MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

509818

Report Date :

21.05.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

JAYDIP AGENCIES

 

 

Registered Office :

311-312, E-Square, 3rd Floor, Subhash Road, Vile Parle (East), Mumbai – 400057, Maharashtra

Tel. No.:

91-22-26116183 /26191367 / 26192049

 

 

Country :

India

 

 

Financials (as on) :

31.03.2018 (Sales figure)

 

31.03.2017 (Detailed financial)

 

 

Date of Establishment:

28.04.1981

 

 

Capital Investment / Paid-up Capital :

INR 165.248 Million (As on 31.03.2017)

 

 

TIN No.:

Not Available

 

 

IEC No.:

[Import-Export Code No.]

0388187263

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAAFJ0975B

 

 

GSTN :

[Goods & Service Tax Registration No.]

24AAAFJ0975B1ZV (Gujarat)

 

24AAAFJ0975B1ZP (Mumbai)

 

 

Legal Form :

Partnership Concern with an Unlimited Liability of the Partners

 

 

Line of Business :

Distributor, Trader, Importer and Exporter of Chemicals. (Confirmed by management)

 

 

No. of Employees :

18 (Approximately)

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Status :

Good

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a partnership firm established in the year 1981.


It is a distributor, trader, importer and exporter of Chemicals.


Ms. Preeti Patel (Senior Import Export Executive) has claimed that the firm has achieved sales turnover of INR 1840 million for the FY 2018 (which could not be verified).


As per the available financial records of 2017, the firm has achieved 7.56% growth in its revenue as compared to the previous year revenue along with average profit margin of 2.63%.


The sound financial profile of the firm is marked by sufficient capital base along with negligible debt level.


Rating takes into consideration long established track record of the firm.


Business is active. Payment seems to be usually correct.


In view of aforesaid, the firm can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2018.

 

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 21.05.2018

 

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

INFORMATION PARTED BY

 

Name :

Ms. Preeti Patel

Designation :

Senior Import Executive

Contact No.:

91-22-26191367

Date :

17.05.2018

 


 

LOCATIONS

 

Registered Office :

311-312, E-Square, 3rd Floor, Subhash Road, Vile Parle (East), Mumbai – 400057, Maharashtra, India

Tel. No.:

91-22-26116183 /26191367 / 26192049

Mobile No.:

91-9820455881 (Mr. Jayesh Mehta)

Fax No.:

91-22-26192347

E-Mail :

info@jaydipagencies.com

jaydipagencies@vsnl.com

preeti@jaydipagencies.com

Website :

www.jaydipagencies.com

Area.:

1560 Sq. Ft.

Location :

Owned

Locality :

Commercial

 

 

Branch Office :

605, Supath, 6th Floor, Vijay Char Rasta, Navrangpura, Ahmedabad – 380009, Gujarat, India

Tel. No.:

91-79-26561015

Fax No.:

91-79-26402918

E  mail:

jaydepahd@yahoo.in

Area:

1200 Sq. ft.

Location:

Rented

 

 

Warehouse.:

Located at.:

 

  • Bhiwandi

 

 

PARTNERS

 

Name :

Mr. Jayesh Mehta

Designation :

Partner

Address :

602, Tirupati Apartments, Azad Nagar Society, J.V.P.D. Scheme, Road No. 1, Vile Parle (West), Mumbai-400056, Maharashtra, India

Date of Birth/Age :

01.12.1962

Qualification :

B.Com

 

 

Name :

Mrs. Zarna Mehta

Designation :

Partner

Address :

602, Tirupati Apartments, Azad Nagar Society, J.V.P.D. Scheme, Road No. 1, Vile Parle (West), Mumbai-400056, Maharashtra, India

Date of Birth/Age :

05.03.1965

Qualification :

B.Com

 


 

KEY EXECUTIVES

 

Name :

Ms. Preeti Patel

Designation :

Senior Import Executive

 

 

BUSINESS DETAILS

 

Line of Business :

Distributor, Trader, Importer and Exporter of Chemicals. (Confirmed by management)

 

 

Products :

  • Glycerin
  • Filter Aid Powder
  • Aniline Oil
  • Di Methyl Sulphate
  • Petrolium Ether
  • Di Methyl Formamide
  • Mebendazole
  • Pthalic Anhydride 

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

  • Ruchi Soya Industries Limited 
  • DSM Special Products (Holland)

 

 

Exports :

 

Products :

Finished Goods

Countries :

Dubai

 

 

Imports :

 

Products :

Raw Material

Countries :

  • China
  • Taiwan
  • Malaysia
  • Korea
  • Holland
  • Indonesia

 

 

Terms :

 

Selling :

Cash and Credit [30, 60, 90 Days]

 

 

Purchasing :

Cash and Credit [30, 60, 90 Days]

 


 

GENERAL INFORMATION

 

Suppliers :

Reference :

Emerals Chemical D.B

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

Customers :

Wholesalers, Retailers and End Users

 

Reference :

Asian Paint Limited

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

No. of Employees :

18 (Approximately)

 

 

Bankers :

Bank Name

Citi Bank

Branch

Dr. D.N Road, Fort, Mumbai, Maharashtra, India

Person Name (With Designation)

--

Contact Number

91-22-40765172 [Continuously Ringing]

Name of Account Holder

--

Account Number

--

Account Since (Date/Year of Account Opening)

--

Average Balance Maintained (If Possible)

--

Credit Facilities Enjoyed (If any)

--

Account Operation

--

Remarks (If any)

--

 

Auditors :

 

Name :

Ketan Mehta and Associates

Chartered Accountants Chartered Accountants

Address :

304, Syam Kamat, ‘A’, Westwing, Tejpal Road, Vile Parle (East), Mumbai – 400057, Maharashtra, India

Membership No.:

038838

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Sister Concern:

Not Available

 

 

CAPITAL STRUCTURE

 

As on 31.03.2017

 

Capital Investment :

 

Owned :

INR 165.248 Million

Borrowed :

--

Total :

INR 165.248 Million

 


 

FINANCIAL DATA

[all figures are in INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2017

31.03.2016

31.03.2015

SHAREHOLDERS FUNDS

 

 

 

1] Partner’s Capital

165.248

137.942

133.448

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

0.000

0.000

0.000

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

165.248

137.942

133.448

LOAN FUNDS

 

 

 

1] Secured Loans

30.486

4.209

4.443

2] Unsecured Loans

10.663

11.237

16.462

TOTAL BORROWING

41.149

15.446

20.905

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

209.397

153.388

154.353

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

8.950

10.263

11.553

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

55.731

47.560

21.053

 

Sundry Debtors

267.146

200.125

226.969

 

Cash & Bank Balances

4.106

1.546

3.842

 

Other Current Assets

21.239

7.559

8.416

 

Loans & Advances

19.521

27.341

20.99

Total Current Assets

367.743

284.131

281.270

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors

142.266

90.552

124.395

 

Other Current Liabilities and Provisions

28.377

50.715

14.471

Total Current Liabilities

170.643

141.267

138.866

Net Current Assets

197.100

142.864

142.404

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

Prepaid Expenses

0.347

0.261

0.396

TOTAL

206.397

153.388

154.353

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

Income

1422.451

1187.750

1322.394

 

Other Income

171.990

3.000

0.996

 

TOTAL

1594.441

1190.750

1323.390

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of goods sold

1176.871

1103.731

1230.989

 

Carriage inward

3.940

1.837

1.861

 

Freight, octroi and clearing

24.323

23.783

20.127

 

Clearing service charges

3.576

2.565

2.683

 

Custom duty [paid

123.447

 

 

 

Packing charges

0.389

0.000

0.005

 

Sales tax

0.180

0.366

0.187

 

Salaries and bonus

6.493

5.946

5.763

 

Staff welfare expenses

0.127

0.200

0.153

 

Printing and stationery expenses

0.157

0.190

0.169

 

Postage and telephone expenses

0.592

0.548

0.542

 

Conveyance

0.217

0.239

0.239

 

Discount

0.015

0.023

1.062

 

Office rent and maintenance

0.300

0.382

0.534

 

Electricity charges

0.175

0.159

0.146

 

Employees professional tax

0.042

0.045

0.046

 

Membership and subscription

0.042

0.058

0.048

 

Insurance

0.693

0.786

0.567

 

Motor car expenses

0.310

0.201

0.340

 

Computer expenses

0.083

0.017

0.016

 

Accounting charges

0.150

0.139

0.129

 

Professional fees

0.601

0.680

0.616

 

Bank & Bill Discounting charges

3.433

2.403

3.013

 

Audit fees

0.000

0.207

0.187

 

Repairs and maintenance

0.068

0.063

0.071

 

Advertisement

0.101

0.078

0.093

 

Travelling expenses

1.500

0.799

0.507

 

Brokerage and commission

5.826

1.919

1.437

 

Office expenses

0.118

0.096

0.128

 

Testing charges

0.006

0.000

0.009

 

Loss in joint venture business

1.406

0.000

0.000

 

Warehousing chgs

1.403

0.760

0.778

 

Bad debts

2.433

0.021

0.886

 

Sales promotion

2.462

0.463

1.008

 

Exchange rate difference

0.000

2.364

1.128

 

Interest to other

0.000

0.976

1.852

 

Carriage outward

12.159

12.491

11.842

 

Shop and establishment expenses

0.003

0.011

0.003

 

Rejection rate different and shortage

0.317

0.731

2.274

 

Internet charges

0.053

0.029

0.014

 

Credit card charges

0.010

0.006

0.008

 

Interest to partner

15.813

7.659

7.067

 

Services tax

0.687

0.569

0.395

 

Sales tax assessment dues

0.021

0.486

0.263

 

Profession tax Gujarat

0.009

0.002

0.003

 

Loss on sale of motor car

0.000

0.332

0.000

 

Loading and unloading charges

2.208

2.196

2.050

 

Property tax

0.184

0.023

0.023

 

Interest on late deduction of TDS

0.064

0.021

0.000

 

sundry balance w/off

0.000

0.024

0.000

 

Penalty Charges

0.093

0.110

0.000

 

Tender fees

0.009

0.180

0.000

 

Donation

0.018

0.086

0.029

 

Other expenses

157.790

3.023

0.000

 

TOTAL

1550.917

1180.023

1301.290

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

43.524

10.727

22.100

 

 

 

 

 

Less

FINANCIAL EXPENSES

4.596

3.093

2.656

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

38.928

7.634

19.444

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

1.406

1.682

1.535

 

 

 

 

 

 

NET PROFIT/ (LOSS) 

37.522

5.952

17.909

 

 

Particulars

 

 

 

31.03.2018

Sales Turnover (Approximately)

 

 

1840.000

 

 

 

 

 

Expected Sales (2018-2019) : INR 2000.000 Million (Approximately)

 

The above information has been parted by Ms. Preeti Patel (Senior Import Export Executive)

 

Note : Sole Proprietary and Partnership concerns are exempted from filing their financials with the Government Authorities or Registry Records.

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

68.55

61.50

62.65

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

5.32

5.94

5.83

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

0.78

0.23

1.05

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

4.86

1.05

1.91

 

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.11

0.05

0.07

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

0.25

0.11

0.16

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

0.06

0.08

0.12

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.05

0.07

0.09

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

9.47

3.47

8.32

 

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin

((PAT / Sales) * 100)

%

2.64

0.50

1.35

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

9.95

2.02

6.11

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

22.71

4.31

13.42

 

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

34.49

25.29

17.09

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

29.26

21.05

15.81

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.44

0.47

0.46

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

0.25

0.11

0.16

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

34.49

25.29

17.09

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

FINANCIAL ANALYSIS

[all figures are INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Share Capital

133.448

137.942

165.248

Reserves & Surplus

0.000

0.000

0.000

Net worth

133.448

137.942

165.248

 

 

 

 

Long Term borrowings

4.443

4.209

30.486

Short Term borrowings

16.462

11.237

10.663

Total borrowings

20.905

15.446

41.149

Debt/Equity ratio

0.157

0.112

0.249

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

1322.394

1187.750

1422.451

 

 

(10.182)

19.760

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

1322.394

1187.750

1422.451

Profit

17.909

5.952

37.522

 

1.35%

0.50%

2.64%

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity – Legal Form

Yes

3

Locality of the entity

Yes

4

Premises details

Yes

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

No

10

Date of Birth of Proprietor / Partners / Directors

No

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

No

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

Yes

29

Profitability for last four years

Yes

30

Major shareholders, if available

No

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 67.83

UK Pound

1

INR 91.68

Euro

1

INR 80.29

 

 

INFORMATION DETAILS

 

Information Gathered by :

PON

 

 

Analysis Done by :

VAR

 

 

Report Prepared by :

KJL

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.