MIRA INFORM REPORT

 

 

 

Report No. :

509969

Report Date :

22.05.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

LOTUS MARINE SERVICES PRIVATE LIMITED

 

 

Registered Office :

211, Emca House 289, S.B.S. Road Fort, Mumbai – 400001, Maharashtra

Mob. No.:

91-22-22695645

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

16.07.2001

 

 

Com. Reg. No.:

11-132732

 

 

Capital Investment / Paid-up Capital :

INR 0.100 Million

 

 

CIN No.:

[Company Identification No.]

U63012MH2001PTC132732

 

 

IEC No.:

[Import-Export Code No.]

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

GSTN :

[Goods & Service Tax Registration No.]

27AAACL7045D1ZQ

 

 

TIN No.:

Not Divulged

 

 

PAN No.:

[Permanent Account No.]

AAACL7045D

 

 

Legal Form :

Private Limited Liability Company.

 

 

Line of Business :

Subject is engaged in business of Ship Agency and Cargo Handling Services. (Registered activity and also confirmed by management)

 

 

No. of Employees :

80 (Approximately)

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Maximum Credit Limit :

USD 190000

 

 

Status :

Good

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 2001. It is engaged in the business of Ship Agency and Cargo Handling services and also providing Marine Consultancy services.

 

For the financial year 2017, the company has achieved 57.24% growth in its revenue as compared to the previous year revenue along with average profit margin of 4.37%.

 

The satisfactory financial profile of the company is marked by comfortable networth base along with strong debt coverage indicators due to debt free balance sheet profile.

 

Rating takes into consideration the company’s favorable earnging per share (EPS) of INR 3222.31 as against its Face Value (FV) of INR 10.

 

However, these rating strength are partially offset by unfavorable gap between trade payables and trade receivables.

 

Business is active. Payments seems to be usually correct.

 

In view of aforesaid, the company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2018.

 

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 22.05.2018.

 

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Balakrishna Narshimarao Tirumala Shetty

Designation :

Director

Contact No.:

91-22-22695645

Date :

19.05.2018

 

 

LOCATIONS

 

Registered Office :

211, Emca House 289, S.B.S. Road Fort, Mumbai – 400001, Maharashtra, India

Tel. No.:

91-22-22695645

Mobile No.:

91-9346155520 [Mr. Balakrishna]

Fax No.:

Not Available

E-Mail :

balakrishna.t@lotusmarine.in

Website :

http://www.lotusmarine.in

Location :

Owned

Locality :

Commercial

 

 

Branch Office (Gujarat):

Room No.2, Seva Sadhan 2, Ground Floor, Kandla – 370210, Gujarat, India

 

 

Branch Office :

Also Located at : Andhra Pradesh

 

 

DIRECTORS

 

As on 31.03.2018

 

Name :

Mr. Balakrishna Narshimarao Tirumala Shetty

Designation :

Director

Address :

Room No 14, B - Wing, Parasmani Appartment Mirchi Galli, Old Panvel, Mumbai – 410206, Maharashtra, India

Date of Birth/Age :

24.05.1977

Date of Appointment :

26.12.2008

Experience :

18 Years

DIN No.:

00389480

Other Directorship:

CIN/FCRN

COMPANY NAME

BEGIN DATE

END DATE

U63090GJ2004PTC045090

JASSAMI LOGISTICS PRIVATE LIMITED

06/12/2004

-

U60231MH2013PTC241608

ANKUR SHIPPING PRIVATE LIMITED

02/04/2013

-

U60231MH2013PTC241661

DUSHAN LOGISTICS PRIVATE LIMITED

03/04/2013

-

 

 

Name :

Mr. Arun Raghunath Chaphekar

Designation :

Director

Address :

D. No 1-10-6/6, Town Railway Station, Sriramnagar, Kakinada -  533003, Andhra Pradesh, India

Date of Birth/Age :

17.02.1956

Date of Appointment :

16.07.2001

Experience :

20 Years

DIN No.:

00394811

Other Directorship:

CIN/FCRN

COMPANY NAME

BEGIN DATE

END DATE

U70102TG2005PTC046198

COCANADA PROPERTIES PRIVATE LIMITED

11/05/2005

-

U25209GJ1986PTC008975

HALAR SHIPPING AND TRANSPORT PVT LTD

10/04/2000

-

U63090MH2012PTC226137

DYNAMIC SHIPPING SERVICES PRIVATE LIMITED

17/01/2012

-

U60200MH2013PTC241946

LOTUS CARGO TRANSPORT PRIVATE LIMITED

16/04/2013

-

 

 

Name :

Mr. Tejash Anandbhai Sharma

Designation :

Director

Address :

Plot Bo 48/1, Sector – 7, Gandhidham – 370201, Gujarat, India

Date of Birth/Age :

26.02.1970

Date of Appointment :

26.12.2008

Experience :

18 Years

DIN No.:

02361303

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.03.2017

 

Names of Shareholders

No. of Shares

% of Holding

Arun Raghunath Chaphekar

5000

50.00

Dinyar Pheroze Karai

5000

50.00

Total

10000

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 29.09.2017

 

Category

Percentage

Promoters- Individual/Hindu Undivided Family- Indian

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in business of Ship Agency and Cargo Handling Services. (Registered activity and also confirmed by management)

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Cheque, RTGS

 

 

Purchasing :

Cheque, RTGS

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

Customers :

 

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

No. of Employees :

80 (Approximately)  

 

 

Bankers :

Bank Name

Kotak Mahindra Bank

Branch

Mumbai, Maharashtra, India

Person Name (With Designation)

--

Contact Number

--

Name of Account Holder

--

Account Number

--

Account Since (Date/Year of Account Opening)

--

Average Balance Maintained (If Possible)

--

Credit Facilities Enjoyed (If any)

--

Account Operation

--

Remarks (If any)

--

 

  • HDFC Bank Limited
  • State Bank of India

 

 

 

Auditors :

 

Name :

Karvy and Company

Chartered Accountants

Address :

#6D/2, Court Chembers , Sir Vithadas, thakersey marg, 35 new marine lines, Mumbai – 400020, Maharashtra, iNdia

Tel. No.:

91-22-002307/08

PAN N Income-tax PAN of auditor or auditor's firm :

AAEFK5073F

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

As on 31.03.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

INR 10/- each

INR 0.500 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

INR 10/- each

INR 0.100 Million

 

 

 

 

 

 

 

 

 

 

 

                                                                   


 

FINANCIAL DATA

[all figures are in INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2017

31.03.2016

31.03.2015

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.100

0.100

0.100

(b) Reserves & Surplus

67.860

35.636

18.818

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

67.960

35.736

18.918

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

0.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

67.880

33.374

19.807

(c) Other current liabilities

22.423

19.208

20.687

(d) Short-term provisions

0.000

0.000

0.000

Total Current Liabilities (4)

90.303

52.582

40.494

 

 

 

 

TOTAL

158.263

88.318

59.412

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

4.314

2.273

1.195

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.427

0.409

0.413

(d)  Long-term Loan and Advances

7.840

6.618

5.115

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

12.581

9.300

6.723

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

127.143

61.336

29.420

(d) Cash and cash equivalents

7.159

6.164

14.442

(e) Short-term loans and advances

11.380

11.518

8.827

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

145.682

79.018

52.689

 

 

 

 

TOTAL

158.263

88.318

59.412

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

Income

737.077

468.744

57.699

 

Other Income

0.350

3.431

0.190

 

TOTAL

737.427

472.175

57.889

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Operating Expenses

657.677

414.572

43.077

 

Employees benefits expense

16.093

17.288

7.220

 

Other expenses

16.587

16.638

10.522

 

TOTAL

690.357

448.498

60.819

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

47.070

23.677

(2.930)

 

 

 

 

 

Less

FINANCIAL EXPENSES

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

47.070

(23.677)

(2.930)

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION

0.846

0.553

0.540

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

46.224

23.124

(3.470)

 

 

 

 

 

Less

TAX

14.001

6.306

(0.314)

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

32.223

16.818

(3.156)

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

3222.31

1681.82

(315.56)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flow from operating activity

NA

NA

NA

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

62.96

47.76

186.11

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

5.80

7.64

1.96

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

10.91

10.42

(2.45)

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.57

0.60

0.68

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

0.00

0.00

0.00

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

1.33

1.47

2.14

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.06

0.06

0.06

 


 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin

((PAT / Sales) * 100)

%

4.37

3.59

(5.47)

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

20.36

19.04

(5.31)

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

47.41

47.06

(16.68)

 

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

1.61

1.50

1.30

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

1.61

1.50

1.30

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.43

0.40

0.32

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

0.00

0.00

0.00

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

1.61

1.50

1.30

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

FINANCIAL ANALYSIS

[all figures are INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Share Capital

0.100

0.100

0.100

Reserves & Surplus

18.818

35.636

67.860

Net worth

18.918

35.736

67.960

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

57.699

468.744

737.077

 

 

712.395

57.245

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

57.699

468.744

737.077

Profit

(3.156)

16.818

32.223

 

(5.47%)

3.59%

4.37%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR THE COMPANY

 

 

FIXED ASSETS

 

  • Computer
  • Furniture and Fixture
  • Plant and Machinery
  • Vehicles
  • Cars
  • Office Equipment

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 68.09

UK Pound

1

INR 91.41

Euro

1

INR 79.93

 

 

INFORMATION DETAILS

 

Information Gathered by :

SPR

 

 

Analysis Done by :

VAR

 

 

Report Prepared by :

JYO


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.