MIRA INFORM REPORT

 

 

Report No. :

510902

Report Date :

22.05.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

GENESIS  DIAMONDS  BVBA

 

 

Registered Office :

Hoveniersstraat  2-Bus  531, 2018 Antwerpen

 

 

Country :

Belgium

 

 

Financials (as on) :

31.12.2016

 

 

Date of Incorporation :

02.04.1991

 

 

Com. Reg. No.:

443767872

 

 

Legal Form :

Private  limited  liability company

 

 

Line of Business :

Wholesale of Diamonds and Other Precious Stones

 

 

No. of Employees :

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but Correct

 

 

Litigation :

Clear

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

Belgium

A2

A2

 

Risk Category

ECGC

Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 


 

BELGIUM - ECONOMIC OVERVIEW

 

Belgium’s central geographic location and highly developed transport network have helped develop a well-diversified economy, with a broad mix of transport, services, manufacturing, and high tech. Industry is concentrated mainly in the more heavily-populated region of Flanders in the north. Belgium is 100% reliant on foreign sources of fossil fuels, and the planned closure of its seven nuclear plants by 2025 should increase its dependence on foreign energy. Its role as a regional logistical hub makes its economy vulnerable to shifts in foreign demand, particularly with EU trading partners. Roughly three-quarters of Belgium's trade is with other EU countries.

Belgium’s GDP grew by 1.4% in 2016, unemployment at yearend was 8.4%, and the budget deficit was 2.7% of GDP. The economy largely recovered from the March 2016 terrorist attacks, which mainly impacted the Brussels region tourist and hospitality industry. Prime Minister Charles MICHEL's center-right government has pledged to further reduce the deficit in response to EU pressure to decrease Belgium's high public debt of about 107% of GDP, but such efforts could also dampen economic growth. In addition to restrained public spending, low wage growth and higher inflation promise to curtail a more robust recovery in private consumption.

The government has pledged to pursue a reform program to improve Belgium’s competitiveness, including changes to tax policy, labor market rules, and welfare benefits. These changes have generally made Belgian wages more competitive regionally, but risk worsening tensions with trade unions and triggering extended strikes.

 

Source : CIA

 


Company name

 

GENESIS DIAMONDS BVBA 

 

 

Company summary                        

 

Business  number

443767872

Branche  Unit  Number

2052423097

Company  name

GENESIS  DIAMONDS  BVBA

Address

HOVENIERSSTRAAT  2-BUS  531, 2018 ANTWERPEN

Date  of  establishment

02/04/1991

Telephone  number

3232343160

Mobile  number

-

Fax  number

32343184

Liable  for  VAT

yes

VAT  Number

BE.0443.767.872  Check  VAT  number

 

 

Ultimate holding company         

 

Company  name

Company  Number

GENESIS  DIAMONDS  BVBA

443767872

 

 

Commentary

 

The  business  was  established  over  26  years  ago.

 The  business  has  2  employees.

The  business  is  part  of  a  group.

The  business  has  been  at  the  address  for  over  1  month.

Operating  Result  in  the  latest  trading  period  increased  59%  on  the  previous  trading  period.

Pre-tax  profits  increased  by  330%  compared  to  the  previous  trading  period.

The  business  saw  an  increase  in  their  Cash  Balance  of  708%  during  the  latest  trading  period.

Turnover  in  the  latest  trading  period  decreased  33%  on  the  previous  trading  period.

 

 

Annual accounts

 

DATE  OF  LATEST  ACCOUNTS

TURNOVER

PROFIT  BEFORE  TAX

NET  WORTH

WORKING  CAPITAL

31/12/2016

67,504,719

531,859

7,758,865

16,306,616

31/12/2015

101,970,749

123,527

7,126,203

15,412,420

31/12/2014

109,535,508

241,837

4,257,291

13,726,021

Accounts

 

 

 

 

DATE  OF  LATEST  ACCOUNTS

BALANCE  TOTAL

NUMBER  OF  EMPLOYEES

CAPITAL

CASHFLOW

31/12/2016

39,581,451

2

5,422,526

420,893

31/12/2015

32,727,761

2

5,250,464

110,679

31/12/2014

40,498,844

2

2,649,160

206,032

 

 

Payment expectations

 

Past  payments

 

Payment  expectation  days

72.84

Industry  average  payment

200.33

Industry  average  day  sales

211.75

expectation  days

 

outstanding

 

Day  sales  outstanding

96.88

 

 

 

 

Court data summary

 

BANKRUPTCY  DETAILS

Court  action  type

no

 

PROTESTED  BILLS

Bill  amount

-

 

NSSO  DETAILS

Date  of  summons

-

 

 

Company information

 

Business  number

443767872

Company  name

GENESIS  DIAMONDS BVBA

Fax  number

32343184

Date  founded

02/04/1991

Company  status

active

Company  type

Private  Limited  Liability Company

Currency

Euro  (€)

Date  of  latest  accounts

31/12/2016

Activity  code

46761

Number  of  staff

2

Activity  description

Wholesale  of  diamonds  and other  precious  stones

 

 

Belgian  Bullettin  of  Acts Publications

moniteur  belge

 

 

 

 

Contractor details

 

Registered  contractor

-

number

 

Contractor  description

-

Date  struck  off  register

 

Personnel  (NSSO  classification)

 

Code

-

Description

-

Joint  Industrial  Committee  (JIC)

 

JIC  Code

218

Description

Additional  national  joint  committee  for  the  employees

category

 

JIC  Code

324

Description

Joint  committee  for  the  industry  and  the  trade  in  diamant

category

 

 

 

Company accounts

 

Assets

 

 

 

 

 

 

 

 

 

Annual  accounts

31-12-2016

%

31-12-2015

%

31-12-2014

%

31-12-2013

%

31-12-2012

Weeks

52

 

52

 

52

 

52

 

52

Currency

EUR

 

EUR

 

EUR

 

EUR

 

EUR

Total  fixed  assets

1,046,385

4.20

1,004,189

8.90

922,112

-4.82

968,789

-2.76

996,295

Intangible  fixed  assets

0

-

0

-

0

-

0

-

0

Tangible  fixed  assets

1,044,276

4.23

1,001,901

8.89

920,090

-4.85

966,987

-2.77

994,503

Land  &  building

991,339

2.03

971,621

10.18

881,816

-1.18

892,341

-1.17

902,866

Plant  &  machinery

43,870

141

18,130

-26.33

24,610

-54.83

54,487

-20.97

68,942

Furniture  &  Vehicles

9,067

-25.37

12,150

-11.08

13,664

-32.22

20,158

-11.17

22,694

Leasing  &  Other  Similar  Rights

0

-

0

-

0

-

0

-

0

Other  tangible  assets

0

-

0

-

0

-

0

-

0

Financial  fixed  assets

2,109

-7.82

2,288

13.18

2,022

12.19

1,802

0.55

1,792

Total  current  assets

38,535,066

21.47

31,723,572

-19.84

39,576,732

14.41

34,591,719

-2.85

35,607,815

Inventories

20,377,447

40.23

14,531,814

-19.89

18,140,451

18.47

15,312,381

-13.90

17,783,696

Raw  materials  &  consumables

0

-

0

-

0

-

0

-

0

Work  in  progress

0

-

0

-

0

-

0

-

0

Finished  goods

20,377,447

40.23

14,531,814

-19.89

18,140,451

18.47

15,312,381

-13.90

17,783,696

Other  stocks

0

-

0

-

0

-

0

-

0

Trade  debtors

17,917,343

4.71

17,111,009

-19.62

21,288,492

13.32

18,785,815

8.84

17,260,739

Other  amounts  receivable

101,960

139

42,553

445

7,806

-2.96

8,044

-18.82

9,909

Cash

113,312

708

14,014

-88.07

117,430

-74.85

466,952

-11.88

529,912

Miscellaneous  current  assets

25,004

3.40

24,182

7.22

22,553

21.73

18,528

-21.36

23,559

Total  Assets

39,581,451

20.94

32,727,761

-19.19

40,498,844

13.89

35,560,508

-2.85

36,604,110

Liabilities

 

 

 

 

 

 

 

 

 

Total  shareholders  equity

7,758,865

8.88

7,126,203

67.39

4,257,291

3.85

4,099,506

4.31

3,930,273

Issued  share  capital

5,422,526

3.28

5,250,464

98.19

2,649,160

0

2,649,160

0

2,649,160

Share  premium  account

0

-

0

-

0

-

0

-

0

Revaluation  reserve

604,451

3.28

585,270

11.51

524,835

0

524,835

0

524,835

Reserves

1,731,888

34.21

1,290,469

19.12

1,083,295

17.05

925,510

22.38

756,278

Provisions  for  Liabilities  &  Charges

0

-

0

-

0

-

0

-

0

Deffered  taxes

15,141

-1.43

15,361

6.65

14,403

-4.18

15,032

-4.01

15,660

Creditors

31,807,445

24.31

25,586,196

-29.37

36,227,149

15.20

31,445,971

-3.71

32,658,177

Other  long  term  loans

9,486,000

3.28

9,185,000

-9.32

10,129,342

13.59

8,917,434

59.45

5,592,549

Other  long  term  liabilities

92,995

3.28

90,044

-63.56

247,097

13.59

217,533

-

0

Total  long  term  debts

9,594,136

3.27

9,290,405

-10.59

10,390,842

13.56

9,149,999

63.15

5,608,209

Current  portion  of  long  term  debt

0

-

0

-

0

-100

61,221

-3.08

63,168

Financial  debts

8,771,343

103

4,311,315

-64.85

12,266,843

18.09

10,387,737

53.13

6,783,533

Trade  creditors

13,262,167

12.07

11,833,306

-10.67

13,246,899

14.36

11,583,173

-41.85

19,919,045

Amounts  Payable  for  Taxes,

16,625

-39.39

27,431

-75.96

114,124

58.38

72,056

-27.13

98,877

Remuneration  &  Social  Security

 

 

 

 

 

 

 

 

 

Miscellaneous  current  liabilities

178,315

28.19

139,100

-37.58

222,845

7.75

206,816

2.89

201,005

Total  current  liabilities

22,228,450

36.28

16,311,152

-36.90

25,850,711

15.87

22,311,003

-17.57

27,065,627

Total  Liabilities

39,581,451

20.94

32,727,761

-19.19

40,498,844

13.89

35,560,508

-2.85

36,604,110

ratio  analysis

 

 

 

 

 

 

 

 

 

TRADING  PERFORMANCE

 

 

 

 

 

 

 

 

 

Profit  Before  Tax

0.79

558

0.12

-45.45

0.22

-8.33

0.24

-25.00

0.32

Return  on  capital  employed

3.06

308

0.75

-54.55

1.65

-11.76

1.87

-29.70

2.66

Return  on  total  assets  employed

1.34

252

0.38

-36.67

0.60

-14.29

0.70

1.45

0.69

Return  on  net  assets  employed

6.85

295

1.73

-69.54

5.68

-5.96

6.04

-6.36

6.45

Sales  /  net  working  capital

4.14

-37.46

6.62

-17.04

7.98

-3.16

8.24

-11.68

9.33

Stock  turnover  ratio

30.19

111

14.25

-13.95

16.56

9.52

15.12

-32.26

22.32

Creditor  days

72.84

70.87

42.63

-4.33

44.56

5.97

42.05

-54.27

91.96

Debtor  days

96.88

58.17

61.25

-13.66

70.94

4.75

67.72

-14.34

79.06

SHORT  TERM  STABILITY

 

 

 

 

 

 

 

 

 

Current  ratio

1.73

-10.82

1.94

26.80

1.53

-1.29

1.55

17.42

1.32

Liquidity  ratio  /  acid  ratio

0.82

-21.90

1.05

26.51

0.83

-3.49

0.86

30.30

0.66

Current  debt  ratio

2.86

24.89

2.29

-62.27

6.07

11.58

5.44

-21.04

6.89

Cashflow

420,893

280

110,679

-46.28

206,032

-5.41

217,806

1.47

214,654

Net  worth

7,758,865

8.88

7,126,203

67.39

4,257,291

3.85

4,099,506

4.31

3,930,273

LONG  TERM  STABILITY

 

 

 

 

 

 

 

 

 

Gearing

235.31

24.25

189.39

-64.00

526.07

11.36

472.41

49.26

316.50

Equity  in  percentage

19.60

-9.97

21.77

107

10.51

-8.85

11.53

7.36

10.74

Total  debt  ratio

4.10

14.21

3.59

-57.81

8.51

10.95

7.67

-7.70

8.31

Working  capital

16,306,616

5.80

15,412,420

12.29

13,726,021

11.77

12,280,716

43.77

8,542,188

Profit  &  loss

 

 

 

 

 

 

 

 

 

Operating  Income

67,506,056

-33.80

101,972,458

-6.91

109,539,310

8.18

101,252,971

27.05

79,692,539

Turnover

67,504,719

-33.80

101,970,749

-6.91

109,535,508

8.18

101,251,294

27.06

79,688,871

Total  operating  expenses

66,452,599

-34.41

101,311,544

-6.64

108,514,208

7.93

100,538,880

27.17

79,061,144

Gross  Operating  Margin

-

-

-

-

-

-

-

-

-

Operating  Charges

66,453,936

-34.41

101,313,253

-6.64

108,518,010

7.93

100,540,557

27.16

79,064,812

Employee  costs

75,634

0.25

75,449

1.34

74,450

10.81

67,189

-16.18

80,160

Wages  and  salary

-

-

-

-

56,869

5.92

53,688

-14.73

62,966

Employee  pension  costs

-

-

-

-

-

-

-

-

-

Social  security  contributions

-

-

-

-

9,754

9.87

8,878

-28.19

12,364

Other  employee  costs

75,634

0.25

75,449

863

7,827

69.31

4,623

-4.29

4,830

Director  remuneration

-

-

-

-

123,456

0

123,456

-7.20

133,040

Amortization  and  depreciation

21,763

-22.95

28,247

-41.45

48,247

-0.67

48,574

2.63

47,331

Operating  result

1,052,120

59.60

659,205

-35.45

1,021,301

43.36

712,414

13.49

627,727

Total  financial  income

40,199

-75.26

162,488

643

21,855

-27.25

30,041

223

9,291

Total  financial  expenses

560,459

-19.72

698,166

-12.87

801,319

61.89

494,978

29.04

383,585

Results  on  ordinary  operations

531,859

330

123,527

-48.92

241,837

-2.28

247,477

-2.35

253,432

before  taxation

 

 

 

 

 

 

 

 

 

Extraordinary  Income

-

-

-

-

-

-

5,162

361

1,120

Extraordinary  Charges

-

-

474

-

-

-

-

-

-

Extraordinary  items

-

-

-474

-

-

-

5,162

361

1,120

Results  for  the  Year  Before Taxation

531,859

332

123,053

-49.12

241,837

-4.28

252,639

-0.75

254,552

Taxation

133,453

222

41,322

-51.20

84,680

0.77

84,035

-4.35

87,858

Results  on  ordinary  operations

398,406

384

82,205

-47.69

157,157

-3.85

163,442

-1.29

165,574

after  taxation

 

 

 

 

 

 

 

 

 

Net  result

399,130

384

82,432

-47.76

157,785

-6.76

169,232

1.14

167,322

Profit  (Loss)  for  the  Year  to  be appropiated

400,536

378

83,793

-47.30

159,006

-6.72

170,453

1.13

168,543

Dividends

-

-

-

-

-

-

-

-

-

 

 

Social Balance Sheet Details                    

 

Social  Balance  Sheet  Details

 

 

 

Social  Balance  Sheet

 

Total

 

During  the  reporting  year

 

 

 

ended  31-12-2016

 

 

 

Full-time  Employees

 

1

 

Part-time  Employees

 

1

 

Total  Fte  Employees

 

2

 

Number  of  hours  worked

 

 

 

Full-time  Employees

 

1,718

 

Part-time  Employees

 

1,050

 

Total

 

2,768

 

Personnel  Charges

 

 

 

Full-time  Employees

 

51,416

 

Part-time  Employees

 

24,218

 

Total

 

75,634

 

Benefits  In  Addition  To  Wages

 

-

 

During  the  previous  reporting  year

 

 

 

Average  number  employees  in  Fte

 

2

 

Actual  working  hours

 

2,768

 

Personnel  Charges

 

75,634

 

Benefits  In  Addition  To  Wages

 

-

 

Type  of  Contract

Full-Time

Part-Time

Total  Fte

Unlimited  Duration

1

1

2

Contracts

 

 

 

Limited  Duration  Contracts

-

-

-

Contracts  For  Specific  Work

-

-

-

Contracts  Regarding

-

-

-

Working  Category

Full-Time

Part-Time

Total  Fte

Management

-

-

-

White  collar  worker

1

1

2

Blue  collar  worker

-

-

-

Other

-

-

-

Temporary  personnel

 

Total

 

Average  number  of  temporary  staff

 

-

 

Actual  working  hours

 

-

 

Cost  of  temporary  staff

 

-

 

New  staff  and  leavers

Full-Time

Part-Time

Total  Fte

New  Starters

-

-

-

Leavers

-

-

-

Total  of  formal  continuing  vocational  training  initiatives

 

 

 

for  workers  paid  by  the  employer

Male

Female

 

Number  of  employees

-

-

 

Number  of  training  hours

-

-

 

Net  costs  for  enterprise

-

-

 

Total  of  less  formal  and  informal  continuing  vocational

 

 

 

training  initiatives  for  workers  paid  by  the  employer

Male

Female

 

Number  of  employees

-

-

 

Number  of  training  hours

-

-

 

Net  costs  for  enterprise

-

-

 

Total  of  initial  training  initiatives  at  the  expense  of  the

 

 

 

employer

Male

Female

 

Number  of  employees

-

-

 

Number  of  training  hours

-

-

 

Net  costs  for  enterprise

-

-

 

 

 

Industry comparison        

 

Activity  code

46761

Activity  description

Wholesale  of  diamonds  and  other  precious  stones

 

 

Payment Information

 

Payment  Information  Summary

 

Total  number  of  Invoices  available

11

Total  number  of  Invoices  paid  within  or  up  to  30  days  after  the  due  date

11

Total  number  of  Invoices  paid  more  than  30  days  after  the  due  date

0

Total  number  of  Invoices  currently  outstanding  where  the  due  date  has  not  yet  been  reached

0

Total  number  of  Invoices  currently  outstanding  beyond  the  due  date

0

 

 

Suspension  of  payments  /  moratorium  history

 

Amount

-

Details

-

Payment  expectations

 

Payment  expectation  days

72.84

Day  sales  outstanding

96.88

Industry  comparison

 

Activity  code

46761

Activity  description

Wholesale  of  diamonds  and  other  precious  stones

Industry  average  payment

200.33

expectation  days

 

Industry  average  day  sales

211.75

outstanding

 

 

 

INDUSTRY QUARTILE ANALYSIS

 

Payment expectations

 

Company  result

72.84

Lower

129.21

Median

58.70

Upper

26.55

 

 

Day sales outstanding

 

Company  result

96.88

Lower

135.55

Median

81.74

Upper

46

 

 

Shareholder Details              

 

Summary

 

Group  -  Number  of  Companies

2

Linkages  -  Number  of  Companies

0

Number  of  Countries

0

 

 

Group  Structure

 

 

Company  name

Number

Latest financials

- GENESIS  DIAMONDS  BVBA

443767872

31-12-2016

 

 

Minority  Shareholders

No  minority  shareholders  found

 

 

Minority  Interests

No  minority  interests  found

 

 

Companies  that  match  this  address

No  Companies  Match  this  address

 

 

Linked Companies

 

Summary

Group  -  Number  of  Companies

2

Linkages  -  Number  of  Companies

0

Number  of  Countries

0

 

 

Summons

There  is  no  data  for  this  company

 

 

Protested  Bills

There  is  no  data  for  this  company

 

 

Bankruptcy  and  other  legal  events

There  is  no  data  for  this  company

 

 

Director details

 

Current  director  details

 

Position

Manager

Start  Date

01/01/2018

Street

 

Post  code

 

Country

 

Name

Ansh  Mehta

Name

Alkesh  Bhansali

Position

Manager

Start  Date

04/09/2005

Street

24 VAN  EYCKLEI  ANTWERPEN

Post  code

2018

Country

Belgium

Name

Nilang  Mehta

Position

Manager

Start  Date

14/01/2000

Street

35 MEERLENLAAN  Wilrijk  (Antwerpen)

Post  code

2610

Country

Belgium

Former  director  details

 

Name

Ronil  Mehta

Position

Manager

Start  Date

01/07/2006

End  Date

14/09/2016

Street

24 VAN  EYCKLEI  ANTWERPEN

Post  code

2018

Country

Belgium

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

INR 68.09

UK Pound

1

INR 91.41

Euro

1

INR 79.93

Euro

1

INR 80.00

 

Note: Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

NIS

 

 

Report Prepared by :

NIT

                                                


 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.