees. They mostly diverted borrowed money for diamond business into real estate and capital markets.

-            Excerpts from Times of India dated 30th October 2010 is as under –

 

-            Gem & Jewellery Export Promotion Council in its statistical data has shown the export of polished diamonds to have increase by 28 % in February 2013. Compared to $ 1.4 bn worth of polished diamond export in February, 2012, India exported $ 1.84 billion worth of polished diamonds in February 2013. A senior executive of GJEPC said, “Export of cut and polished diamonds started falling month-wise after the imposition of 2 % of import duty on the polished diamonds. But February, 2013 has given a new ray of hope to the industry as the export of polished diamonds has actually increased by 28 %. It means the industry  is on the track of recovery and round tripping of diamonds has stopped completely.” Demand has started coming from the US, the UK, Japan and China. India’s polished diamond export is expected to cross $ 21 bn in 2013-14.

 

-            The banking sector has started exercising restraint while following prudent risk management norms when lending money to gems and jewellery sector. This follows the implementation of Basel III accord – a global voluntary regulatory standard on bank capital adequacy, stress testing and market liquidity.

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

INR 67.96

UK Pound

1

INR 91.88

Euro

1

INR 80.28

 

 

INFORMATION DETAILS

 

Information Gathered by :

KMN

 

 

Analysis Done by :

NYT

 

 

Report Prepared by :

TRUP

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not be considered as unfavorable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.