|
|
|
MIRA
INFORM REPORT
|
Report No. : |
510110 |
|
Report Date : |
21.05.2018 |
IDENTIFICATION DETAILS
|
Name : |
PLASTORGOMMA
SERVICE - S.R.L. |
|
|
|
|
Registered Office : |
Via
Secchia, 17/B 42048 - Rubiera |
|
|
|
|
Country : |
Italy |
|
|
|
|
Financials (as on) : |
31.12.2016 |
|
|
|
|
Date of Incorporation : |
01.02.1999 |
|
|
|
|
Legal Form : |
Limited Liability Company |
|
|
|
|
Line of Business : |
Subject is engaged in Wholesale of other intermediate products. |
|
|
|
|
No. of Employees : |
From 16 to 25 |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A |
|
Credit Rating |
Explanation |
Rating Comments |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
No Complaints |
|
|
|
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.09.2017) |
Current Rating (31.12.2017) |
|
Italy |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
ITALY - ECONOMIC OVERVIEW
Italy’s economy compromises a developed industrial north, dominated by private companies, and a less-developed, highly subsidized, agricultural south, with a legacy of unemployment and underdevelopment. The Italian economy is driven in large part by the manufacture of high-quality consumer goods produced by small and medium-sized enterprises, many of them family-owned. Italy also has a sizable underground economy, which by some estimates accounts for as much as 17% of GDP. These activities are most common within the agriculture, construction, and service sectors.
Italy is the third-largest economy in the euro zone, but its exceptionally high public debt and structural impediments to growth have rendered it vulnerable to scrutiny by financial markets. Public debt has increased steadily since 2007, reaching 131% of GDP in 2017. Investor concerns about Italy and the broader euro-zone crisis eased in 2013, bringing down Italy's borrowing costs on sovereign government debt from euro-era records. The government still faces pressure from investors and European partners to sustain its efforts to address Italy's longstanding structural economic problems, including labor market inefficiencies, a sluggish judicial system, and a weak banking sector. Italy’s economy returned to modest growth in late 2014 for the first time since 2011. In 2015-16, Italy’s economy grew at about 1% each year, and in 2017 growth accelerated to 1.5% of GDP. In 2017, overall unemployment was 11.4%, but youth unemployment remained high at 37.1%.
|
Source
: CIA |
Company name and address
Plastorgomma
Service - S.r.l.
Via
Secchia, 17/B
42048
- Rubiera (RE) -IT-
Summary
|
Fiscal
Code |
: |
01806940357 |
|
Legal
Form |
: |
Limited
liability company |
|
start
of Activities |
: |
01/02/1999 |
|
Equity |
: |
1.500.000 |
|
Turnover
Range |
: |
6.500.000/7.750.000 |
|
Number
of Employees |
: |
from
16 to 25 |
Activity
Wholesale
of other intermediate products
Legal Data
Legal
Form : Limited liability company
|
Fiscal
Code : 01806940357 |
|
Foreign
Trade Reg. no. : RE023775 since 29/06/2000 |
|
Chamber
of Commerce no. : 225781 of Reggio Emilia since 29/12/1998 |
|
Firms'
Register : RE-1999-742 of Reggio Emilia since 12/01/1999 |
|
V.A.T.
Code : 01806940357 |
|
R.
E. C. no. : 39870 of Reggio Emilia since 29/01/1999 |
|
Establishment
date |
:
09/11/1998 |
|
|
Start
of Activities |
:
01/02/1999 |
|
|
Legal
duration |
:
31/12/2050 |
|
|
Nominal
Capital |
:
52.000 |
|
|
Subscribed
Capital |
:
52.000 |
|
|
Paid
up Capital |
:
52.000 |
|
Legal
mail : |
PLASTORGOMMA@PEC.HOL.IT |
Members
|
|
Zambelli |
Claudio |
|
|
Born
in Sassuolo |
(MO) |
on
28/08/1980 |
-
Fiscal Code : ZMBCLD80M28I462A |
|
|
Residence: |
F.
Tamagno |
,
16 |
-
42048 |
Rubiera |
(RE) |
-
IT - |
|
Position |
Since |
Shares
Amount |
%
Ownership |
|
Sole
Director |
20/06/2016 |
|
|
No
Prejudicial events are reported |
|
|
No
Protests registered |
|
|
Tazzioli |
Pia
Maria |
|
|
Born
in Frassinoro |
(MO) |
on
05/01/1949 |
-
Fiscal Code : TZZPMR49A45D783B |
|
|
Residence: |
Tamagni |
,
16 |
-
42048 |
Rubiera |
(RE) |
-
IT - |
|
Position |
Since |
Shares
Amount |
%
Ownership |
|
Partner |
|
|
No
Prejudicial events are reported |
|
|
No
Protests registered |
|
|
Loschi |
Veronica |
|
|
Born
in Reggio Emilia |
(RE) |
on
16/09/1981 |
-
Fiscal Code : LSCVNC81P56H223E |
|
|
Residence: |
F.
Tamagno |
,
16 |
-
42048 |
Rubiera |
(RE) |
-
IT - |
|
Position |
Since |
Shares
Amount |
%
Ownership |
|
Institor |
13/03/2018 |
|
|
No
Prejudicial events are reported |
|
|
No
Protests registered |
Companies connected to members *
*checkings
have been performed on a national scale.
In
this module the companies in which members hold/held positions are listed.
The
Members of the subject firm are not reported to be Members in other companies.
Capital Shareholders
Shareholders'
list as at date of data collection:
|
Firm's
Style / Name |
Seat
/ Residence |
Fiscal
Code |
Owned
Shares |
%
Ownership |
|
Zambelli
Claudio |
Rubiera
- IT - |
ZMBCLD80M28I462A |
26.000
.Eur |
50,00 |
|
Tazzioli
Pia Maria |
Rubiera
- IT - |
TZZPMR49A45D783B |
23.920
.Eur |
46,00 |
|
GENITONI
LARA |
Rubiera
- IT - |
GNTLRA74D42C219X |
1.040
.Eur |
2,00 |
|
MANNI
ROSANNA |
Rubiera
- IT - |
MNNRNN57D49D783G |
1.040
.Eur |
2,00 |
Direct Participations
The
Company under review has participations in the following Companies:
|
Firm's
Style |
Seat |
Fiscal
Code |
Owned
Shares Amount |
%
Ownership |
since |
until |
Share
Status |
|
Electroflowitalia
S.r.l. |
Reggio
Emilia - IT - |
02232070355 |
30.000
.Eur |
30,00 |
Active |
Firm's location and structure
In
order to carry out its activities the firm uses the following locations:
|
- |
Legal
and operative seat |
|
Secchia |
,
17/B |
-
42048 |
-
Rubiera |
(RE) |
-
IT - |
|
PHONE |
:
0522620178 |
|
PHONE |
:
0522626361 |
|
FAX |
:
0522620178 |
|
Legal
mail |
:
PLASTORGOMMA@PEC.HOL.IT |
|
Employees |
:
21 |
|
Assistants |
:
1 |
|
Fittings
and Equipment for a value of 80.000 |
Eur |
|
Stocks
for a value of 1.510.000 |
Eur |
The
firm has a direct commercial organization
Sales
are on local and provincial scale
Transports
are mainly done using own vehicles and third parties ones
The
company sells mainly to retailers and local consumers
Main
sales modalities: issue cheques and bank transfers.
Company
generally pays its suppliers within 30/90 days.
Subject
mostly pays its suppliers by issueing of drafts and/or by
by
bank transfers.
Historical Information and/or Firm's Status
CEASINGS/INCORPORATIONS/MERGES:
|
|
Project
of merging by taking over of |
|
|
|
|
,
42048 |
,
Rubiera |
(RE) |
-
IT - |
|
|
Fiscal
Code: 00247040355 |
|
|
Date |
Merging/splitting-up
project: |
01/08/2007 |
|
|
The
firm absorbed by merging of |
|
|
|
|
,
42048 |
,
Rubiera |
(RE) |
-
IT - |
|
|
Fiscal
Code: 00247040355 |
|
|
Date |
: |
21/11/2007 |
Protests
Protests
checking on the subject firm has given a negative result.
Data Base Prejudicial Events Search
Search
performed on a National Scale
|
|
Prejudicial
Events Search Result: NEGATIVE |
Search
performed on a specialized data base.
Legal Procedures
None
reported, standing to the latest received edition of the Official Publications.
National Real Estates Survey
The
firm under review, by the reported percentages, owns the following real
estates:
|
Town |
Cadastre |
No.
Immovables |
Up
to Date |
|
RUBIERA
(RE) |
Buildings |
4 |
17/05/2018 |
|
Buildings
Details |
|
Cadastre |
Title |
Location |
Sheet
No. |
Particle
No. |
Sub
No. |
Categorie |
Classe |
Consistence |
Cadastrial
Rent |
Part
No. |
|
B |
Proprieta'
per 1/1 |
RUBIERA
(RE) VIA SECCHIA, 17/B Piano T |
25 |
619 |
1 |
cat.
D/8 |
Euro:
3.200,00 |
|||
|
B |
Proprieta'
per 1/1 |
RUBIERA
(RE) VIA SECCHIA, 17/B Piano T-1 |
25 |
619 |
2 |
cat.
A/10 |
U |
12,5
vani |
Euro:3.292,41 |
|
|
B |
Proprieta'
per 1/1 |
RUBIERA
(RE) VIA SECCHIA, 17/B Piano T |
25 |
620 |
9 |
cat.
D/8 |
Euro:
2.735,00 |
|||
|
B |
Proprieta'
per 1/1 |
RUBIERA
(RE) VIA SECCHIA, 17/B Piano T |
25 |
854 |
2 |
cat.
D/8 |
Euro:
4.290,00 |
All responsibilities are declined regarding
any possible omissions concerning the given results. Therefore, we advise to
request for "Hypothecating Survey Inspection" c/o the locally
competent RR.II. Immovables Registry, as this service doesn't fully guarantees
the actual title of the Real Estates of the requested Subject.
Financial and Economical Analysis
Subject
is active since 1999
The
eonomic-financial analysis is based on the latest 3 b/s.
During
the last years, it achieved profits (r.o.e. 20,55% on 2016) with a stable trend
in the turnover.
The
operating result was positive in the last financial year (7,9%) falling within
the field's average.
The
amount of the operating result is equal to Eur. 493.011 on stable levels if
compared to the previous year.
A
gross operating margine for a value of Eur. 564.799 was reached. , stable if
compared to the year before.
The
financial status of the company is fairly balanced with an indebtedness level
of 1,37 and falling as against the previous year (1,79).
With
regard to equity capital, an amount of Eur. 1.411.621 is registered. on stable
levels.
Total
indebtedness was equal to Eur. 4.271.074 (Eur. 1.339.404 was the value of m/l
term debts) showing a stable trend as opposed to 2015 (Eur. 4.485.974).
Current
liquid assets is positive.
As
far as the cash flow is concerned during the latest financial year it amounted
to Eur. 361.860
Subordinate
employment cost is of Eur. 865.007, i.e. 12,64% on total production costs. ,
whereas the incidence of such costs on sales revenues is equal to 11,83%.
Financial
charges have a limited incidence (-0,72%) on sales volume.
Financial Data
|
|
Complete
balance-sheet for the year |
al
31/12/2016 |
(in
Eur |
x
1) |
|
Item
Type |
Value |
|
Sales |
7.313.649 |
|
Profit
(Loss) for the period |
290.072 |
|
|
Complete
balance-sheet for the year |
al
31/12/2015 |
(in
Eur |
x
1) |
|
Item
Type |
Value |
|
Sales |
7.336.633 |
|
Profit
(Loss) for the period |
321.322 |
|
|
Complete
balance-sheet for the year |
al
31/12/2014 |
(in
Eur |
x
1) |
|
Item
Type |
Value |
|
Sales |
7.032.975 |
|
Profit
(Loss) for the period |
210.669 |
|
|
Complete
balance-sheet for the year |
al
31/12/2013 |
(in
Eur |
x
1) |
|
Item
Type |
Value |
|
Sales |
6.480.047 |
|
Profit
(Loss) for the period |
149.809 |
|
|
Complete
balance-sheet for the year |
al
31/12/2012 |
(in
Eur |
x
1) |
|
Item
Type |
Value |
|
Sales |
6.409.573 |
|
Profit
(Loss) for the period |
62.649 |
Balance Sheets
From
our constant monitoring of the relevant Public Administration offices, no more
recent balance sheets result to have been filed.
|
-
Balance Sheet as at 31/12/2016 - 12 Mesi - Currency: - Amounts x 1 |
|
-
Balance Sheet as at 31/12/2015 - 12 Mesi - Currency: - Amounts x 1 |
|
-
Balance Sheet as at 31/12/2014 - 12 Mesi - Currency: - Amounts x 1 |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
RATIOS |
Value
Type |
as
at 31/12/2016 |
as
at 31/12/2015 |
as
at 31/12/2014 |
Sector
Average |
|
COMPOSITION
ON INVESTMENT |
|||||
|
Rigidity
Ratio |
Units |
0,31 |
0,31 |
0,29 |
0,11 |
|
Elasticity
Ratio |
Units |
0,69 |
0,69 |
0,71 |
0,87 |
|
Availability
of stock |
Units |
0,24 |
0,25 |
0,24 |
0,22 |
|
Total
Liquidity Ratio |
Units |
0,45 |
0,44 |
0,46 |
0,56 |
|
Quick
Ratio |
Units |
0,16 |
0,15 |
0,15 |
0,02 |
|
COMPOSITION
ON SOURCE |
|||||
|
Net
Short-term indebtedness |
Units |
1,37 |
1,79 |
2,70 |
3,81 |
|
Self
Financing Ratio |
Units |
0,23 |
0,19 |
0,15 |
0,17 |
|
Capital
protection Ratio |
Units |
0,76 |
0,69 |
0,72 |
0,65 |
|
Liabilities
consolidation quotient |
Units |
0,61 |
0,59 |
0,48 |
0,12 |
|
Financing |
Units |
3,03 |
3,68 |
4,98 |
4,72 |
|
Permanent
Indebtedness Ratio |
Units |
0,51 |
0,49 |
0,42 |
0,30 |
|
M/L
term Debts Ratio |
Units |
0,29 |
0,29 |
0,27 |
0,07 |
|
Net
Financial Indebtedness Ratio |
Units |
n.c. |
n.c. |
1,38 |
1,28 |
|
CORRELATION |
|||||
|
Fixed
assets ratio |
Units |
1,66 |
1,56 |
1,44 |
2,06 |
|
Current
ratio |
Units |
1,47 |
1,39 |
1,26 |
1,16 |
|
Acid
Test Ratio-Liquidity Ratio |
Units |
0,95 |
0,89 |
0,83 |
0,84 |
|
Structure's
primary quotient |
Units |
0,73 |
0,63 |
0,52 |
1,28 |
|
Treasury's
primary quotient |
Units |
0,34 |
0,30 |
0,27 |
0,03 |
|
Rate
of indebtedness ( Leverage ) |
% |
441,86 |
513,42 |
655,29 |
591,61 |
|
Current
Capital ( net ) |
Value |
1.371.360 |
1.197.762 |
907.731 |
219.071 |
|
RETURN |
|||||
|
Return
on Sales |
% |
4,95 |
5,53 |
3,97 |
2,22 |
|
Return
on Equity - Net- ( R.O.E. ) |
% |
20,55 |
26,38 |
22,23 |
6,27 |
|
Return
on Equity - Gross - ( R.O.E. ) |
% |
31,19 |
38,15 |
38,54 |
15,95 |
|
Return
on Investment ( R.O.I. ) |
% |
7,90 |
8,59 |
7,15 |
4,19 |
|
Return/
Sales |
% |
6,74 |
7,33 |
6,31 |
3,42 |
|
Extra
Management revenues/charges incid. |
% |
58,84 |
59,78 |
47,45 |
29,26 |
|
Cash
Flow |
Value |
361.860 |
405.645 |
278.950 |
61.669 |
|
Operating
Profit |
Value |
493.011 |
537.539 |
444.004 |
95.558 |
|
Gross
Operating Margin |
Value |
564.799 |
621.862 |
512.285 |
144.934 |
|
MANAGEMENT |
|||||
|
Credits
to clients average term |
Days |
n.c. |
n.c. |
87,73 |
120,94 |
|
Debts
to suppliers average term |
Days |
n.c. |
n.c. |
148,57 |
120,04 |
|
Average
stock waiting period |
Days |
74,41 |
75,73 |
77,61 |
61,92 |
|
Rate
of capital employed return ( Turnover ) |
Units |
1,17 |
1,17 |
1,13 |
1,27 |
|
Rate
of stock return |
Units |
4,84 |
4,75 |
4,64 |
5,74 |
|
Labour
cost incidence |
% |
11,83 |
11,18 |
11,57 |
7,77 |
|
Net
financial revenues/ charges incidence |
% |
-0,72 |
-0,99 |
-1,12 |
-1,26 |
|
Labour
cost on purchasing expenses |
% |
12,64 |
11,95 |
12,30 |
7,90 |
|
Short-term
financing charges |
% |
1,24 |
1,62 |
1,67 |
2,67 |
|
Capital
on hand |
% |
85,28 |
85,25 |
88,30 |
78,39 |
|
Sales
pro employee |
Value |
270.875 |
293.465 |
281.319 |
437.713 |
|
Labour
cost pro employee |
Value |
32.037 |
32.798 |
32.549 |
33.928 |
Remarks
1)
Protests checking (relative to the last five years) performed by crossing and
matching the members names and the Firm's Style with the reported addresses, is
supplied by the Informatic Registry managed by the Italian Chamber of Commerce.
If the fiscal code is not indicated, the eventual homonymous cases are
submitted to expert staff evaluation in order to limit wrong matching risks.
2)
The Legal Data, supplied and retrived from the Firm's Registry of the Italian
Chamber of Commerce, are in line with the last registered modifications.
3)
Risk evaluation and Credit Opinion have been performed on the base of the
actual data at the moment of their availability.
Market / Territory Data
|
Population
living in the province |
: |
|
|
Population
living in the region |
: |
|
|
Number
of families in the region |
: |
|
Monthly
family expences average in the region (in Eur..) :
|
-
per food products |
: |
|
|
-
per non food products |
: |
|
|
-
per energy consume |
: |
|
Sector Data
The
values are calculated on a base of 6.137 significant companies.
The
companies cash their credits on an average of 121 dd.
The
average duration of suppliers debts is about 120 dd.
The
sector's profitability is on an average of 2,22%.
The
labour cost affects the turnover in the measure of 7,77%.
Goods
are held in stock in a range of 62 dd.
The
difference between the sales volume and the resources used to realize it is
about 1,27.
The
employees costs represent the 7,90% of the production costs.
Statistical Detrimental Data
Statistcally
the trade activity shows periods of crisis.
The
area is statistically considered lowly risky.
In
the region 18.860 protested subjects are found; in the province they count to
1.775.
The
insolvency index for the region is 0,46, , while for the province it is 0,38.
Total
Bankrupt companies in the province : 1.365.
Total
Bankrupt companies in the region : 14.698.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
INR 67.95 |
|
|
1 |
INR 91.87 |
|
Euro |
1 |
INR 80.27 |
|
Euro |
1 |
INR 80.00 |
Note :
Above are approximate rates obtained from sources believed to be correct
INFORMATION DETAILS
|
Analysis Done by
: |
PRI |
|
|
|
|
Report Prepared
by : |
DNS |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.