MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

510158

Report Date :

23.05.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

SIAM SANITARY WARE INDUSTRY COMPANY LIMITED

 

 

Registered Office :

36/11  Vibhavadee-Rangsit  Road,  Sanm Bin, Donmuang, Bangkok 10210

 

 

Country :

Thailand

 

 

Financials (as on) :

31.12.2017

 

 

Date of Incorporation :

16.06.1989

 

 

Com. Reg. No.:

0105532055202

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

The  subject’s  activity  is  a  manufacturer,  exporter  and  distributor   of  sanitary  products  as  the  followings:

·         Floor  Tiles & Wall  Tiles

·         Mosaic  Tiles

·         Glass  Tiles

·         Toilet & Bathroom

·         Basins

·         Faucets

·         Showers

·         Bathtubs

·         Bidets & Urinals

·         Flush  Valve

·         Accessories

·         Spare  Parts

 

 

No. of Employees :

900

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

B

 

Credit Rating

 

Explanation

Rating Comments

B

Medium Risk

Business dealings permissible on a regular monitoring basis

 

Status :

Moderate

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

                Previous Rating               

(30.09.2017)

Current Rating

(31.12.2017)

Thailand

A2

A2

 

Risk Category

 

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 


 

THAILAND - ECONOMIC OVERVIEW

 

With a relatively well-developed infrastructure, a free-enterprise economy, and generally pro-investment policies, Thailand is highly dependent on international trade, with exports accounting for about two-thirds of GDP. Thailand’s exports include electronics, agricultural commodities, automobiles and parts, and processed foods. The industry and service sectors produce about 90% of GDP. The agricultural sector, comprised mostly of small-scale farms, contributes only 10% of GDP but employs about one-third of the labor force. Thailand has attracted an estimated 3.0-4.5 million migrant workers, mostly from neighboring countries.

 

Over the last few decades, Thailand has reduced poverty substantially. In 2013, the Thai Government implemented a nationwide 300 baht (roughly $10) per day minimum wage policy and deployed new tax reforms designed to lower rates on middle-income earners.

 

Thailand’s economy is recovering from slow growth during the years since the 2014 coup. Thailand’s economic fundamentals are sound, with low inflation, low unemployment, and reasonable public and external debt levels. Tourism and government spending - mostly on infrastructure and short-term stimulus measures – have helped to boost the economy, and The Bank of Thailand has been supportive, with several interest rate reductions.

 

Over the longer-term, household debt levels, political uncertainty, and an aging population pose risks to growth.

 

Source : CIA

 

 


Company name

 

SIAM SANITARY WARE INDUSTRY COMPANY LIMITED

 

 

SUMMARY

 

BUSINESS  ADDRESS                          :           36/11   VIBHAVADEE-RANGSIT  ROAD,  SANM BIN,

                                                                        DONMUANG, BANGKOK 10210, THAILAND

TELEPHONE                                        :           [66]  2973-5040-54  

FAX                                                      :           [66]  2973-3474

E-MAIL  ADDRESS                               :           ssw@cementhai.co.th

                                                                        cottolib@scg.co.th

REGISTRATION  ADDRESS                  :           SAME  AS  BUSINESS  ADDRESS

ESTABLISHED                                    :           1989

REGISTRATION  NO.                           :           0105532055202

TAX  ID  NO.                                         :           3101723984

CAPITAL REGISTERED                        :           BHT.  200,000,000

CAPITAL PAID-UP                                :           BHT.  200,000,000

SHAREHOLDER’S  PROPORTION        :           THAI       :    100%

FISCAL YEAR CLOSING DATE             :           DECEMBER   31            

LEGAL  STATUS                                  :           PRIVATE LIMITED COMPANY

EXECUTIVE                                         :           MR.  AREE  CHAVALITCHEEWINGUL,  THAI

                                                                        PRESIDENT     

NO.  OF  STAFF                                   :           900

LINES  OF  BUSINESS                         :           SANITARY  PRODUCTS

MANUFACTURER, EXPORTER  AND  DISTRIBUTOR

                                                                         

                                                                                                                                                 

CORPORATE  PROFILE

 

OPERATING  TREND                            :           STABLE                       

PRESENT  SITUATION                         :           OPERATING  NORMALLY                     

REPUTATION                                       :           GOOD  WITH  NORMAL  BUSINESS  ENGAGEMENT

MANAGEMENT  STANDARD                 :           MANAGEMENT  WITH  FAIR  PERFORMANCE              

 

 

HISTORY

 

The  subject  was  initially established  on  June 16, 1989  as  a  private  limited  company under  the registered name  SIAM  SANITARY  WARE  INDUSTRY  COMPANY  LIMITED  initially  by  a  joint  venture  between  the  Siam  Cement  Public  Company  Limited  and  Toto (Japan)  Co., Ltd., in  order  to  manufacture  sanitary  products  under  the brands “COTTO” and “TOTO”.  Its  production  facilities  is  located  at  Nongkae  District,  Saraburi  Province.  .

 

At  present,  subject is  a  wholly  owned  subsidiary  of  Siam  Sanitary  Ware  Company  Limited,  which  is  a  member  of SCG  Group  of  Companies.  Subject  currently  employs  approximately  900  staff

 

The  subject  achieved  the  international  standard  ISO 14001 and  ISO 9002 certificates  from  SGS  YARSLEY   International  and  MASCI  on  March  24,  2000  and  May 8, 2000  respectively.

 

The  subject’s  registered  address  was  initially  located  at 33/11  Vibhavadee-Rangsit Rd.,  Seekan,  Donmuang,  Bangkok  10210.

 

On March  2, 2010,  its  registered  address  was  changed to 36/11  Vibhavadee-Rangsit Rd., Sanam Bin, Donmuang,  Bangkok  10210,  by  the  Donmuang  District  Office.  However,  they  are  the  same  location and  this  is also  the  subject’s  current  operation  address.  

 

 

THE  BOARD  OF  DIRECTORS

 

     Name

 

Nationality

Age

 

 

 

 

Mr.  Pichit  Maipoom

 

Thai

62

Mr.  Kajohndet Sangsuban

 

Thai

65

Mr. Nithi  Patarachoke

 

Thai

55

Mr. Buntoon  Porapukham

 

Thai

50

Mr. Aree  Chavalitcheewingul

 

Thai

55

 

 

AUTHORIZED  PERSON

 

Two  of  the  above  directors  can  jointly  sign  on  behalf  of  the  subject  with  company’s  affixed.

 

 

MANAGEMENT

 

Mr.  Aree  Chavalitcheewingul   is  the  President.

He  is  Thai  nationality  with  the  age  of   55  years  old.

 

Mr. Nithi  Patarachoke   is  the  Managing  Director.

He  is  Thai  nationality  with  the  age  of   55  years  old.

 

Mr.  Pitaya  Paiboon  is  the  Sales & Marketing  Manager.

He  is  Thai  nationality.

 

Mr. Sikharesh  Singhaphan  is  the  Factory  Manager.

He  is  Thai  nationality.

 

 

BUSINESS  OPERATIONS

 

The  subject’s  activity  is  a  manufacturer,  exporter  and  distributor   of  sanitary  products  as  the  followings:

Floor  Tiles & Wall  Tiles

Mosaic  Tiles

Glass  Tiles

Toilet & Bathroom

Basins

Faucets

Showers

Bathtubs

Bidets & Urinals

Flush  Valve

Accessories

Spare  Parts

Etc.

 

 

MAJOR  BRANDS

 

“COTTO”  and   “TOTO”

 

 

PURCHASE

 

Most of  raw  materials  are  purchased  from  local  suppliers  and  agents,  the  remaining is  imported  from  France,  Germany, Netherlands,  Japan,  Taiwan   and  Republic of  China.

 

 

SALES 

 

80% of  the   products  is  sold  locally  by  wholesale  to  dealers  nationwide,  the  remaining  20%  is  exported  to  Brunei,  Singapore,  Republic  of  China,  Vietnam,  Japan, Taiwan, Hong Kong,  France,  United Kingdom, Germany,  Malaysia,  India,  Australia,  Indonesia,  United States  of  America,  Laos,  Korea  and  United  Arab  Emirates.

 

 

RELATED  COMPANIES

 

The  Siam  Sanitary  Fitting  Co., Ltd.

Business Type  :  Manufacturer  of  sanitary  equipment

 

Siam  Sanitary  Ware  Industry (Nongkae)  Co., Ltd.

Business Type  :  Manufacturer  of  sanitary  products

 

 

LITIGATION

 

Bankruptcy  and  Receivership

 

There  are  no  litigation  on  bankruptcy  and  receivership  cases  filed  against  the  subject  found  at  Legal  Execution  Department  for  the  past  five  years.

 

Others

 

There  are  no  legal  suits  filed  against   the  subject  according  to   the  past  two  years.

 

 

CREDIT  

 

Sales  are  by  cash  or  on  the  credits  term  of  30-60  days.

Local  bills  are  paid  by  cash  or  on  the  credits  term  of  30-60  days.

Imports  are  by  L/C  at  sight  or  T/T.

Exports  are  against  L/C  at  sight  or  T/T.

 

 

BANKING

 

TMB  Bank  Public  Company  Limited

  [Head Office :  3000  Phaholyothin  Rd.,  Jompol,  Jatujak,  Bangkok 10900]

 

The  Siam  Commercial  Bank  Public  Company  Limited

  [Head Office :   9  Ratchadapisek  Rd.,  Jompol,  Jatujak,  Bangkok 10900]

 

Kasikornbank  Public  Company  Limited

 

 

EMPLOYMENT

 

The  subject  employs  approximately  900  office  staff  and  factory  workers.

 

LOCATION  DETAILS

 

The  premise  is  owned  for  administrative  office  at  the  heading  address.  Premise  is  located  in  commercial/residential area.

 

Factory & warehouse  : 33/4 Moo 2,  Suwannasorn  Rd., T. Kokyae,  A. Nongkae, 

Saraburi  18230.  Tel  :  [66]  36 371-432,  36  379-018,  Fax :  [66]  36  371-449.

 

Branch :  43/4  Nimmanhamin  Rd.,  T. Suthep,  A. Muang,  Chiangmai  50200

 

 

COMMENT

 

The  subject  is  a manufacturer of sanitary ware (toilet, urinal, bathtub, shower room  and accessories) and fittings (faucet, shower) under the  brands "COTTO", "TOTO".  It  is  one  of   the most  leading  brands  of  sanitary ware  for  middle to  high end  market.  Subject  has  a  solid  business  and  growing  significantly each  year.  Though,  the  subject’s  operating  performance  in 2017  was  slowdown  from  a  decrease  in  both  sales  or  service  income  and  net  profit  comparing  to  the  previous year,  it  is still promising  and  recognized by  local  consumers.

 

 

 

FINANCIAL  INFORMATION

 

The  capital  was  registered  at  Bht. 30,000,000  divided  into  300,000 shares  of 

Bht.  100  each.

 

On  June  28,  1995  the  capital  was  increased  to  Bht. 200,000,000  divided  into  2,000,000   shares  of  Bht.  100  each  with  fully  paid.

 

 

THE  SHAREHOLDERS  LISTED  WERE  :  [as  at  April  20,  2018]

 

       NAME

HOLDING

%

 

 

 

Siam  Sanitary  Ware  Company  Limited

Nationality :  Thai

Address      :  36/11  Vibhavadee-Rangsit  Rd.,  Sanam Bin,

                     Donmuang,  Bangkok

1,999,998

100.00

Mr.  Buntoon  Porapukham

Nationality :  Thai

Address      :  337/206  T. Thasai,  A. Muang,  Nonthaburi 

            1

-

Mrs. Veeranuch  Settameteekul

Nationality :  Thai

Address      :  40/29  Moo  6,  T. Kukot,  A. Lamlukka,

                     Pathumthani  

            1

-

 

Total  Shareholders  :    3

 

 

Share  Structure  [as  at  April  20,  2018]

 

Nationality

Shareholders

No. of  Share

% Shares

 

 

 

 

Thai

3

2,000,000

100.00

Foreign

-

-

-

 

Total

 

3

 

2,000,000

 

100.00

 

 

NAME  OF  AUDITOR  &  CERTIFIED  PUBLIC  ACCOUNTANT  NO. :

 

Mr. Wairoj  Chindamaneepitak  No.  3565

 

 

BALANCE SHEET [BAHT]

 

The  latest  financial  figures  published  for December  31,  2017,  2016  and  2015  were:

          

 

 

ASSETS

                                                                                                

Current Assets

2017

2016

[Adjusted]

2015

 

 

 

 

Cash   and Cash Equivalents     

98,450,509

90,287,876

12,370,103

Trade  Accounts  and  Other  Receivable 

718,305,554

624,548,773

523,025,082

Inventories                     

505,628,610

408,641,078

437,460,511

Other Current Assets

7,247,974

-

11,679,084

 

Total  Current  Assets                

 

1,329,632,647

 

1,123,477,727

 

984,534,780

 

 

 

 

Property, Plant  and Equipment             

621,588,986

655,376,187

623,285,008

Intangible Assets

15,279,462

19,545,860

23,418,930

Deferred Income Tax

25,897,539

24,591,542

21,233,350

Other  Non-current  Assets                      

51,374,525

62,754,804

67,598,274

 

Total  Assets                 

 

2,043,773,159

 

1,885,746,120

 

1,720,070,342

 

 

LIABILITIES & SHAREHOLDERS' EQUITY [BAHT]

 

 

Current Liabilities

2017

2016

[Adjusted]

2015

 

 

 

 

Bank Overdraft and Short-term Loan

   From Financial Institutions

 

-

 

-

 

9,832,841

Trade Accounts  and Other Payable

626,791,980

552,858,185

460,019,118

Short-term Loans

199,000,000

126,000,000

98,000,000

Accrued Income Tax

-

775,727

-

Other Current Liabilities

-

-

10,498,938

 

Total Current Liabilities

 

825,791,980

 

679,633,912

 

578,350,897

 

 

 

 

Employee  Benefit  Obligations

104,671,951

97,072,041

88,742,936

 

Total  Liabilities            

 

930,463,931

 

776,705,953

 

667,093,833

 

 

 

 

Shareholders’ Equity

 

 

 

 

 

 

 

Share  capital : Baht  100  par  value 

  authorized,  and  issued  share  capital 

    2,000,000  shares   

 

 

200,000,000

 

 

200,000,000

 

 

200,000,000

 

Capital  Paid                     

 

200,000,000

 

200,000,000

 

200,000,000

Retained Earnings: [Deficit]

 

 

 

   Appropriated statutory reserve

20,000,000

20,000,000

20,000,000

   Unappropriated

893,309,228

889,040,167

832,976,509

 

Total  Shareholders’ Equity

 

1,113,309,228

 

1,109,040,167

 

1,052,976,509

 

Total  Liabilities  and  Shareholders’ 

  Equity

 

 

2,043,773,159

 

 

1,885,746,120

 

 

1,720,070,342

 

                                                  

PROFIT  &  LOSS  ACCOUNT

 

Revenue

2017

2016

[Adjusted]

2015

 

 

 

 

Sales  or Services Income           

4,825,959,944

4,893,905,828

5,015,772,598

Other  Income                

84,117,954

32,672,532

82,011,298

 

Total  Revenues           

 

4,910,077,898

 

4,926,578,360

 

5,097,783,896

 

Expenses

 

 

 

 

 

 

 

Cost  of  Goods  Sold  or Services

3,926,107,332

3,810,174,810

3,804,852,270

Selling  Expenses

597,229,132

666,408,020

362,062,293

Administrative  Expenses

381,050,087

381,034,938

844,849,090

 

Total Expenses             

 

4,904,386,551

 

4,857,617,768

 

5,011,763,653

 

 

 

 

Profit  /[Loss]  before  Financial Cost  and

   Income Tax

 

5,691,347

 

68,960,592

 

86,020,243

Financial Cost

[1,675,798]

[1,537,597]

[1,833,557]

 

 

 

 

Profit /[Loss]  before  Income  Tax

4,015,549

67,422,995

84,186,686

Expenses  [Income]  Income  Tax  

253,512

[11,359,337]

[17,588,947]

 

Net  Profit / [Loss]

 

4,269,061

 

56,063,658

 

66,597,739

 

 

 

FINANCIAL  ANALYSIS

 

ITEM

UNIT

2017

2016

2015

 

 

 

 

 

LIQUIDITY RATIO

 

 

 

 

CURRENT RATIO

TIMES

1.61

1.65

1.70

QUICK RATIO

TIMES

0.99

1.05

0.93

 

 

 

 

 

ACTIVITY RATIO

 

 

 

 

FIXED ASSETS TURNOVER

TIMES

7.76

7.47

8.05

TOTAL ASSETS TURNOVER

TIMES

2.36

2.60

2.92

INVENTORY CONVERSION PERIOD

DAYS

47.01

39.15

41.97

INVENTORY TURNOVER

TIMES

7.76

9.32

8.70

RECEIVABLES CONVERSION PERIOD

DAYS

54.33

46.58

38.06

RECEIVABLES TURNOVER

TIMES

6.72

7.84

9.59

PAYABLES CONVERSION PERIOD

DAYS

58.27

52.96

44.13

CASH CONVERSION CYCLE

DAYS

43.06

32.77

35.90

 

 

 

 

 

PROFITABILITY RATIO

 

 

 

 

COST OF GOODS SOLD

%

81.35

77.86

75.86

SELLING & ADMINISTRATION

%

20.27

21.40

24.06

INTEREST

%

0.03

0.03

0.04

GROSS PROFIT MARGIN

%

20.39

22.81

25.78

NET PROFIT MARGIN BEFORE EX. ITEM

%

0.12

1.41

1.71

NET PROFIT MARGIN

%

0.09

1.15

1.33

RETURN ON EQUITY

%

0.38

5.06

6.32

RETURN ON ASSET

%

0.21

2.97

3.87

EARNING PER SHARE

BAHT

2.13

28.03

33.30

 

 

 

 

 

LEVERAGE RATIO

 

 

 

 

DEBT RATIO

TIMES

0.46

0.41

0.39

DEBT TO EQUITY RATIO

TIMES

0.84

0.70

0.63

TIME INTEREST EARNED

TIMES

3.40

44.85

46.91

 

 

 

 

 

ANNUAL GROWTH

 

 

 

 

SALES GROWTH

%

(1.39)

(2.43)

 

OPERATING PROFIT

%

(91.75)

(19.83)

 

NET PROFIT

%

(92.39)

(15.82)

 

FIXED ASSETS

%

(5.16)

5.15

 

TOTAL ASSETS

%

8.38

9.63

 

 

 

ANNUAL GROWTH : RISKY

 

An annual sales growth is -1.39%. Turnover has decreased from THB 4,893,905,828.00 in 2016 to THB 4,825,959,944.00 in 2017. While net profit has decreased from THB 56,063,658.00 in 2016 to THB 4,269,061.00 in 2017. And total assets has increased from THB 1,885,746,120.00 in 2016 to THB 2,043,773,159.00 in 2017.              

           

PROFITABILITY : RISKY

 

 

PROFITABILITY RATIO

 

Gross Profit Margin

20.39

Satisfactory

Industrial Average

23.97

Net Profit Margin

0.09

Deteriorated

Industrial Average

3.44

Return on Assets

0.21

Deteriorated

Industrial Average

6.30

Return on Equity

0.38

Deteriorated

Industrial Average

11.56

 

Gross Profit Margin used to assess a firm's financial health by revealing the proportion of money left over from revenues after accounting for the cost of goods sold. Gross profit margin serves as the source for paying additional expenses and future savings. The company's figure is 20.39%. When compared with the industry average, the ratio of the company was lower. This indicated that company may have problems with control over its costs.

 

Net Profit Margin is the indicator of the company's efficiency in that net profit takes into consideration all expenses of the company. A low profit margin indicates a low margin of safety, higher risk that a decline in sales will erase profits and result in a net loss. The company's figure is 0.09%. When compared with the industry average, the ratio of the company was lower.

 

Return on Assets measures how efficiently profits are being generated from the assets employed in the business when compared with the ratios of firms in a similar business. A low ratio in comparison with industry averages indicates an inefficient use of business assets. When compared with the industry average, it was lower, the company's figure is 0.21%.

 

Return on Equity indicates how profitable a company is by comparing its net income to its average shareholders' equity, ROE measures how much the shareholders earned for their investment in the company. When compared with the industry average, it was lower, the company's figure is 0.38%.

 

Trend of the average competitors in the same industry for last 5 years

Return on Assets                       Uptrend

Return on Equity                       Uptrend

 

 

LIQUIDITY : ACCEPTABLE

 

 

LIQUIDITY RATIO

 

Current Ratio

1.61

Satisfactory

Industrial Average

1.62

Quick Ratio

0.99

 

 

 

Cash Conversion Cycle

43.06

 

 

 

 

The Current Ratio is to ascertain whether a company's short-term assets are readily available to pay off its short-term liabilities. The company's figure is 1.61 times in 2017, decrease from 1.65 times, then it is generally considered to have good short-term financial strength. When compared with the industry average, the ratio of the company was lower.

 

The Quick Ratio is a liquidity indicator that further refines the current ratio by measuring the amount of the most liquid current assets there are to cover current liabilities. The company's figure is 0.99 times in 2017, decrease from 1.05 times, by excluding inventory, the company may have problems meeting current liabilities.

 

The Cash Conversion Cycle measures the number of days a company's cash is tied up in the production and sales process of its operations and the benefit from payment terms from its creditors. It meant the company could survive when no cash inflow was received from sale for 44 days.

 

Trend of the average competitors in the same industry for last 5 years

Current Ratio                 Uptrend

 

 

LEVERAGE : IMPRESSIVE

 

 

 

LEVERAGE RATIO

 

Debt Ratio

0.46

Acceptable

Industrial Average

0.42

Debt to Equity Ratio

0.84

Impressive

Industrial Average

0.72

Times Interest Earned

3.40

Impressive

Industrial Average

-

 

Debt to Equity Ratio a measurement of how much suppliers, lenders, creditors and obligors have committed to the company versus what the shareholders have committed. A lower the percentage means that the company is using less leverage and has a stronger equity position.

 

Times Interest Earned measuring a company's ability to meet its debt obligations. Ratio is 3.4 higher than 1, so the company can pay interest expenses on outstanding debt.

 

Debt Ratio shows the proportion of a company's assets which are financed through debt. The company's figure is 0.46 less than 0.5, most of the company's assets are financed through equity.

 

Trend of the average competitors in the same industry for last 5 years

Debt Ratio                                Downtrend

Times Interest Earned                Stable

 

 

ACTIVITY : IMPRESSIVE

 

 

 

ACTIVITY RATIO

 

Fixed Assets Turnover

7.76

Impressive

Industrial Average

-

Total Assets Turnover

2.36

Impressive

Industrial Average

1.83

Inventory Conversion Period

47.01

 

 

 

Inventory Turnover

7.76

Impressive

Industrial Average

7.24

Receivables Conversion Period

54.33

 

 

 

Receivables Turnover

6.72

Satisfactory

Industrial Average

7.77

Payables Conversion Period

58.27

 

 

 

 

The company's Account Receivable Ratio is calculated as 6.72 and 7.84 in 2017 and 2016 respectively. This ratio measures the efficiency of the company in managing its trade debtors to generate revenue. A lower ratio may indicate over extension and collection problems. Conversely, a higher ratio may indicate an overtly stringent policy. In this case, the company's A/R ratio in 2017 decreased from 2016. This would suggest the company had deteriorated in the management of its debt collections.

 

Inventory Turnover in Days Ratio indicates the liquidity of inventory. It estimates the number of days that it will take to sell the current inventory. Inventory is particularly sensitive to change in business activities. The inventory turnover in days has increased from 39 days at the end of 2016 to 47 days at the end of 2017. This represents a negative trend. And Inventory turnover has decreased from 9.32 times in year 2016 to 7.76 times in year 2017.

 

The company's Total Asset Turnover is calculated as 2.36 times and 2.6 times in 2017 and 2016 respectively. This ratio is determined by dividing total assets into total sales turnover. The ratio measures the activity of the assets and the ability of the firm to generate sales through the use of the assets.

 

Trend of the average competitors in the same industry for last 5 years

Fixed Assets Turnover               Stable

Total Assets Turnover                Uptrend

Inventory Turnover                     Uptrend

Receivables Turnover                Uptrend

 

 

 


 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

INR 67.95

UK Pound

1

INR 91.87

Euro

1

INR 80.27

Thai Baht

1

INR 2.13

 

Note : Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

PRI

 

 

Report Prepared by :

TPT

 


 

RATING EXPLANATIONS

 

Credit Rating

 

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.