|
|
|
|
Report No. : |
510034 |
|
Report Date : |
22.05.2018 |
IDENTIFICATION DETAILS
|
Name : |
GENNOVA BIOPHARMACEUTICALS LIMITED |
|
|
|
|
Registered
Office : |
Emcure House, T-184, MIDC Bhosari, Pune-411026, Maharashtra |
|
Tel. No.: |
91-20-30610000 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2017 |
|
|
|
|
Date of
Incorporation : |
19.06.2001 |
|
|
|
|
Com. Reg. No.: |
11-016253 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
INR 55.114 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U24231PN2001PLC016253 |
|
|
|
|
IEC No.: [Import-Export Code No.] |
3102008402 |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCE0008Q |
|
|
|
|
GSTN : [Goods & Service Tax
Registration No.] |
Not Divulged |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
|
|
|
|
|
No. of Employees
: |
3000 (Approximately) |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A+ |
|
Credit Rating |
Explanation |
Rating Comments |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
Maximum Credit Limit : |
USD 1500000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Gennova Biopharmaceuticals Limited (GBL) is engaged in the Research & Development (R&D) for own and on contract basis, manufacturing & marketing of biotech products and marketing of pharmaceutical products. The company caters mainly to chronic therapeutic segments including oncology, nephrology and cardiology. GBL has its manufacturing facilities and R&D centre at Hinjewadi, Pune.
|
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.09.2017) |
Current Rating (31.12.2017) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
Long term rating = A+ (SO) |
|
Rating Explanation |
Adequate degree of safety and low credit risk |
|
Date |
09.10.2017 |
|
Rating Agency Name |
CARE |
|
Rating |
Short term rating = A1 (SO) |
|
Rating Explanation |
Very strong degree of safety and carry lowest credit risk. |
|
Date |
09.10.2017 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2018.
BIFR (Board for Industrial & Financial Reconstruction) LISTING
STATUS
Subject’s name is not listed as a Sick Unit in
the publicly available BIFR (Board for Industrial & Financial
Reconstruction) list as of 22.05.2018
IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
INFORMATION PARTED BY (GENERAL DETAILS)
|
Name : |
Mr. Manoj |
|
Designation : |
Accounts Manager |
|
Contact No.: |
91-20-30610000 |
|
Date : |
20.05.2018 |
LOCATIONS
|
Registered Office : |
Emcure House, T-184, MIDC Bhosari, Pune-411026, Maharashtra, India |
|
Tel. No.: |
91-20-30610000 |
|
Mobile No.: |
91-9158181915 (Mr. Gaurav) |
|
Fax No.: |
91-20-30610111 |
|
E-Mail : |
|
|
Website : |
|
|
Location: |
Owned |
|
Locality: |
Commercial |
|
|
|
|
Biotechnology Research and Development / Formulation – Injectables : |
Plot No. P1 IT-BT Park, Phase -2, MIDC, Hinjewadi, Pune-411057,
Maharashtra, India |
|
Tel. No.: |
91-20-39821300 |
|
Fax No.: |
91-20-39821441 |
|
|
|
|
MANUFACTURING FACILITIES : |
|
|
API Manufacturing |
Plot No. D-24, M.I.D.C., Kurkumbh, Daund, Pune-413802, Maharashtra,
India |
|
Tel. No.: |
91-2117-305000 / 235742 |
|
Fax No.: |
91-2117-235743 |
|
|
|
|
Formulation – Solids : |
C – 10/12, M.I.D.C., Bhosari, Pune -411 026, Maharashtra, India
Tele No.: 91-20 -39821300 Fax No.: 91-20-39821340 |
|
|
|
|
Small Batch Manufacturing : |
Plot No. PII IT-BT Park, Phase -2, MIDC, Hinjewadi, Pune-411057,
Maharashtra, India |
|
Tel. No.: |
91-20-39821300 |
|
Fax No.: |
91-20-39821444 |
DIRECTORS
As on 31.03.2017
|
Name : |
Mr. Sanjay Singh |
||||||||||||||||||||
|
Designation : |
Whole Time Director |
||||||||||||||||||||
|
Address : |
Row House No.14, Atulexcellency, SR No.207/2, Wakad, Pune-411057,
Maharashtra, India |
||||||||||||||||||||
|
Date of Birth/Age : |
30.03.1967 |
||||||||||||||||||||
|
Date of Appointment : |
19.04.2007 |
||||||||||||||||||||
|
PAN No.: |
ACXPS6663E |
||||||||||||||||||||
|
DIN No.: |
01693705 |
||||||||||||||||||||
|
|
|||||||||||||||||||||
|
Name : |
Mr. Sunil Rajanikant Mehta |
||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||
|
Address : |
4, Mumbai-Pune Road, Kirkee, Pune-411003, Maharashtra, India |
||||||||||||||||||||
|
Date of Birth/Age : |
23.03.1963 |
||||||||||||||||||||
|
Date of Appointment : |
19.06.2001 |
||||||||||||||||||||
|
PAN No.: |
AAUPM2926K |
||||||||||||||||||||
|
DIN No.: |
00118469 |
||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||
|
|
|
||||||||||||||||||||
|
Name : |
Mr. Satish Ramanlal Mehta |
||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||
|
Address : |
4, Mumbai-Pune Road, Kirkee, Pune-411003, Maharashtra, India |
||||||||||||||||||||
|
Date of Birth/Age : |
13.01.1951 |
||||||||||||||||||||
|
Date of Appointment : |
01.04.2015 |
||||||||||||||||||||
|
PAN No.: |
AAVPM4447J |
||||||||||||||||||||
|
DIN No.: |
00118691 |
||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||
|
|
|
||||||||||||||||||||
|
Name : |
Nirmal Kumar Ganguly |
||||||||||||||||||||
|
Designation : |
Additional Director |
||||||||||||||||||||
|
Address : |
701, Gayatri Apartment Gh-6, Sector-45, Faridabad- 121003, Haryana, India |
||||||||||||||||||||
|
Date of Appointment : |
30.10.2017 |
||||||||||||||||||||
|
DIN No.: |
03406994 |
||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||
|
|
|
||||||||||||||||||||
|
Name : |
Mr. Shreekant Krushnaji Bapat |
||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||
|
Address : |
Yashodhan, 2nd Floor, 56 United Western Co-operative
Housing Society, Karvenagar, Pune-411052, Maharashtra, India |
||||||||||||||||||||
|
Date of Birth/Age : |
06.10.1937 |
||||||||||||||||||||
|
Date of Appointment : |
18.05.2009 |
||||||||||||||||||||
|
PAN No.: |
AAXPB9453H |
||||||||||||||||||||
|
DIN No.: |
00621568 |
||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||
|
|
|
||||||||||||||||||||
|
Name : |
Mr. Samit Satish Mehta |
||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||
|
Address : |
4, Mumbai - Pune Road, Kirkee, Pune-411003, Maharashtra, India |
||||||||||||||||||||
|
Date of Birth/Age : |
04.04.1980 |
||||||||||||||||||||
|
Date of Appointment : |
27.07.2012 |
||||||||||||||||||||
|
PAN No.: |
AEQPM5962F |
||||||||||||||||||||
|
DIN No.: |
00332562 |
||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||
|
|
|
||||||||||||||||||||
|
Name : |
Mr. Girish Laxmikant Telang |
||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||
|
Address : |
401, Sagar Darshan, 4th Floor, Abdul Gaffar Khan Road, Worli Sea Face, Mumbai-400030, Maharashtra, India |
||||||||||||||||||||
|
Date of Birth/Age : |
28.11.1949 |
||||||||||||||||||||
|
Date of Appointment : |
27.07.2017 |
||||||||||||||||||||
|
PAN No.: |
AAAPT1950E |
||||||||||||||||||||
|
DIN No.: |
00455125 |
||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||
|
|
|
||||||||||||||||||||
|
Name : |
Mr. Gyan Chandra Mishra |
||||||||||||||||||||
|
Designation : |
Additional Director |
||||||||||||||||||||
|
Address : |
A 5/4, Subhashree Woods Shivar Chowk, Pimple Saudagar, Pune- 411027, Maharashtra, India |
||||||||||||||||||||
|
Date of Appointment : |
30.10.2017 |
||||||||||||||||||||
|
DIN No.: |
07961334 |
||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Tajuddin Sabir Shaikh |
|
Designation : |
Chief Finance Officer |
|
Address : |
Flat No. 15, Parmar Garden Wanawdi, Pune -411040, Maharashtra, India |
|
Date of Appointment : |
01.11.2014 |
|
PAN No.: |
AKQPS1951G |
|
|
|
|
Name : |
Rutuja Dilip Gohad |
|
Designation : |
Company Secretary |
|
Address : |
"Rasik", Samatanagar Colony Rajyakarmachari Society, Savedi, Ahmednagar- 414003 , Maharashtra, India |
|
Date of Appointment : |
16.05.2015 |
|
PAN No.: |
ARDPG7824N |
MAJOR SHAREHOLDERS
As on 08.08.2017
|
Names of Shareholders
(Equity share) |
No. of Shares |
|
Satish Ramanlal Mehta |
660 |
|
Sunil Rajanikant Mehta |
690 |
|
Sanjay Rajanikant Mehta |
690 |
|
Samit Satish Mehta |
230 |
|
Emcure Pharmaceuticals Limited |
4847500 |
|
Sanjay Bhanu Krishna Narain F Singh |
661365 |
|
Bhavna Satish Mehta |
230 |
|
Total |
5511365 |
|
Names of
Shareholders (Preference share) |
No. of Shares |
|
Emcure Pharmaceuticals Limited |
10000000 |
|
Zuventus Healthcare Limited |
45000000 |
|
Total |
55000000 |
Equity Share Break up (Percentage of Total Equity)
As on 08.08.2017
|
Category |
Percentage |
|
Promoters (Body corporate) |
87.95 |
|
Public/Other than promoters (Individual/Hindu Undivided Family – Indian) |
12.05 |
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
|
||||
|
|
|
||||
|
Products / Services
: |
|
||||
|
|
|
||||
|
Brand Names : |
Not Available |
||||
|
|
|
||||
|
Agencies Held : |
Not Available |
||||
|
|
|
||||
|
Exports : |
|||||
|
Products : |
|
||||
|
Countries : |
United States |
||||
|
|
|
||||
|
Imports : |
|||||
|
Products : |
Raw Material |
||||
|
Countries : |
|
||||
|
|
|
||||
|
Terms : |
|
||||
|
Selling : |
L/C, Advance Payment, Cash and Credit |
||||
|
|
|
||||
|
Purchasing : |
L/C, Advance Payment, Cash and Credit |
PRODUCTION STATUS – (NOT AVAILABLE)
GENERAL INFORMATION
|
Suppliers : |
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Customers : |
Wholesalers
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
No. of Employees : |
3000 (Approximately) |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Bankers : |
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Facilities : |
|
|
Auditors : |
|
|
Name : |
Price Waterhouse Chartered Accountants |
|
Address : |
Price Waterhouse, 7th Floor, Tower -A, Wing 1, Business Bay, Airport Road, Yerwada, Pune- 411006, Maharashtra, India |
|
Income-tax
PAN of auditor or auditor's firm : |
AAEFP3641G |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Holding Company: |
|
|
|
|
|
Fellow Subsidiary |
|
|
|
|
|
Enterprise over
which Key Management Personnel have significant influence: |
|
CAPITAL STRUCTURE
As on 08.08.2017
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
10000000 |
Equity Shares |
INR10/- each |
INR 100.000 Million |
|
55000000 |
Preference Shares |
INR10/- each |
INR 550.000 Million |
|
|
Total |
|
INR 650.000
Million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
5511365 |
Equity Shares |
INR10/- each |
INR 55.114
Million |
|
55000000 |
Preference Shares |
INR10/- each |
INR 550.000 Million |
|
|
Total |
|
INR 605.114 Million |
As on 31.03.2017
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
10000000 |
Equity Shares |
INR10/- each |
INR 100.000 Million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
5511365 |
Equity Shares |
INR10/- each |
INR 55.114
Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
INR Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
55.114 |
55.114 |
605.114 |
|
(b) Reserves & Surplus |
470.924 |
387.939 |
(109.063) |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
526.038 |
443.053 |
496.051 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
605.124 |
515.578 |
312.342 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term
liabilities |
26.864 |
21.051 |
10.876 |
|
(d) long-term
provisions |
13.808 |
11.465 |
8.145 |
|
Total Non-current
Liabilities (3) |
645.796 |
548.094 |
331.363 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
176.128 |
48.213 |
95.220 |
|
(b) Trade
payables |
80.524 |
99.227 |
107.871 |
|
(c) Other
current liabilities |
183.105 |
168.191 |
149.885 |
|
(d) Short-term
provisions |
66.709 |
52.921 |
23.950 |
|
Total Current
Liabilities (4) |
506.466 |
368.552 |
376.926 |
|
|
|
|
|
|
TOTAL |
1678.300 |
1359.699 |
1204.340 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
665.096 |
562.986 |
561.070 |
|
(ii)
Intangible Assets |
2.340 |
2.454 |
0.644 |
|
(iii)
Capital work-in-progress |
27.830 |
0.000 |
0.000 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
175.037 |
131.729 |
87.490 |
|
(d) Long-term Loan and Advances |
0.000 |
0.000 |
0.000 |
|
(e) Other
Non-current assets |
228.756 |
89.711 |
0.741 |
|
Total Non-Current
Assets |
1099.059 |
786.880 |
649.945 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
410.371 |
218.991 |
228.161 |
|
(c) Trade
receivables |
125.781 |
183.066 |
124.159 |
|
(d) Cash
and cash equivalents |
0.231 |
1.673 |
30.643 |
|
(e)
Short-term loans and advances |
0.000 |
0.000 |
4.671 |
|
(f) Other
current assets |
42.858 |
169.089 |
166.761 |
|
Total
Current Assets |
579.241 |
572.819 |
554.395 |
|
|
|
|
|
|
TOTAL |
1678.300 |
1359.699 |
1204.340 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
|
SALES |
|
|
|
|
|
Income |
1561.186 |
1679.054 |
1091.869 |
|
|
Other Income |
78.025 |
70.477 |
17.603 |
|
|
TOTAL |
1639.211 |
1749.531 |
1109.472 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials
Consumed |
151.188 |
178.564 |
141.303 |
|
|
Purchases of
Stock-in-Trade |
260.030 |
192.278 |
158.218 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
(149.195) |
12.967 |
(67.162) |
|
|
Employees benefits
expense |
355.134 |
303.726 |
276.123 |
|
|
Other expenses |
766.807 |
703.559 |
587.974 |
|
|
TOTAL |
1383.964 |
1391.094 |
1096.456 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND
AMORTISATION |
255.247 |
358.437 |
13.016 |
|
|
|
|
|
|
|
Less |
FINANCIAL EXPENSES |
72.665 |
84.414 |
57.289 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE
TAX, DEPRECIATION AND AMORTISATION |
182.582 |
274.023 |
(44.273) |
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
121.675 |
122.457 |
135.859 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE TAX |
60.907 |
151.566 |
(180.132) |
|
|
|
|
|
|
|
Less |
TAX |
(23.350) |
(100.891) |
0.000 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) AFTER TAX
|
84.257 |
252.457 |
(180.132) |
|
|
|
|
|
|
|
|
EARNINGS IN FOREIGN
CURRENCY |
53.830 |
17.530 |
1.770 |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (INR) |
|
|
|
|
Basic |
15.29 |
45.80 |
(32.68) |
|
|
Diluted
|
5.10 |
15.29 |
(32.68) |
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Maturities of Long term debt |
79.331 |
98.004 |
106.092 |
|
Cash generated from operations |
NA |
NA |
NA |
|
Net cash flows from (used in) operations |
54.797 |
273.426 |
(41.969) |
|
Net cash flows from (used in) operating activity |
39.860 |
242.682 |
(43.533) |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Average Collection Days (Sundry Debtors / Income * 365 Days) |
29.41 |
39.80 |
41.51 |
|
|
|
|
|
|
Account Receivables Turnover (Income / Sundry
Debtors) |
12.41 |
9.17 |
8.79 |
|
|
|
|
|
|
Average Payment Days (Sundry Creditors
/ Purchases * 365 Days) |
71.47 |
97.66 |
131.45 |
|
|
|
|
|
|
Inventory Turnover (Operating Income
/ Inventories) |
0.62 |
1.64 |
0.06 |
|
|
|
|
|
|
Asset Turnover (Operating Income
/ Net Fixed Assets) |
0.37 |
0.63 |
0.02 |
LEVERAGE RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Debt Ratio ((Borrowing + Current Liabilities) / Total
Assets) |
0.71 |
0.72 |
0.66 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability
/ Networth) |
1.64 |
1.49 |
1.04 |
|
|
|
|
|
|
Current Liabilities to Networth (Current
Liabilities / Net Worth) |
0.96 |
0.83 |
0.76 |
|
|
|
|
|
|
Fixed Assets to Networth (Net Fixed Assets
/ Networth) |
1.32 |
1.28 |
1.13 |
|
|
|
|
|
|
Interest Coverage Ratio (PBIT / Financial
Charges) |
3.51 |
4.25 |
0.23 |
PROFITABILITY RATIOS
|
PARTICULARS |
|
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Net Profit Margin ((PAT / Sales) *
100) |
% |
5.40 |
15.04 |
(16.50) |
|
|
|
|
|
|
|
Return on Total Assets ((PAT / Total
Assets) * 100) |
% |
5.02 |
18.57 |
(14.96) |
|
|
|
|
|
|
|
Return on Investment (ROI) ((PAT / Networth)
* 100) |
% |
16.02 |
56.98 |
(36.31) |
SOLVENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Ratio (Current Assets / Current Liabilities) |
1.14 |
1.55 |
1.47 |
|
|
|
|
|
|
Quick Ratio ((Current Assets
– Inventories) / Current Liabilities) |
0.33 |
0.96 |
0.87 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total
Assets) |
0.31 |
0.33 |
0.41 |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity
Capital) |
15.61 |
12.01 |
0.85 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current
Assets / Total Current Liabilities) |
1.14 |
1.55 |
1.47 |
Total Liability = Short-term Debt + Long-term
Debt + Current Maturities of Long-term debts
FINANCIAL ANALYSIS
[all figures are
in INR Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Share Capital |
605.114 |
55.114 |
55.114 |
|
Reserves & Surplus |
(109.063) |
387.939 |
470.924 |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
496.051 |
443.053 |
526.038 |
|
|
|
|
|
|
long-term borrowings |
312.342 |
515.578 |
605.124 |
|
Short term borrowings |
95.220 |
48.213 |
176.128 |
|
Current maturities of
long-term debts |
106.092 |
98.004 |
79.331 |
|
Total
borrowings |
513.654 |
661.795 |
860.583 |
|
Debt/Equity
ratio |
1.035 |
1.494 |
1.636 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales |
1091.869 |
1679.054 |
1561.186 |
|
|
|
53.778 |
(7.020) |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales |
1091.869 |
1679.054 |
1561.186 |
|
Profit/(Loss) |
(180.132) |
252.457 |
84.257 |
|
|
(16.50)% |
15.04% |
5.40% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of establishment |
Yes |
|
2] |
Constitution of the entity Incorporation
details |
Yes |
|
3] |
Locality of the entity |
Yes |
|
4] |
Premises details |
Yes |
|
5] |
Buyer visit details |
-- |
|
6] |
Contact numbers |
Yes |
|
7] |
Name of the person contacted |
Yes |
|
8] |
Designation of contact person |
Yes |
|
9] |
Promoter’s background |
Yes |
|
10] |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11] |
Pan Card No. of Proprietor / Partners |
Yes |
|
12] |
Voter Id Card No. of Proprietor / Partners |
No |
|
13] |
Type of business |
Yes |
|
14] |
Line of Business |
Yes |
|
15] |
Export/import details (if applicable) |
Yes |
|
16] |
No. of employees |
Yes |
|
17] |
Details of sister concerns |
Yes |
|
18] |
Major suppliers |
Yes |
|
19] |
Major customers |
Yes |
|
20] |
Banking Details |
Yes |
|
21] |
Banking facility details |
Yes |
|
22] |
Conduct of the banking account |
-- |
|
23] |
Financials, if provided |
Yes |
|
24] |
Capital in the business |
Yes |
|
25] |
Last accounts filed at ROC, if applicable |
Yes |
|
26] |
Turnover of firm for last three years |
Yes |
|
27] |
Reasons for variation <> 20% |
-- |
|
28] |
Estimation for coming financial year |
No |
|
29] |
Profitability for last three years |
Yes |
|
30] |
Major shareholders, if available |
Yes |
|
31] |
External Agency Rating, if available |
Yes |
|
32] |
Litigations that the firm/promoter
involved in |
-- |
|
33] |
Market information |
-- |
|
34] |
Payments terms |
Yes |
|
35] |
Negative Reporting by Auditors in the
Annual Report |
No |
RESULT OF OPERATIONS
The Company achieved gross revenue of INR 1561.180 million and the operating profit before Finance costs, Depreciation and Tax was INR 255.250 million as compared to INR 358.410 million in the previous year.
UNSECURED LOAN
|
PARTICULAR |
31.03.2017 (INR
in Million) |
31.03.2016 (INR
in Million) |
|
Long-term
Borrowings |
|
|
|
Rupee term loans from others |
148.252 |
143.746 |
|
Liability component of compound financial instruments |
342.766 |
312.534 |
|
Other loans and advances |
(17.029) |
(4.395) |
|
Total |
473.989 |
451.885 |
|
SNo |
SRN |
Charge Id |
Charge Holder Name |
Date of Creation |
Date of Modification |
Date of
Satisfaction |
Amount |
Address |
|
1 |
G79944518 |
100161734 |
HDFC BANK LIMITED |
21/02/2018 |
- |
- |
1580000.0 |
HDFC BANK HOUSE SENAPATI BAPAT MARGLOWER PAREL WEST MUMBAI-400013 MAHARASHTRA INDIA |
|
2 |
G65523839 |
100135916 |
KOTAK MAHINDRA BANK LIMITED |
30/10/2017 |
- |
- |
130000000.0 |
4TH FLOOR, NYATI UNITREESAMRAT ASHOK MARG (NAGAR ROAD) PUNE-411006 MAHARASHTRA INDIA |
|
3 |
G68466994 |
100138015 |
HDFC BANK LIMITED |
23/08/2017 |
- |
- |
3100000.0 |
HDFC BANK HOUSE SENAPATI BAPAT MARGLOWER PAREL WEST MUMBAI-400013 MAHARASHTRA INDIA |
|
4 |
G55169171 |
100126171 |
BANK OF MAHARASHTRA |
11/01/2017 |
- |
- |
220000000.0 |
TEJSINGH BUILDING, 35/B, MUMBAI PUNE HIGHWAY DAPODI PUNE-411012 MAHARASHTRA INDIA |
|
5 |
G55167670 |
100126176 |
BANK OF MAHARASHTRA |
11/01/2017 |
- |
- |
20000000.0 |
TEJSINGH BUILDING, 35/B, MUMBAI PUNE HIGHWAYDAPODIPUNEMH411012 MAHARASHTRA INDIA |
|
6 |
C56547706 |
10348677 |
BIOTECHNOLOGY INDUSTRY RESEARCH ASSISTANCE COUNCIL |
24/03/2012 |
05/06/2015 |
- |
22744109.0 |
MTNL BUILDING, 1ST FLOOR,9 CGO COMPLEX, LODI ROAD NEW DELHI-110003 INDIA |
|
7 |
C38386181 |
10280696 |
BIOTECHNOLOGY INDUSTRY RESEARCH ASSISTANCE COUNCIL |
23/03/2011 |
13/05/2014 |
- |
28499800.0 |
MTNL BUILDING, 1ST FLOOR,9 CGO COMPLEX, LODI ROADNEW DELHI-110003 INDIA |
|
8 |
C15824279 |
90086867 |
THE BANK OF MAHARASHTRA LIMITED |
30/06/2004 |
27/06/2014 |
- |
120000000.0 |
TEJSINGH BUILDING, 35/B, MUMBAI PUNE HIGHWAY DAPODI PUNE-411012 MAHARASHTRA INDIA |
|
9 |
G69072858 |
10311044 |
Bank of Maharashtra |
13/10/2011 |
- |
09/11/2017 |
240000000.0 |
TEJSINGH BUILDING, 35/BMUMBAI PUNE HIGHWAY, DAPODI PUNE-411012 MAHARASHTRA INDIA |
|
10 |
G51318541 |
10115590 |
Citi Bank N.A. |
10/07/2008 |
31/03/2016 |
10/08/2017 |
130000000.0 |
37/3, GROUND FLOOR, ONYX TOWER, GHORPADI,NEAR WESTIN HOTEL, NORTH KOREGAON PARK, MAIN ROAD PUNE-411001 MAHARASHTRA INDIA |
CONTINGENT
LIABILITIES:
(INR in million)
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
|
Claims against company not acknowledged as debt |
5.587 |
4.548 |
|
Total |
5.587 |
4.548 |
FIXED ASSETS
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 67.52 |
|
|
1 |
INR 91.48 |
|
Euro |
1 |
INR 80.52 |
INFORMATION DETAILS
|
Information
Gathered by : |
POON |
|
|
|
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
RKI |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.