MIRA INFORM REPORT

 

 

Report No. :

510492

Report Date :

21.05.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

VALENCY INTERNATIONAL TRADING PTE. LTD.

 

 

Registered Office :

10, Anson Road, 17-23, International Plaza, 079903

 

 

Country :

Singapore

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

06.02.2007

 

 

Com. Reg. No.:

200702113R

 

 

Legal Form :

Exempt Private (Limited By Share)

 

 

Line of Business :

The Subject is engaged in the trading of agro & consumer goods, sulphur & fertilizers, steel & scrap, and others.

 

 

No. of Employees :

25 [2018]

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

B

 

Credit Rating

Explanation

Rating Comments

B

Medium Risk

Business dealings permissible on a regular monitoring basis

 

Status :

Moderate

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

Singapore

A1

A1

 

Risk Category

ECGC

Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 


 

SINGAPORE -ECONOMIC OVERVIEW

 

Singapore has a highly developed and successful free-market economy. It enjoys a remarkably open and corruption-free environment, stable prices, and a per capita GDP higher than that of most developed countries. Unemployment is very low. The economy depends heavily on exports, particularly of consumer electronics, information technology products, medical and optical devices, pharmaceuticals, and on its vibrant transportation, business, and financial services sectors.

The economy contracted 0.6% in 2009 as a result of the global financial crisis, but has continued to grow since 2010. Growth in 2014-17 was slower than during the previous decade, at under 3% annually, largely a result of soft demand for exports amid a sluggish global economy and weak growth in Singapore’s manufacturing sector.

The government is attempting to restructure Singapore’s economy by weaning its dependence on foreign labor, addressing weak productivity growth, and increasing Singaporean wages. Singapore has attracted major investments in advanced manufacturing, pharmaceuticals, and medical technology production and will continue efforts to strengthen its position as Southeast Asia's leading financial and technology hub. Singapore is a member of the Regional Comprehensive Economic Partnership negotiations with the nine other ASEAN members plus Australia, China, India, Japan, South Korea, and New Zealand. In 2015, Singapore formed, with the other ASEAN members, the ASEAN Economic Community.

 

Source : CIA

 


 

EXECUTIVE SUMMARY

 

REGISTRATION NO.

:

200702113R

COMPANY NAME

:

VALENCY INTERNATIONAL TRADING PTE. LTD.

FORMER NAME

:

N/A

INCORPORATION DATE

:

06/02/2007

COMPANY STATUS

:

EXIST

LEGAL FORM

:

EXEMPT PRIVATE (LIMITED BY SHARE)

LISTED STATUS

:

NO

REGISTERED ADDRESS

:

10, ANSON ROAD, 17-23, INTERNATIONAL PLAZA, 079903, SINGAPORE.

BUSINESS ADDRESS

:

10, ANSON ROAD, 17-23, INTERNATIONAL PLAZA, 079903, SINGAPORE.

TEL.NO.

:

65-62236141

FAX.NO.

:

65-62234252

WEB SITE

:

WWW.VALENCYINTERNATIONAL.COM

CONTACT PERSON

:

PRAVEEN KUMAR JAIN ( MANAGING DIRECTOR )

PRINCIPAL ACTIVITY

:

TRADING OF AGRO & CONSUMER GOODS, SULPHUR & FERTILIZERS, STEEL & SCRAP, AND OTHERS.

ISSUED AND PAID UP CAPITAL

:

1,100,000.00 ORDINARY SHARE, OF A VALUE OF USD 11,000,000.00

SALES

:

N/A

NET WORTH

:

N/A

STAFF STRENGTH

:

25 [2018]

BANKER (S)

:

BANK OF BARODA
BANK OF INDIA
HABIB BANK LTD
INDIAN BANK
OVERSEA-CHINESE BANKING CORPORATION LTD
RAIFFEISEN ZENTRALBANK OESTERREICH AKTIENGESELLSCHAFT
THE HONGKONG AND SHANGHAI BANKING CORPORATION LTD
UCO BANK
UNITED OVERSEAS BANK LTD
SOCIETE GENERALE
STANDARD CHARTERED BANK
THE HONGKONG AND SHANGHAI BANKING CORPORATION LIMITED
HABIB BANK LIMITED
OVERSEA-CHINESE BANKING CORPORATION LIMITED
UNITED OVERSEAS BANK LIMITED

LITIGATION

:

CLEAR

FINANCIAL CONDITION

:

N/A

PAYMENT

:

UNKNOWN

MANAGEMENT CAPABILITY

:

AVERAGE

COMMERCIAL RISK

:

MODERATE

CURRENCY EXPOSURE

:

MODERATE

GENERAL REPUTATION

:

SATISFACTORY

INDUSTRY OUTLOOK

:

AVERAGE GROWTH

 

 

HISTORY/ BACKGROUND

 

The Subject is an exempt private company whose shares are not held by any corporate body and has no more than 20 shareholders who are all natural persons. An exempt company is a type of private limited company. A private limited company is a separate legal entity from its shareholders. As a separate legal entity, the Subject is capable of owning assets, entering into contracts, suing or be sued by other companies.

 

An exempt private company with an annual turnover of ≤ SGD10 million, or total assets ≤ SGD10 million or number of employees ≤ 50 (meet at least 2 criteria for immediate past two financial years) are exempted from statutory auditing requirements. The Subject is not required to have their accounts audited. However, the Subject will prepare unaudited accounts for purposes of AGMs and filing with Registry Office if it is unable to meet all its obligations as and when they fall due.

 

An exempt private company with an annual turnover of more than SGD10 million, or total assets more than SGD10 million or number of employees more than 50 (meet at least 2 criteria for immediate past two financial years) are required to file the audited financial.

 

The Subject is principally engaged in the (as a / as an) trading of agro & consumer goods, sulphur & fertilizers, steel & scrap, and others.

 

Share Capital History

Date

Issue & Paid Up Capital

13/02/2018

USD 11,000,000.00

 

The major shareholder(s) of the Subject are shown as follows :

 

Current Shareholder(s) :

Name

Address

IC/PP/Loc No

Shareholding

(%)

PRAVEEN KUMAR JAIN +

130, TANJONG RHU ROAD, 17-12, PEBBLE BAY, 436918, SINGAPORE.

S2669189C

748,000.00

68.00

PRADEEP MAHESHWARI

187, TANJONG RHU ROAD, 14-07, SANCTUARY GREEN 436925 ,SINGAPORE

S7761157F

220,000.00

20.00

BASBA NAND BALODI

10B, HOUGANG STREET 11, 05-38, THE MINTON 534078 ,SINGAPORE

S2706601A

132,000.00

12.00

---------------

------

1,100,000.00

100.00

============

=====

+ Also Director


The Subject's interest in other companies (Subsidiaries/Associates) are shown as follow :


Local No

Country

Company

Status

(%)

As At

201526229H

SINGAPORE

VALENCY USHA INTERNATIONAL PTE. LTD.

-

50.00

11/01/2017

201114132E

SINGAPORE

VARDHMAN INVESTMENTS PTE. LTD.

-

90.00

13/02/2018

 

 

 

DIRECTORS

 

DIRECTOR 1

 

Name Of Subject

:

SUNITA JAIN

Address

:

130, TANJONG RHU ROAD, 17-12, PEBBLE BAY, 436918, SINGAPORE.

IC / PP No

:

S2669190G

Nationality

:

SINGAPOREAN

Date of Appointment

:

25/09/2007



INTEREST CHECK

Interest in companies

:

see below

Interest in business

:

none in our databank

Former interest

:

none in our databank

INTEREST IN COMPANY

No

Local No

Company

Designation

App Date

Shareholding

Profit/(loss) After Tax

Financial Year

Status

As At

No.

%

1

200702113R

VALENCY INTERNATIONAL TRADING PTE. LTD.

Director

25/09/2007

0.00

-

USD8,390,003.00

2012

-

13/02/2018

 

DIRECTOR 2

 

Name Of Subject

:

AJAIB HARI DASS

Address

:

17, JALAN INSAF, THOMSON RISE ESTATE, 578013, SINGAPORE.

Other Address(es)

:

30, HILL STREET, 05-04, 179360, SINGAPORE.

IC / PP No

:

S0889104D

Nationality

:

SINGAPOREAN

Date of Appointment

:

29/05/2007


INTEREST CHECK

Interest in companies

:

see below

Interest in business

:

none in our databank

Former interest

:

none in our databank

 

INTEREST IN COMPANY

No

Local No

Company

Designation

App Date

Shareholding

Profit/(loss) After Tax

Financial Year

Status

As At

No.

%

1

200414910Z

JALDHI OVERSEAS PTE. LTD.

Director

18/11/2004

0.00

-

USD1,743,593.00

2015

-

15/12/2016

2

199802418D

SEMBCORP INDUSTRIES LTD

Director

01/05/2014

0.00

-

SGD437,154,000.00

2016

-

12/02/2018

3

196300098Z

SEMBCORP MARINE LTD

Director

31/10/2003

0.00

-

SGD75,160,000.00

2016

-

10/04/2017

4

200702113R

VALENCY INTERNATIONAL TRADING PTE. LTD.

Director

29/05/2007

0.00

-

USD8,390,003.00

2012

-

13/02/2018

 

DIRECTOR 3

 

Name Of Subject

:

PRAVEEN KUMAR JAIN

Address

:

130, TANJONG RHU ROAD, 17-12, PEBBLE BAY, 436918, SINGAPORE.

IC / PP No

:

S2669189C

Nationality

:

SINGAPOREAN

Date of Appointment

:

25/05/2007



INTEREST CHECK

Interest in companies

:

see below

Interest in business

:

none in our databank

Former interest

:

none in our databank

 

INTEREST IN COMPANY

No

Local No

Company

Designation

App Date

Shareholding

Profit/(loss) After Tax

Financial Year

Status

As At

No.

%

1

200702113R

VALENCY INTERNATIONAL TRADING PTE. LTD.

Director

25/05/2007

748,000.00

68.00

USD8,390,003.00

2012

-

13/02/2018

 

 

MANAGEMENT

 

 

 

1)

Name of Subject

:

PRAVEEN KUMAR JAIN

Position

:

MANAGING DIRECTOR

 

 

 

AUDITOR

 

Auditor

:

STAMFORD ASSOCIATES LLP

Auditor' Address

:

N/A

 

 

 

COMPANY SECRETARIES

 

1)

Company Secretary

:

KOH HUI LIAK

IC / PP No

:

S0059247A

Address

:

1, NORTH BRIDGE ROAD, 19-09, HIGH STREET CENTRE, 179094, SINGAPORE.

 

 

 

BANKING


Banking relations are maintained principally with :

1)

Name

:

BANK OF BARODA

 

2)

Name

:

BANK OF INDIA

 

3)

Name

:

HABIB BANK LTD

 

4)

Name

:

INDIAN BANK

 

5)

Name

:

OVERSEA-CHINESE BANKING CORPORATION LTD

 

6)

Name

:

RAIFFEISEN ZENTRALBANK OESTERREICH AKTIENGESELLSCHAFT

 

7)

Name

:

THE HONGKONG AND SHANGHAI BANKING CORPORATION LTD

 

8)

Name

:

UCO BANK

 

9)

Name

:

UNITED OVERSEAS BANK LTD

 

10)

Name

:

SOCIETE GENERALE

 

11)

Name

:

STANDARD CHARTERED BANK

 

12)

Name

:

THE HONGKONG AND SHANGHAI BANKING CORPORATION LIMITED

 

13)

Name

:

HABIB BANK LIMITED

 

14)

Name

:

OVERSEA-CHINESE BANKING CORPORATION LIMITED

 

15)

Name

:

UNITED OVERSEAS BANK LIMITED

 

 

 

ENCUMBRANCE (S)

 

Charge No

Creation Date

Charge Description

Chargee Name

Total Charge

Status

NULL

-

N/A

RESPONSABILITY MANAGEMENT COMPANY S.A.

-

Unsatisfied

C200705104

03/07/2007

N/A

INDIAN BANK

-

Unsatisfied

C200709160

26/10/2007

N/A

STANDARD CHARTERED BANK

-

Unsatisfied

C200709161

26/10/2007

N/A

STANDARD CHARTERED BANK

-

Unsatisfied

C200904685

29/07/2009

N/A

UCO BANK

-

Unsatisfied

C200904870

07/08/2009

N/A

OVERSEA-CHINESE BANKING CORPORATION LIMITED

-

Unsatisfied

C200904872

07/08/2009

N/A

OVERSEA-CHINESE BANKING CORPORATION LIMITED

-

Unsatisfied

C200905048

17/08/2009

N/A

INDIAN BANK

-

Unsatisfied

C200907736

25/11/2009

N/A

INDIAN BANK

-

Unsatisfied

C201002633

29/03/2010

N/A

INDIAN BANK

-

Unsatisfied

C201006029

15/07/2010

N/A

BANK OF BARODA

-

Unsatisfied

C201103495

21/03/2011

N/A

UNITED OVERSEAS BANK LIMITED

-

Unsatisfied

C201210599

18/09/2012

N/A

BANK OF BARODA

-

Unsatisfied

C201212892

08/11/2012

N/A

INDIAN BANK

-

Unsatisfied

C201302495

13/02/2013

N/A

SOCIETE GENERALE

-

Unsatisfied

C201302496

13/02/2013

N/A

SOCIETE GENERALE

-

Unsatisfied

C201304842

08/04/2013

N/A

THE HONGKONG AND SHANGHAI BANKING CORPORATION LIMITED

-

Unsatisfied

C201304847

08/04/2013

N/A

THE HONGKONG AND SHANGHAI BANKING CORPORATION LIMITED

-

Unsatisfied

C201315416

16/11/2013

N/A

INDIAN BANK

-

Unsatisfied

C201404757

14/05/2014

N/A

STANDARD CHARTERED BANK

-

Unsatisfied

C201509519

24/08/2015

N/A

STANDARD CHARTERED BANK

-

Unsatisfied

C201609600

22/09/2016

N/A

UNITED OVERSEAS BANK LIMITED

-

Unsatisfied

C201611468

14/11/2016

N/A

UCO BANK

-

Unsatisfied

C201704579

12/05/2017

N/A

LH ASIAN TFF PTE. LTD.

-

Unsatisfied

C201705047

29/05/2017

N/A

INDIAN BANK

USD 410,000.00

Unsatisfied

C201711513

08/11/2017

N/A

RESPONSABILITY FAIR AGRICULTURE FUND C/O CREDIT SUISSE FUNDS AG, ZURICH

-

Unsatisfied

 

 

LITIGATION CHECK - SUBJECT COMPANY AS A DEFENDANT


* A check has been conducted in our databank against the Subject whether the subject has been involved in any litigation.

No legal action was found in our databank.

No winding up petition was found in our databank.

 

PAYMENT RECORD

 

 

SOURCES OF RAW MATERIALS:

Local

:

YES

Overseas

:

YES

 

 

CLIENTELE

 

Local

:

YES

Domestic Markets

:

SINGAPORE

Overseas

:

YES

Export Market

:

WORLDWIDE

Credit Term

:

AS AGREED

Payment Mode

:

CHEQUES
TELEGRAPHIC TRANSFER (TT)

 

 

OPERATIONS

 

Goods Traded

:

AGRO & CONSUMER GOODS, SULPHUR & FERTILIZERS, STEEL & SCRAP, AND OTHERS.

 

Total Number of Employees:

 

YEAR

2018

2017

2016

2015

2014


GROUP

N/A

N/A

N/A

N/A

N/A

COMPANY

25

25

25

25

20

 

Branch

:

NO

Other Information:


The Subject is principally engaged in the (as a / as an) trading of agro & consumer goods, sulphur & fertilizers, steel & scrap, and others..

The Subject is a premier global commodity trading house having wide network in various continents.

The Subject has been trading in diversified portfolio of products such as Steel and Steel Scrap, Iron Ore, Fertilizers, Raw Cashew Nuts and Kernels, Timber, Chemicals and Agro products.

Its procurement teams are empowered by the strong presence on the ground at procurement centers and are aided by a dedicated team specializing in providing the best quality products. On the other hand, its marketing team is empowered by our presence at distribution centers and specializes in providing the best value to customers.


CURRENT INVESTIGATION

 

Latest fresh investigations carried out on the Subject indicated that :

Telephone Number Provided By Client

:

N/A

Current Telephone Number

:

65-62236141

Match

:

N/A

Address Provided by Client

:

10 ANSON ROAD 17-23 INTERNATIONAL PLAZA, 079903 SINGAPORE

Current Address

:

10, ANSON ROAD, 17-23, INTERNATIONAL PLAZA, 079903, SINGAPORE.

Match

:

YES

 

Other Investigations


 We contacted one of the staff from the Subject and she provided some information.

 

FINANCIAL ANALYSIS

 

An exempt private company with an annual turnover of ≤ SGD10 million, or total assets ≤ SGD10 million or number of employees ≤ 50 (meet at least 2 criteria for immediate past two financial years) are exempted from statutory auditing requirements. The Subject is not required to have their accounts audited. However, the Subject will prepare unaudited accounts for purposes of AGMs and filing with Registry Office if it is unable to meet all its obligations as and when they fall due.

An exempt private company with an annual turnover of more than SGD10 million, or total assets more than SGD10 million or number of employees more than 50 (meet at least 2 criteria for immediate past two financial years) are required to file the audited financial.

Overall financial condition of the Subject : N/A

 

 

 

SINGAPORE ECONOMIC / INDUSTRY OUTLOOK

 

Major Economic Indicators :

2012

2013

2014

2015

2016*

 

Population (Million)

5.31

5.40

5.47

5.54

5.63

Gross Domestic Products ( % )

1.3

3.7

(3.5)

3.7

4.8

Consumer Price Index

4.6

2.4

2.4

(0.5)

(0.7)

Total Imports (Million)

474,554.0

466,762.0

463,779.1

407,767.9

398,372.0

Total Exports (Million)

510,329.0

513,391.0

518,922.7

476,285.4

468,552.0

 

Unemployment Rate (%)

2.0

1.9

1.9

1.9

2.1

Tourist Arrival (Million)

14.49

15.46

15.01

15.23

16.28

Hotel Occupancy Rate (%)

86.4

86.3

85.5

85.0

-

Cellular Phone Subscriber (Million)

1.52

1.97

1.98

1.99

-

 

Registration of New Companies (No.)

31,892

37,288

41,589

34,243

35,528

Registration of New Companies (%)

(1.3)

9.8

11.5

(17.7)

3.8

Liquidation of Companies (No.)

17,218

17,369

18,767

21,384

-

Liquidation of Companies (%)

9.4

(5.3)

8.0

13.9

-

 

Registration of New Businesses (No.)

24,788

22,893

35,773

28,480

33,326

Registration of New Businesses (%)

5.51

1.70

56.30

(20.39)

17.02

Liquidation of Businesses (No.)

22,489

22,598

22,098

26,116

-

Liquidation of Businesses (%)

(2.2)

0.5

(2.2)

18.2

-

 

Bankruptcy Orders (No.)

1,748

1,992

1,757

1,776

-

Bankruptcy Orders (%)

14.5

14.0

(11.8)

1.0

-

Bankruptcy Discharges (No.)

1,881

2,584

3,546

3,499

-

Bankruptcy Discharges (%)

35.2

37.4

37.2

(1.3)

-

 

INDUSTRIES ( % of Growth ) :

Agriculture

Production of Principal Crops

5.16

1.78

4.29

3.04

-

Fish Supply & Wholesale

(0.5)

(3.8)

(8.6)

(8.5)

(9.9)

 

Manufacturing #

Food, Beverages & Tobacco

97.9

97.9

99.4

100.0

103.7

Textiles

140.1

119.5

102.7

100.0

93.3

Wearing Apparel

395.4

334.1

212.6

100.0

80.3

Leather Products & Footwear

109.5

122.0

106.5

100.0

93.2

Wood & Wood Products

93.3

103.0

107.2

100.0

90.5

Paper & Paper Products

98.5

104.4

104.5

100.0

99.7

Printing & Media

122.8

113.8

105.968

100.0

86.9

Crude Oil Refineries

107.1

100.7

92.2

100.0

100.5

Chemical & Chemical Products

85.3

88.4

96.7

100.0

97.6

Pharmaceutical Products

103.8

101.421

109.4

100.0

115.9

Rubber & Plastic Products

113.5

109.497

109.2

100.0

87.9

Non-metallic Mineral

108.8

107.4

90.759

100.0

93.6

Basic Metals

91.5

77.2

99.3

100.0

113.1

Fabricated Metal Products

107.314

107.5

107.757

100.0

91.7

Machinery & Equipment

107.3

109.1

118.2

100.0

79.3

Electrical Machinery

80.102

87.4

97.871

100.0

99.3

Electronic Components

100.7

105.0

105.6

100.0

106.3

Transport Equipment

109.9

111.1

106.68

100.0

98.7

 

Construction

28.70

25.40

22.00

-

-

Real Estate

31.9

88.5

145.1

-

-

 

Services

Electricity, Gas & Water

6.30

6.70

6.50

-

-

Transport, Storage & Communication

5.30

9.80

14.20

-

-

Finance & Insurance

0.50

3.30

6.00

-

7.40

Government Services

6.00

6.50

6.30

-

-

Education Services

0.30

3.10

5.98

-

2.40

 

* Estimate / Preliminary

# Based on Index of Industrial Production (2015 = 100)



INDUSTRY ANALYSIS

 

INDUSTRY :

TRADING

The wholesale & retail trade sector expanded by 6.8% in the third quarter of 2015, higher than the 6.0% growth in the preceding quarter. Growth was supported by both the wholesale trade and retail trade segments. The wholesale trade segment was boosted by an increase in both domestic and foreign wholesale trade sales volume. In particular, the domestic wholesale trade index rose by 7.4%, following the 8.1 % increase in the previous quarter. The strong performance in domestic wholesale trade was due to a surge in the sales of petroleum and petroleum products (14%), chemicals & chemical products (39%) and telecommunications & computers (18%).

Similarly, the foreign wholesale trade index rose by 10% in the third quarter of 2015, accelerating from the 6.9% rise in the previous quarter. Growth was driven by improvements in the sales of petroleum & petroleum products (21%), metals, timber & construction materials (10%) and general wholesale trade (8.8%).

Overall retail trade sales volume also recorded resilient growth of 5.6% in the third quarter of 2015, extending the 6.4 % expansion in the second quarter. Growth was supported by a surge in the volume of motor vehicle sales (44%), which was in turn due to a substantial increase in the supply of Certificate of Entitlements. Excluding motor vehicles, retail sales volume increased at a much slower pace of 0.7% over the same period. The increase in retail sales volume (excluding motor vehicles) was due to improved non-discretionary goods sales. For instance, the sales of medical goods & toiletries and department store goods rose by 8.1% and 3.6% respectively.

According to the Retail News Asia, Food and beverage has overtaken fashion as the primary driver of demand for retail real estate in Singapore. Despite declining retail sales and consumer spending, the prime retail sector remained in good shape during the third quarter 2015.

OVERALL INDUSTRY OUTLOOK : AVERAGE GROWTH



CREDIT RISK EVALUATION & RECOMMENDATION

 


Incorporated in 2007, the Subject is an Exempt Private company, focusing on trading of agro & consumer goods, sulphur & fertilizers, steel & scrap, and others.. Having been in the industry for over a decade, the Subject has achieved a certain market share and has built up a satisfactory reputation in the market. It should have received supports from its regular customers. Presently, the issued and paid up capital of the Subject stands at USD 11,000,000.

Over the years, the Subject has penetrated into both the local and overseas market. The Subject has positioned itself in the global market and is competing in the industry. Its stable clientele base will enable the Subject to further enhance its business in the near term. Being a small company, the Subject's business operation is supported by 25 employees. Overall, we regard that the Subject's management capability is average. This indicates that the Subject has greater potential to improve its business performance and raising income for the Subject.

No financial accounts are available for analysis. As such, we are not able to comment on the Subject's current financial standing.

The Subject's supplier are from both the local and overseas countries. This will eliminates the risk of dependency on deliveries from a number of key suppliers and insufficient quantities of its raw materials. Overall the Subject has a good control over its resources.

The industry shows an upward trend and this trend is very likely to sustain in the near terms.

In view of the above, we recommend credit be granted to the Subject with close monitoring.



FINANCIALs

 

PROFIT AND LOSS ACCOUNT

 

THE FINANCIAL STATEMENTS WERE PREPARED IN ACCORDANCE WITH SINGAPORE FINANCIAL REPORTING STANDARDS.

VALENCY INTERNATIONAL TRADING PTE. LTD.

Note : The Subject is an Exempt Private Company and it is not required by law to file its financials for public view. The below financials are the last financial that submitted by the Subject to the Registrar before changed to Exempt Private Company.

Financial Year End

2012-03-31

2011-03-31

2010-03-31

2009-03-31

Months

12

12

12

12

Consolidated Account

GROUP

Company

Company

Company

Audited Account

YES

YES

YES

YES

Unqualified Auditor's Report (Clean Opinion)

YES

YES

YES

YES

Financial Type

FULL

FULL

FULL

FULL

Currency

USD

USD

USD

USD

TURNOVER

441,500,048

264,591,097

129,029,973

108,928,727

Other Income

275,895

4,343,035

76,571

106,341

----------------

----------------

----------------

----------------

Total Turnover

441,775,943

268,934,132

129,106,544

109,035,068

Costs of Goods Sold

(425,292,234)

(256,727,372)

(124,300,899)

(104,546,204)

----------------

----------------

----------------

----------------

Gross Profit

16,483,709

12,206,760

4,805,645

4,488,864

----------------

----------------

----------------

----------------

PROFIT/(LOSS) FROM OPERATIONS

9,341,535

7,846,203

1,824,179

1,705,012

----------------

----------------

----------------

----------------

PROFIT/(LOSS) BEFORE TAXATION

9,341,535

7,846,203

1,824,179

1,705,012

Taxation

(951,532)

(789,523)

(182,187)

(177,747)

----------------

----------------

----------------

----------------

PROFIT/(LOSS) AFTER TAXATION

8,390,003

7,056,680

1,641,992

1,527,265

Minority interests

(3,340)

-

-

-

----------------

----------------

----------------

----------------

PROFIT/(LOSS) BEFORE EXTRAORDINARY ITEMS

8,386,663

7,056,680

1,641,992

1,527,265

----------------

----------------

----------------

----------------

PROFIT/(LOSS) ATTRIBUTABLE TO SHAREHOLDERS

8,386,663

7,056,680

1,641,992

1,527,265

RETAINED PROFIT/(LOSS) BROUGHT FORWARD

As previously reported

11,036,649

3,985,894

2,343,902

757,878

Prior year adjustment

-

(5,925)

-

58,759

----------------

----------------

----------------

----------------

As restated

11,036,649

3,979,969

2,343,902

816,637

----------------

----------------

----------------

----------------

PROFIT AVAILABLE FOR APPROPRIATIONS

19,423,312

11,036,649

3,985,894

2,343,902

TRANSFER TO RESERVES - General

(2,500,000)

-

-

-

----------------

----------------

----------------

----------------

RETAINED PROFIT/(LOSS) CARRIED FORWARD

16,923,312

11,036,649

3,985,894

2,343,902

=============

=============

=============

=============

INTEREST EXPENSE (as per notes to P&L)

Others

4,589,701

2,574,621

1,544,047

1,481,428

----------------

----------------

----------------

----------------

4,589,701

2,574,621

1,544,047

1,481,428

=============

=============

=============

=============

DEPRECIATION (as per notes to P&L)

226,294

87,712

54,442

38,856

----------------

----------------

----------------

----------------

Total Amortization And Depreciation

226,294

87,712

54,442

38,856

=============

=============

=============

=============

 

 

 

 

 

 

 

BALANCE SHEET

 

VALENCY INTERNATIONAL TRADING PTE. LTD.

 

ASSETS EMPLOYED:

FIXED ASSETS

2,761,707

2,875,505

46,194

71,349

LONG TERM INVESTMENTS/OTHER ASSETS

Investment properties

1,445,148

-

-

-

Deferred assets

133

521

-

-

----------------

----------------

----------------

----------------

TOTAL LONG TERM INVESTMENTS/OTHER ASSETS

1,445,281

521

-

-

----------------

----------------

----------------

----------------

TOTAL LONG TERM ASSETS

4,206,988

2,876,026

46,194

71,349

CURRENT ASSETS

Stocks

122,175

-

-

-

Trade debtors

52,361,391

23,470,059

16,076,961

8,537,169

Other debtors, deposits & prepayments

50,009,522

32,643,989

6,277,679

2,456,112

Short term deposits

7,246,761

4,029,816

3,194,153

1,056,263

Cash & bank balances

1,854,825

546,465

837,781

505,334

----------------

----------------

----------------

----------------

TOTAL CURRENT ASSETS

111,594,674

60,690,329

26,386,574

12,554,878

----------------

----------------

----------------

----------------

TOTAL ASSET

115,801,662

63,566,355

26,432,768

12,626,227

=============

=============

=============

=============

CURRENT LIABILITIES

Trade creditors

2,869,914

1,236,946

4,692,003

272,545

Other creditors & accruals

1,486,695

23,278,755

410,412

107,003

Hire purchase & lease creditors

54,465

46,018

11,635

10,704

Bank overdraft

105,285

70,293

2,014

184,233

Short term borrowings/Term loans

829,957

777,416

679,963

464,820

Other borrowings

10,256,836

494,264

-

-

Bill & acceptances payable

71,373,450

16,731,765

9,677,548

3,165,810

Amounts owing to director

100,768

100,768

325,050

1,815,338

Provision for taxation

951,144

800,506

197,229

171,419

Other liabilities

-

1,261,889

644,942

504,787

----------------

----------------

----------------

----------------

TOTAL CURRENT LIABILITIES

88,028,514

44,798,620

16,640,796

6,696,659

----------------

----------------

----------------

----------------

NET CURRENT ASSETS/(LIABILITIES)

23,566,160

15,891,709

9,745,778

5,858,219

----------------

----------------

----------------

----------------

LONG TERM LIABILITIES

Long term loans

2,977,069

2,385,005

722,950

-

Hire purchase creditors

369,418

346,081

74,593

79,338

Deferred taxation

-

-

8,535

6,328

----------------

----------------

----------------

----------------

TOTAL LONG TERM LIABILITIES

3,346,487

2,731,086

806,078

85,666

----------------

----------------

----------------

----------------

TOTAL NET ASSETS

24,426,661

16,036,649

8,985,894

5,843,902

=============

=============

=============

=============

FINANCED BY:

SHARE CAPITAL

Ordinary share capital

7,500,000

5,000,000

5,000,000

3,500,000

----------------

----------------

----------------

----------------

TOTAL SHARE CAPITAL

7,500,000

5,000,000

5,000,000

3,500,000

RESERVES

Retained profit/(loss) carried forward

16,923,312

11,036,649

3,985,894

2,343,902

Others

3,349

-

-

-

----------------

----------------

----------------

----------------

TOTAL RESERVES

16,926,661

11,036,649

3,985,894

2,343,902

----------------

----------------

----------------

----------------

SHAREHOLDERS' FUNDS/EQUITY

24,426,661

16,036,649

8,985,894

5,843,902

=============

=============

=============

=============

 

 

 

FINANCIAL RATIO

 

VALENCY INTERNATIONAL TRADING PTE. LTD.

 

TYPES OF FUNDS

Cash

9,101,586

4,576,281

4,031,934

1,561,597

Net Liquid Funds

(62,377,149)

(12,225,777)

(5,647,628)

(1,788,446)

Net Liquid Assets

23,443,985

15,891,709

9,745,778

5,858,219

Net Current Assets/(Liabilities)

23,566,160

15,891,709

9,745,778

5,858,219

Net Tangible Assets

24,426,661

16,036,649

8,985,894

5,843,902

Net Monetary Assets

20,097,498

13,160,623

8,939,700

5,772,553

PROFIT & LOSS ITEMS

Earnings Before Interest & Tax (EBIT)

13,931,236

10,420,824

3,368,226

3,186,440

Earnings Before Interest, Taxes, Depreciation And Amortization (EBITDA)

14,157,530

10,508,536

3,422,668

3,225,296

BALANCE SHEET ITEMS

Total Borrowings

85,966,480

20,850,842

11,168,703

3,904,905

Total Liabilities

91,375,001

47,529,706

17,446,874

6,782,325

Total Assets

115,801,662

63,566,355

26,432,768

12,626,227

Net Assets

24,426,661

16,036,649

8,985,894

5,843,902

Net Assets Backing

24,426,661

16,036,649

8,985,894

5,843,902

Shareholders' Funds

24,426,661

16,036,649

8,985,894

5,843,902

Total Share Capital

7,500,000

5,000,000

5,000,000

3,500,000

Total Reserves

16,926,661

11,036,649

3,985,894

2,343,902

GROWTH RATIOS (Year on Year) (%)

Revenue

66.86

105.06

18.45

-

Proft/(Loss) Before Tax

19.06

330.12

6.99

-

Proft/(Loss) After Tax

18.89

329.76

7.51

-

Total Assets

82.18

140.48

109.35

-

Total Liabilities

92.25

172.43

157.24

-

LIQUIDITY (Times)

Cash Ratio

0.10

0.10

0.24

0.23

Liquid Ratio

1.27

1.35

1.59

1.87

Current Ratio

1.27

1.35

1.59

1.87

WORKING CAPITAL CONTROL (Days)

Stock Ratio

0

0

0

0

Debtors Ratio

43

32

45

29

Creditors Ratio

2

2

14

1

SOLVENCY RATIOS (Times)

Gearing Ratio

3.52

1.30

1.24

0.67

Liabilities Ratio

3.74

2.96

1.94

1.16

Times Interest Earned Ratio

3.04

4.05

2.18

2.15

Assets Backing Ratio

3.26

3.21

1.80

1.67

PERFORMANCE RATIO (%)

Operating Profit Margin

2.12

2.97

1.41

1.57

Net Profit Margin

1.90

2.67

1.27

1.40

Return On Net Assets

57.03

64.98

37.48

54.53

Return On Capital Employed

49.87

55.18

34.35

52.03

Return On Shareholders' Funds/Equity

34.33

44.00

18.27

26.13

Dividend Pay Out Ratio (Times)

0

0

0

0

NOTES TO ACCOUNTS

Contingent Liabilities

0

0

0

0




 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

INR 67.96

UK Pound

1

INR 91.88

Euro

1

INR 80.28

SGD

1

INR 50.73

 

Note: Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

DIV

 

 

Report Prepared by :

TRU

 


 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.