MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

509845

Report Date :

21.05.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

SHAH IMEXPORT BVBA

 

 

Registered Office :

Hoveniersstraat 53-Bus 11, 2018 Antwerpen

 

 

Country :

Belgium

 

 

Financials (as on) :

31.12.2016

 

 

Date of Incorporation :

23.12.1988

 

 

Com. Reg. No.:

436310354

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Wholesale of Diamonds and Other Precious Stones.

 

 

No. of Employees :

2

 


 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

 

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but Correct

 

 

Litigation :

Clear

 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

Belgium

A2

A2

 

Risk Category

ECGC

Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 


 

BELGIUM - ECONOMIC OVERVIEW

 

Belgium’s central geographic location and highly developed transport network have helped develop a well-diversified economy, with a broad mix of transport, services, manufacturing, and high tech. Service and high-tech industries are concentrated in the northern Flanders region while the southern region of Wallonia is home to industries like coal and steel manufacturing. Belgium is completely reliant on foreign sources of fossil fuels, and the planned closure of its seven nuclear plants by 2025 should increase its dependence on foreign energy. Its role as a regional logistical hub makes its economy vulnerable to shifts in foreign demand, particularly with EU trading partners. Roughly three-quarters of Belgium's trade is with other EU countries, and the port of Zeebrugge conducts almost half its trade with the United Kingdom alone, leaving Belgium’s economy vulnerable to the outcome of negotiations on the UK’s exit from the EU.

Belgium’s GDP grew by 1.7% in 2017 and the budget deficit was 1.5% of GDP. Unemployment stood at 7.3%, however the unemployment rate is lower in Flanders than Wallonia, 4.4% compared to 9.4%, because of industrial differences between the regions. The economy largely recovered from the March 2016 terrorist attacks that mainly impacted the Brussels region tourist and hospitality industry. Prime Minister Charles MICHEL's center-right government has pledged to further reduce the deficit in response to EU pressure to decrease Belgium's high public debt of about 104% of GDP, but such efforts could also dampen economic growth. In addition to restrained public spending, low wage growth and higher inflation promise to curtail a more robust recovery in private consumption.

The government has pledged to pursue a reform program to improve Belgium’s competitiveness, including changes to labor market rules and welfare benefits. These changes have generally made Belgian wages more competitive regionally, but risk worsening tensions with trade unions and triggering extended strikes. In 2017, Belgium approved a tax reform plan to ease corporate rates from 33% to 29% by 2018 and down to 25% by 2020. The tax plan also included benefits for innovation and SMEs, intended to spur competitiveness and private investment.

 

Source : CIA

 

 


COMPANY NAME

 

SHAH IMEXPORT BVBA

 

 

Company summary                        

 

Business  number

436310354

Branche  Unit  Number

2041852473

Company  name

SHAH  IMEXPORT  BVBA

Address

HOVENIERSSTRAAT 53-BUS 11, 2018 ANTWERPEN

Date  of  establishment

23/12/1988

Telephone  number

3232338721

Mobile  number

32488413428

Fax  number

032263035

Liable  for  VAT

yes

VAT  Number

BE.0436.310.354  Check  VAT  number

 

 

Commentary

 

The business was established  over  29  years  ago.

The business has 2  employees.

The business has been  at  the  address  for  over  15  years.

Operating  Result in  the  latest  trading  period  increased  112% on the previous trading period.

Net Worth  increased  by  31%  during  the  latest  trading  period.

A 37%  growth  in  Total  Assets  occurred  during  the  latest  trading  period.

Pre-tax  profits  increased  by  1779%  compared  to  the  previous  trading  period.

The business saw an  increase  in their Cash  Balance  of  368%  during  the  latest trading period.

Turnover in the latest trading period  increased  26%  on  the  previous  trading  period.

 

 

Annual accounts

 

DATE  OF  LATEST 

ACCOUNTS

TURNOVER

PROFIT  BEFORE  TAX

NET  WORTH

WORKING  CAPITAL

31/12/2016

76,766,116

1,433,645

5,319,105

9,548,425

31/12/2015

60,759,441

76,278

4,056,990

8,130,400

31/12/2014

59,549,203

140,836

2,179,451

5,799,775

Accounts

 

 

 

 

DATE  OF  LATEST 

ACCOUNTS

BALANCE  TOTAL

NUMBER  OF 

EMPLOYEES

CAPITAL

CASHFLOW

31/12/2016

25,419,929

2

3,800,000

1,279,105

31/12/2015

18,538,671

2

3,800,000

83,424

31/12/2014

17,352,312

1

1,900,000

121,898

 

 

Payment expectations

 

Past  payments

 

Payment  expectation  days

25.03

Industry average payment expectation

 days

202.81

Industry average day sales outstanding

211.91

Day  sales  outstanding

104.93

 

 

 

 

COURT DATA SUMMARY

 

BANKRUPTCY DETAILS

 

Court action type

no

 

PROTESTED BILLS

 

Bill  amount

-

 

 

NSSO DETAILS

 

Date of summons

-

 

 

COMPANY INFORMATION

 

Business  number

436310354

Company  name

SHAH  IMEXPORT  BVBA

Fax  number

032263035

Date  founded

23/12/1988

Company  status

active

Company  type

Private Limited Liability Company

Currency

Euro  (€)

Date  of  latest  accounts

31/12/2016

Activity  code

46761

Number  of  staff

2

Activity  description

Wholesale of diamonds and

other precious stones

 

 

Belgian Bullettin of Acts

Publications

Moniteur Belge

 

 

 

 

CONTRACTOR DETAILS

 

Registered  contractor

-

number

 

Contractor  description

-

Date  struck  off  register

 

Personnel  (NSSO  classification)

 

Code

-

Description

-

Joint  Industrial  Committee  (JIC)

 

JIC  Code

200

Description

Additional  joint  committee  for  the  employees

category

 

Significant Events

 

Event Date

12/12/2014

Event Description

 

Event  Details

De 300  nieuwe  aandelen  worden  toegekend  aan  Shonam  Diamond  DMCC  naar het  recht  van  Dubai.

 

 

COMPANY ACCOUNTS

 

Assets

 

 

 

 

 

 

 

 

 

Annual  accounts

31-12-2016

%

31-12-2015

%

31-12-2014

%

31-12-2013

%

31-12-2012

Weeks

52

 

52

 

52

 

52

 

52

Currency

EUR

 

EUR

 

EUR

 

EUR

 

EUR

Total  fixed  assets

134,699

-11.20

151,690

-13.71

175,785

-12.05

199,878

-10.37

222,998

Intangible  fixed  assets

0

-

0

-

0

-

0

-

0

Tangible  fixed  assets

134,089

-11.25

151,080

-13.75

175,175

-12.09

199,268

-10.40

222,388

Land  &  building

130,849

-5.05

137,809

-4.81

144,769

-4.59

151,729

-4.39

158,689

Plant  &  machinery

1,877

-62.35

4,985

-35.37

7,712

-26.11

10,437

-14.38

12,190

Furniture  &  Vehicles

1,363

-83.55

8,286

-63.49

22,694

-38.83

37,102

-27.97

51,509

Leasing  &  Other  Similar  Rights

0

-

0

-

0

-

0

-

0

Other  tangible  assets

0

-

0

-

0

-

0

-

0

Financial  fixed  assets

610

0

610

0

610

0

610

0

610

Total  current  assets

25,285,230

37.52

18,386,981

7.05

17,176,527

43.39

11,978,746

-2.08

12,233,688

Inventories

3,043,650

31.29

2,318,248

-8.75

2,540,546

-22.39

3,273,611

45.70

2,246,755

Raw  materials  &  consumables

0

-

0

-

0

-

0

-

0

Work  in  progress

0

-

0

-

0

-

0

-

0

Finished  goods

3,043,650

31.29

2,318,248

-8.75

2,540,546

-22.39

3,273,611

45.70

2,246,755

Other  stocks

0

-

0

-

0

-

0

-

0

Trade  debtors

22,069,730

38.33

15,954,695

9.73

14,540,223

69.20

8,593,515

-13.35

9,917,202

Other  amounts  receivable

143,650

34.05

107,160

21.98

87,852

18.22

74,309

18.69

62,608

Cash

12,394

368

2,647

-33.34

3,971

-87.57

31,956

987

2,938

Miscellaneous  current  assets

15,806

273

4,231

7.51

3,936

-26.50

5,355

27.94

4,185

Total  Assets

25,419,929

37.12

18,538,671

6.84

17,352,312

42.48

12,178,624

-2.23

12,456,686

 

 

Liabilities

 

 

 

 

 

 

 

 

 

Total  shareholders 

equity

5,319,105

31.11

4,056,990

86.15

2,179,451

71.78

1,268,743

7.68

1,178,272

Issued  share  capital

3,800,000

0

3,800,000

100

1,900,000

113

890,000

0

890,000

Share  premium  account

0

-

0

-

0

-

0

-

0

Revaluation  reserve

0

-

0

-

0

-

0

-

0

Reserves

1,519,105

491

256,990

-8.04

279,451

-26.22

378,743

31.38

288,272

Provisions  for 

Liabilities  & Charges

0

-

0

-

0

-

0

-

0

Deffered  taxes

0

-

0

-

0

-

0

-

0

Creditors

20,100,824

38.80

14,481,681

-4.56

15,172,860

39.07

10,909,881

-3.27

11,278,414

Other  long  term  loans

4,364,020

3.29

4,225,100

11.30

3,796,109

13.11

3,356,242

18.30

2,837,058

Other  long  term  liabilities

0

-

0

-

0

-

0

-

0

Total  long  term  debts

4,364,020

3.29

4,225,100

11.30

3,796,109

13.11

3,356,242

18.30

2,837,058

Current  portion  of  long  term  debt

0

-100

7,089

-48.23

13,693

-3.12

14,135

13.26

12,480

Financial  debts

10,411,101

167

3,892,872

-7.76

4,220,265

-0.42

4,238,025

40.83

3,009,279

Trade  creditors

5,116,554

-16.65

6,138,541

-11.31

6,921,434

130

3,007,894

-42.89

5,267,221

Amounts  Payable  for  Taxes, Remuneration  &  Social  Security

187,016

164

70,630

-20.52

88,860

19.57

74,314

17.88

63,041

Miscellaneous  current  liabilities

22,133

-84.99

147,450

11.28

132,500

-39.57

219,271

145

89,336

Total  current  liabilities

15,736,804

53.43

10,256,581

-9.85

11,376,752

50.61

7,553,639

-10.52

8,441,356

Total  Liabilities

25,419,929

37.12

18,538,671

6.84

17,352,312

42.48

12,178,624

-2.23

12,456,686

 

 

RATIO ANALYSIS

 

TRADING  PERFORMANCE

 

 

 

 

 

 

 

 

 

Profit  Before  Tax

1.87

1338

0.13

-45.83

0.24

-27.27

0.33

-10.81

0.37

Return  on  capital  employed

14.81

1509

0.92

-61.02

2.36

-14.80

2.77

-9.77

3.07

Return  on  total  assets  employed

5.64

1275

0.41

-49.38

0.81

-22.86

1.05

6.06

0.99

Return  on  net  assets  employed

26.95

1333

1.88

-70.90

6.46

-36.10

10.11

-3.35

10.46

Sales  /  net  working  capital

8.04

7.63

7.47

-27.26

10.27

15.39

8.90

2.53

8.68

Stock  turnover  ratio

3.96

3.66

3.82

-10.54

4.27

-48.68

8.32

21.99

6.82

Creditor  days

25.03

-33.27

37.51

-12.60

42.92

51.82

28.27

-52.09

59.01

Debtor  days

104.93

9.48

95.84

7.54

89.12

11.85

79.68

-27.54

109.96

SHORT  TERM  STABILITY

 

 

 

 

 

 

 

 

 

Current  ratio

1.61

-10.06

1.79

18.54

1.51

-5.03

1.59

9.66

1.45

Liquidity  ratio  /  acid  ratio

1.41

-10.19

1.57

21.71

1.29

12.17

1.15

-2.54

1.18

Current  debt  ratio

2.96

17.00

2.53

-51.53

5.22

-12.27

5.95

-16.90

7.16

Cashflow

1,279,105

1433

83,424

-31.56

121,898

5.92

115,082

4.39

110,247

Net  worth

5,319,105

31.11

4,056,990

86.15

2,179,451

71.78

1,268,743

7.68

1,178,272

LONG  TERM  STABILITY

 

 

 

 

 

 

 

 

 

Gearing

277.77

38.70

200.27

-45.64

368.44

-38.56

599.68

20.60

497.24

Equity  in  percentage

20.92

-4.39

21.88

74.20

12.56

20.54

10.42

10.15

9.46

Total  debt  ratio

3.78

5.88

3.57

-48.71

6.96

-19.07

8.60

-10.14

9.57

Working  capital

9,548,425

17.44

8,130,400

40.18

5,799,775

31.07

4,425,107

16.69

3,792,332

 

 

PROFIT & LOSS

 

Operating  Income

76,766,116

26.34

60,759,441

2.03

59,549,394

51.27

39,367,200

19.58

32,920,453

Turnover

76,766,116

26.34

60,759,441

2.03

59,549,203

51.27

39,366,952

19.58

32,920,236

Total  operating  expenses

74,602,839

24.88

59,739,452

1.50

58,854,960

51.53

38,839,986

19.22

32,577,667

Gross  Operating  Margin

-

-

-

-

-

-

-

-

-

Operating  Charges

76,766,116

28.50

59,739,452

1.50

58,855,152

51.53

38,840,234

19.22

32,577,883

Employee  costs

69,804

8.19

64,523

162

24,567

-5.93

26,115

35.86

19,221

Wages  and  salary

59,160

8.74

54,403

184

19,152

-22.86

24,826

14.46

21,690

Employee  pension  costs

-

-

-

-

-

-

-

-

-

Social  security  contributions

9,558

32.68

7,204

213

2,294

-51.77

4,757

23.10

3,864

Other  employee  costs

1,086

-62.74

2,916

-6.59

3,122

90.01

-3,468

54.77

-6,333

Director  remuneration

-

-

-

-

-

-

-

-

-

Amortization  and  depreciation

16,991

-31.50

24,805

-0.35

24,892

1.14

24,611

0.75

24,428

Operating  result

2,163,277

112

1,019,989

46.92

694,243

31.74

526,966

53.83

342,570

Total  financial  income

53,493

1343

3,705

7410500

0

-99

595

-80.65

3,076

Total  financial  expenses

783,125

-17.34

947,416

71.20

553,407

38.58

399,330

79.54

222,413

Results  on  ordinary 

operations before 

taxation

1,433,645

1779

76,278

-45.84

140,836

9.83

128,231

4.06

123,234

Extraordinary  Income

-

-

-

-

-

-

-

-

-

Extraordinary  Charges

-

-

-

-

-

-

-

-

-

Extraordinary  items

-

-

-

-

-

-

0

-

0

Results  for  the  Year Before Taxation

1,433,645

1779

76,278

-45.84

140,836

9.83

128,231

4.06

123,234

Taxation

171,530

871

17,659

-59.71

43,830

16.08

37,760

0.92

37,415

Results  on  ordinary  operations after 

taxation

1,262,115

2053

58,619

-39.57

97,006

7.22

90,471

5.42

85,819

Net  result

1,262,115

2053

58,619

-39.57

97,006

7.22

90,471

5.42

85,819

Profit  (Loss)  for  the  Year  to  be appropiated

1,262,115

 

2053

58,619

-39.57

97,006

7.22

90,471

5.42

85,819

Dividends

-

-

-

-

-

-

-

-

-

 

 

Social Balance Sheet Details

 

Social  Balance  Sheet  Details

 

 

 

Social  Balance  Sheet

 

Total

 

During  the  reporting  year ended  31-12-2016

 

 

 

Full-time  Employees

 

2

 

Part-time  Employees

 

-

 

Total  Fte  Employees

 

2

 

 

 

 

 

Number  of  hours  worked

 

 

 

Full-time  Employees

 

3,291

 

Part-time  Employees

 

-

 

Total

 

3,291

 

 

 

 

 

Personnel  Charges

 

 

 

Full-time  Employees

 

69,804

 

Part-time  Employees

 

-

 

Total

 

69,804

 

Benefits  In  Addition  To  Wages

 

-

 

 

 

 

 

During  the  previous  reporting  year

 

 

 

Average  number  employees  in  Fte

 

2

 

Actual  working  hours

 

2,850

 

Personnel  Charges

 

64,523

 

Benefits  In  Addition  To  Wages

 

-

 

 

 

Type  of  Contract

Full-Time

Part-Time

Total  Fte

Unlimited  Duration Contracts

1

-

1

Limited  Duration  Contracts

-

-

-

Contracts  For  Specific  Work

-

-

-

Contracts  Regarding Substitution

-

-

-

 

 

 

 

 

Gender  and  Education

 

 

 

Level

 

 

 

Men

Full-Time

Part-Time

Total  Fte

Primary  education

-

-

-

Secondairy  education

-

-

-

Higher  education  (non university)

-

-

-

Higher  education (university)

-

-

-

 

Women

Full-Time

Part-Time

Total  Fte

Primary  education

-

-

-

Secondairy  education

1

-

1

Higher  education  (non university)

-

-

-

Higher  education (university)

-

-

-

 

 

Working  Category

Full-Time

Part-Time

Total  Fte

Management

-

-

-

White  collar  worker

1

-

1

Blue  collar  worker

-

-

-

Other

-

-

-

 

 

Temporary  personnel

 

Total

 

Average  number  of  temporary  staff

 

-

 

Actual  working  hours

 

-

 

Cost  of  temporary  staff

 

-

 

 

 

New  staff  and  leavers

Full-Time

Part-Time

Total  Fte

New  Starters

-

-

-

Leavers

1

-

1

 

 

Total  of  formal  continuing  vocational  training  initiatives

 

 

for  workers  paid  by  the  employer

Male

Female

Number  of  employees

-

-

Number  of  training  hours

-

-

Net  costs  for  enterprise

-

-

Total  of  less  formal  and  informal  continuing  vocational

 

 

training  initiatives  for  workers  paid  by  the  employer

Male

Female

Number  of  employees

-

-

Number  of  training  hours

-

-

Net  costs  for  enterprise

-

-

Total  of  initial  training  initiatives  at  the  expense  of  the

 

 

employer

Male

Female

Number  of  employees

-

-

Number  of  training  hours

-

-

Net  costs  for  enterprise

-

-

 

 

Industry comparison

 

Activity  code

46761

Activity  description

Wholesale  of  diamonds  and  other  precious  stones

industry  average  credit rating

69.58

Industry  average  credit  limit

181556.18

 

 

Payment Information

 

Suspension  of  payments /  moratorium  history

Amount

-

Details

-

 

Payment expectations

 

Payment  expectation  days

25.03

Day  sales  outstanding

104.93

 

 

Industry  comparison

 

Activity  code

46761

Activity  description

Wholesale  of  diamonds  and  other  precious  stones

Industry  average  payment expectation  days

202.81

Industry  average  day  sales outstanding

211.91

 

 

INDUSTRY QUARTILE ANALYSIS

 

Payment  expectations

 

Company  result

25.03

Lower

132.91

Median

58.70

Upper

25.15

 

 

Day  sales  outstanding

 

Company  result

104.93

Lower

136.36

Median

81.15

Upper

44.49

 

 

Shareholder Details

 

Summary

 

Group  -  Number  of  Companies

0

Linkages  -  Number  of  Companies

0

Number  of  Countries

0

 

 

Group Structure

 

No group structure  for  this  company.

 

 

Minority Shareholders

Business number

 

Company  name

Date  of accounts

-

SHONAM  DIAMOND  DMCC  SOC. ETRANGERE

-

 

 

Minority Interests

 

No  minority  interests  found

 

Companies  that  match  this  address

 

No  Companies  Match  this  address

 

 

Linked Companies

 

Summary

 

Group  -  Number  of  Companies

0

Linkages  -  Number  of  Companies

0

Number  of  Countries

0

 

 

Summons

 

There is  no  data  for  this  company

 

Protested Bills

 

There is  no  data  for  this  company

 

 

Bankruptcy and  other  legal  events

 

There is  no  data  for  this  company

 

 

DIRECTOR DETAILS

 

CURRENT DIRECTOR DETAILS

 

Position

Manager

Start  Date

01/01/2012

Street

10 ELSDONKLAAN  ANTWERPEN

Post  code

2610

Country

Belgium

Name

Tushar  Shah

 

 

FORMER DIRECTOR DETAILS

 

Name

Shefali  Shah

Position

Manager

Start  Date

01/07/2008

End  Date

31/12/2011

Street

10 ELSDONKLAAN  ANTWERPEN

Post  code

2610

Country

Belgium

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

INR 67.96

UK Pound

1

INR 91.88

Euro

1

INR 80.28

Euro

1

INR 80.04

Note: Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

PRA

 

 

Report Prepared by :

NIT

 

 


 

RATING EXPLANATIONS

 

Credit Rating

 

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.