|
|
|
MIRA INFORM REPORT
|
Report No. : |
509791 |
|
Report Date : |
24.05.2018 |
IDENTIFICATION DETAILS
|
Name : |
ADIENT INDIA PRIVATE LIMITED (w.e.f. 14.09.2016) |
|
|
|
|
Formerly Known
As : |
JOHNSON CONTROLS AUTOMOTIVE PRIVATE LIMITED (w.e.f. 01.06.2016) JOHNSON CONTROLS AUTOMOTIVE LIMITED (w.e.f. 03.04.2013) TATA JOHNSON CONTROLS AUTOMOTIVE LIMITED (w.e.f. 03.09.1996) TATA JOHNSON CONTROLS AUTOMOTIVE PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Plot No. 1, Survey No. 235/245,
Hinjewadi, Taluka Mulshi, Pune - 411057, Maharashtra |
|
Tel. No.: |
91-20-66738888 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2017 |
|
|
|
|
Date of
Incorporation : |
05.01.1996 |
|
|
|
|
Com. Reg. No.: |
11-015038 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
INR 127.000 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U34300PN1996PTC015038 |
|
|
|
|
IEC No.: [Import-Export Code No.] |
Not Divulged |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACT6342D |
|
|
|
|
GSTN : [Goods & Service Tax
Registration No.] |
Not Divulged |
|
|
|
|
Legal Form : |
Private Limited Liability Company. |
|
|
|
|
Line of Business
: |
Subject engaged in the business of Manufacturer of Automotive Seating Systems catering to Original Equipment Manufacturers. It also has an Engineering Center which is engaged in Rendering Engineering Design Services to group Companies. (Registered Activity) |
|
|
|
|
No. of Employees
: |
Information declined by the management |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A+ |
|
Credit Rating |
Explanation |
Rating Comments |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
Maximum Credit Limit : |
USD 7200000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject was incorporated in the year 1996. It is a subsidiary of Adient Luxembourg Corporate Finance S.A.R.L., Luxembourg. The company is a manufacturer of automotive seating systems catering to original equipment. As per the financial records of 2017, the company has gained a favourable growth of 12.45% in its revenue as compared to the previous year’s revenue and has achieved a fair net profit margin of 7.66%. Rating takes into consideration the sound financial position marked by strong net worth base along with negligible debt balance sheet profile and comfortable liquidity parameter. Rating takes into consideration the company’s satisfactory Earnings Per Share (EPS) of INR 50.19 as against its Face Value (FV) of INR 10. Business is active. Payment seems to be regular. In view of aforesaid, the company can be considered for business dealings at usual trade terms and condition. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.09.2017) |
Current Rating (31.12.2017) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
Not Available |
|
Rating |
Not Available |
|
Rating Explanation |
Not Available |
|
Date |
Not Available |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2018.
BIFR (Board for Industrial & Financial
Reconstruction) LISTING STATUS
Subject’s name is
not listed as a Sick Unit in the publicly available BIFR (Board for Industrial
& Financial Reconstruction) list as of 24.05.2018
IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
INFORMATION DENIED
MANAGEMENT NON-COOPERATIVE (TEL NO.: 91-20-66738888)
LOCATIONS
|
Registered Office : |
Plot No. 1, Survey No. 235/245,
Hinjewadi, Taluka Mulshi, Pune-411057, Maharashtra, India |
|
Tel. No.: |
91-20-66738888 |
|
Fax No.: |
91-20-66738989 |
|
E-Mail : |
|
|
|
|
|
Engineer Centre: |
ICC Devi Gaurav Tech Park, 501/5th Floor & 601/6th Floor, Mumbai
Pune Road, Pimpri, Pune - 411018, Maharashtra, India |
DIRECTORS
As on 31.03.2017
|
Name : |
Mr. Murali Rajagopalan Kaliyur |
||||||||||||
|
Designation : |
Whole-time Director |
||||||||||||
|
Address : |
A/9 -201, Ganga Satellite, Wanowrie, Pune – 411040, Maharashtra, India |
||||||||||||
|
Date of Appointment : |
31.01.2014 |
||||||||||||
|
DIN No.: |
06743639 |
||||||||||||
|
Other Directorship:
|
|||||||||||||
|
|
|
||||||||||||
|
Name : |
Mr. Sumeet Agarwal |
||||||||||||
|
Designation : |
Additional Director |
||||||||||||
|
Address : |
H-12, Vikas Puri, New Delhi – 110018, India |
||||||||||||
|
Date of Appointment : |
14.02.2018 |
||||||||||||
|
DIN No.: |
08055797 |
||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Sumeet Agarwal |
|
Designation : |
Chief Finance Officer |
|
Address : |
H-12, Vikas Puri, New Delhi – 110018, India |
|
Date of Appointment : |
10.01.2018 |
|
PAN No.: |
AECPA6364H |
|
|
|
|
Name : |
Mr. Amritav Basu |
|
Designation : |
Company Secretary |
|
Address : |
26A, Gopal Mishra Road, Kolkata Municipal Corporation, Behala South
24, Parganas, Kolkata – 700034, West Bengal, India |
|
Date of Appointment : |
01.03.2015 |
|
PAN No.: |
APUPB9305C |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 31.03.2017
|
Names of Shareholders |
|
No. of Shares |
|
Adient Luxembourg Corporate Finance S.à r.l. |
|
12699995 |
|
Adient Luxembourg SARL |
|
5 |
|
|
|
|
|
Total |
|
12700000 |
Equity Share Break up (Percentage of Total Equity)
As on 29.09.2017
|
Category |
Percentage |
|
Promoter - Bodies
corporate |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Subject engaged in the business of Manufacturer of Automotive Seating Systems catering to Original Equipment Manufacturers. It also has an Engineering Center which is engaged in Rendering Engineering Design Services to group Companies. (Registered Activity) |
||||||||
|
|
|
||||||||
|
Products : |
|
||||||||
|
|
|
||||||||
|
Brand Names : |
Not Divulged |
||||||||
|
|
|
||||||||
|
Agencies Held : |
Not Divulged |
||||||||
|
|
|
||||||||
|
Exports : |
Not Divulged |
||||||||
|
|
|
||||||||
|
Imports : |
Not Divulged |
||||||||
|
|
|
||||||||
|
Terms : |
Not Divulged |
PRODUCTION STATUS NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
Information declined by the management |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
|
|
Auditors : |
|
|
Name : |
Price Waterhouse and Company Chartered Accountants |
|
Address : |
Mumbai, Maharashtra, India |
|
Tel. No.: |
91-22-66691500 |
|
Fax No.: |
91-22-66547804 / 07 |
|
Income-tax
PAN of auditor or auditor's firm : |
AAHFP0187A |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Ultimate Holding
company: |
|
|
|
|
|
Subsidiaries : |
|
|
|
|
|
Holding company: |
|
|
|
|
|
Fellow
subsidiaries: |
|
|
|
|
|
Venture in the
Company and fellow subsidiary: |
|
CAPITAL STRUCTURE
As on 31.03.2017
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
12700000 |
Equity Shares |
INR 10/- each |
INR 127.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
12700000 |
Equity Shares |
INR 10/- each |
INR 127.000 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in INR Million]
ABRIDGED
BALANCE SHEET (STANDALONE)
|
SOURCES
OF FUNDS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
127.000 |
127.000 |
127.000 |
|
(b) Reserves & Surplus |
2385.570 |
1904.600 |
1530.340 |
|
(c) Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
2512.570 |
2031.600 |
1657.340 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
61.460 |
110.340 |
66.700 |
|
(b) Deferred tax liabilities
(Net) |
42.000 |
32.000 |
37.000 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
76.480 |
90.040 |
56.880 |
|
Total
Non-current Liabilities (3) |
179.940 |
232.380 |
160.580 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
0.000 |
0.000 |
0.000 |
|
(b) Trade payables |
1280.690 |
1407.120 |
1445.130 |
|
(c) Other current liabilities |
301.070 |
305.150 |
278.440 |
|
(d) Short-term provisions |
167.080 |
135.420 |
58.250 |
|
Total
Current Liabilities (4) |
1748.840 |
1847.690 |
1781.820 |
|
|
|
|
|
|
TOTAL |
4441.350 |
4111.670 |
3599.740 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
906.630 |
1054.930 |
1044.590 |
|
(ii) Intangible Assets |
48.610 |
54.820 |
31.770 |
|
(iii) Capital work-in-progress |
15.640 |
0.000 |
0.000 |
|
(iv) Intangible assets under
development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
33.320 |
33.320 |
33.320 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
356.010 |
234.980 |
65.050 |
|
(e) Other Non-current assets |
137.530 |
0.790 |
0.550 |
|
Total
Non-Current Assets |
1497.740 |
1378.840 |
1175.280 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
456.850 |
507.010 |
421.250 |
|
(c) Trade receivables |
1195.670 |
1234.090 |
1020.100 |
|
(d) Cash and cash equivalents |
928.750 |
320.040 |
450.490 |
|
(e) Short-term loans and
advances |
251.420 |
243.230 |
201.520 |
|
(f) Other current assets |
110.920 |
428.460 |
331.100 |
|
Total
Current Assets |
2943.610 |
2732.830 |
2424.460 |
|
|
|
|
|
|
TOTAL |
4441.350 |
4111.670 |
3599.740 |
PROFIT
& LOSS ACCOUNT (STANDALONE)
|
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
|
SALES |
|
|
|
|
|
Income |
8316.600 |
7395.530 |
7918.340 |
|
|
Other Income |
34.720 |
79.630 |
39.190 |
|
|
TOTAL
|
8351.320 |
7475.160 |
7957.530 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials Consumed |
4235.39 |
4153.84 |
4827.27 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
45.440 |
38.040 |
(71.420) |
|
|
Employees benefits expense |
1704.990 |
1601.050 |
1592.990 |
|
|
Exceptional items before tax |
1343.240 |
979.180 |
1000.640 |
|
|
Other expenses |
(86.810) |
(0.190) |
0.000 |
|
|
TOTAL |
7242.250 |
6771.920 |
7349.480 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION |
1109.070 |
703.240 |
608.050 |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
31.550 |
16.820 |
31.740 |
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
1077.520 |
686.420 |
576.310 |
|
|
|
|
|
|
|
Less/
Add |
DEPRECIATION/
AMORTISATION |
201.210 |
172.170 |
176.340 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX |
876.310 |
514.250 |
399.970 |
|
|
|
|
|
|
|
Less |
TAX |
238.880 |
140.000 |
162.020 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX |
637.430 |
374.250 |
237.950 |
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (INR) |
50.19 |
29.27 |
18.74 |
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Maturities of Long term debt |
39.270 |
38.280 |
0.000 |
|
Net cash flows from (used in) operations |
1083.670 |
147.660 |
428.970 |
|
Net cash flows from (used in) operating activities |
877.740 |
5.010 |
244.150 |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Average Collection Days (Sundry Debtors / Income * 365 Days) |
52.48 |
60.91 |
47.02 |
|
|
|
|
|
|
Account Receivables Turnover (Income / Sundry
Debtors) |
6.96 |
5.99 |
7.76 |
|
|
|
|
|
|
Average Payment Days (Sundry Creditors
/ Purchases * 365 Days) |
110.37 |
123.64 |
109.27 |
|
|
|
|
|
|
Inventory Turnover (Operating Income
/ Inventories) |
2.43 |
1.39 |
1.44 |
|
|
|
|
|
|
Asset Turnover (Operating Income
/ Net Fixed Assets) |
1.14 |
0.63 |
0.56 |
LEVERAGE RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Debt Ratio ((Borrowing + Current Liabilities) / Total
Assets) |
0.42 |
0.49 |
0.51 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability
/ Networth) |
0.04 |
0.07 |
0.04 |
|
|
|
|
|
|
Current Liabilities to Networth (Current
Liabilities / Net Worth) |
0.70 |
0.91 |
1.08 |
|
|
|
|
|
|
Fixed Assets to Networth (Net Fixed Assets
/ Networth) |
0.39 |
0.55 |
0.65 |
|
|
|
|
|
|
Interest Coverage Ratio (PBIT / Financial
Charges) |
35.15 |
41.81 |
19.16 |
PROFITABILITY RATIOS
|
PARTICULARS |
|
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
((PAT / Sales) * 100) |
% |
7.66 |
5.06 |
3.01 |
|
|
|
|
|
|
|
Return on Total Assets ((PAT / Total
Assets) * 100) |
% |
14.35 |
9.10 |
6.61 |
|
|
|
|
|
|
|
Return on Investment (ROI) ((PAT / Networth)
* 100) |
% |
25.37 |
18.42 |
14.36 |
SOLVENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Ratio (Current Assets / Current Liabilities) |
1.68 |
1.48 |
1.36 |
|
|
|
|
|
|
Quick Ratio ((Current Assets
– Inventories) / Current Liabilities) |
1.42 |
1.20 |
1.12 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total
Assets) |
0.57 |
0.49 |
0.46 |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity
Capital) |
0.79 |
1.17 |
0.53 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current
Assets / Total Current Liabilities) |
1.68 |
1.48 |
1.36 |
Total Liability = Short-term Debt + Long-term
Debt + Current Maturities of Long-term debts
FINANCIAL ANALYSIS
[all figures are
INR Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Share Capital |
127.000 |
127.000 |
127.000 |
|
Reserves & Surplus |
1530.340 |
1904.600 |
2385.570 |
|
Net
worth |
1657.340 |
2031.600 |
2512.570 |
|
|
|
|
|
|
Long Term borrowings |
66.700 |
110.340 |
61.460 |
|
Short Term borrowings |
0.000 |
0.000 |
0.000 |
|
Current Maturities of Long term debt |
0.000 |
38.280 |
39.270 |
|
Total
borrowings |
66.700 |
148.620 |
100.730 |
|
Debt/Equity
ratio |
0.040 |
0.073 |
0.040 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales
|
7918.340 |
7395.530 |
8316.600 |
|
|
|
(6.603) |
12.454 |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales
|
7918.340 |
7395.530 |
8316.600 |
|
Profit |
237.950 |
374.250 |
637.430 |
|
|
3.01% |
5.06% |
7.66% |
ABRIDGED
BALANCE SHEET – (CONSOLIDATED)
|
SOURCES OF FUNDS |
|
31.03.2017 |
31.03.2016 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
127.000 |
127.000 |
|
(b) Reserves and Surplus |
|
2669.440 |
2168.700 |
|
(c) Money
received against share warrants |
|
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
|
0.000 |
0.000 |
|
Total Shareholders’
Funds (1) + (2) |
|
2796.440 |
2295.700 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
|
61.460 |
110.340 |
|
(b) Deferred tax liabilities (Net) |
|
42.000 |
32.000 |
|
(c) Other long-term
liabilities |
|
0.000 |
0.000 |
|
(d) long-term
provisions |
|
79.300 |
93.120 |
|
Total Non-current
Liabilities (3) |
|
182.760 |
235.460 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short-term
borrowings |
|
0.000 |
0.000 |
|
(b) Trade
payables |
|
1299.720 |
1429.820 |
|
(c) Other
current liabilities |
|
302.450 |
313.930 |
|
(d) Short-term
provisions |
|
167.550 |
136.240 |
|
Total Current
Liabilities (4) |
|
1769.720 |
1879.990 |
|
|
|
|
|
|
TOTAL |
|
4748.920 |
4411.150 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
|
909.350 |
1058.650 |
|
(ii)
Intangible Assets |
|
48.610 |
54.820 |
|
(iii) Tangible assets
capital work-in-progress |
|
15.640 |
0.000 |
|
(iv)
Intangible assets under development |
|
0.000 |
0.000 |
|
(b) Non-current Investments |
|
0.030 |
0.030 |
|
(c) Deferred tax assets (net) |
|
0.760 |
0.000 |
|
(d)
Long-term loans and advances |
|
356.150 |
235.120 |
|
(e) Other
Non-current assets |
|
137.610 |
0.870 |
|
Total Non-Current
Assets |
|
1468.150 |
1349.490 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
|
0.000 |
0.000 |
|
(b)
Inventories |
|
463.490 |
511.820 |
|
(c) Trade
receivables |
|
1193.280 |
1306.690 |
|
(d) Cash and
bank balances |
|
1245.690 |
544.470 |
|
(e)
Short-term loans and advances |
|
266.210 |
268.140 |
|
(f) Other
current assets |
|
112.100 |
430.540 |
|
Total
Current Assets |
|
3280.770 |
3061.660 |
|
|
|
|
|
|
TOTAL |
|
4748.920 |
4411.150 |
PROFIT
& LOSS ACCOUNT– (CONSOLIDATED)
|
|
PARTICULARS |
|
31.03.2017 |
31.03.2016 |
|
|
SALES |
|
|
|
|
|
Total
Revenue from operations |
|
8664.690 |
7838.220 |
|
|
Other Income |
|
37.760 |
81.030 |
|
|
TOTAL |
|
8702.450 |
7919.250 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials
Consumed |
|
4253.740 |
4222.250 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
|
50.250 |
37.370 |
|
|
Employee benefit expense |
|
1941.300 |
1875.620 |
|
|
Other expenses |
|
1387.470 |
1020.440 |
|
|
Exceptional items before tax |
|
(86.810) |
(0.190) |
|
|
TOTAL |
|
7545.950 |
7155.490 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX, DEPRECIATION
AND AMORTISATION |
|
1156.500 |
763.760 |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
|
31.630 |
16.820 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
|
1124.870 |
746.940 |
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
|
202.210 |
172.780 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX |
|
922.660 |
574.160 |
|
|
|
|
|
|
|
Less |
TAX |
|
254.680 |
161.500 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX |
|
667.980 |
412.660 |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (INR) |
|
54.399 |
32.493 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
Yes |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
No |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
No |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
GENERAL INFORMATION
Adient India Private Limited (formerly known as Johnson Controls Automotive Limited) is engaged in the business of manufacture of automotive seating systems catering to Original Equipment Manufacturers and it provides related engineering services to them. It also has an engineering center which is engaged in rendering engineering design services to group Companies. The Company has become a wholly owned subsidiary of Adient Luxembourg Corporate Finance S.à r.l. (w.e.f. September 29, 2016). Further the Company has branches in Germany and Japan and a wholly owned subsidiary in USA.
The name of the Company was changed from Johnson Controls Automotive Limited to Johnson Controls Automotive Private Limited w.e.f. June 1, 2016 and subsequently, to Adient India Private Limited w.e.f. September 14, 2016.
UNSECURED LOAN
|
Unsecured Loan |
31.03.2017 (INR
in Million) |
31.03.2016 (INR
in Million) |
|
Long-term
Borrowings |
|
|
|
Loans repayable on demand from banks |
61.460 |
110.340 |
|
|
|
|
|
Total |
61.460 |
110.340 |
INDEX
OF CHARGES:
|
SNo |
SRN |
Charge Id |
Charge Holder Name |
Date of Creation |
Date of Modification |
Date of Satisfaction |
Amount |
Address |
|
2 |
A83378349 |
90084668 |
CORPORATION BANK |
02/08/1997 |
29/03/2010 |
- |
303900000.0 |
ADITI COMMERCE CENTREEAST STREET CAMPPUNEMH411001IN |
|
1 |
Y10173438 |
90088417 |
HEWLETT PACKARD INDIA LIMITED |
14/06/2001 |
- |
- |
9600000.0 |
CHANDIWALLA ESTATEMAA ANAND MAL MARG ; KALKAJINEW DELHIDL110019IN |
|
3 |
B42117804 |
10082282 |
HSBC Bank Mauritius Ltd |
09/08/2007 |
- |
21/06/2012 |
220000000.0 |
5TH FLOOR, LES CASCADES BUILDING,EDITH CAVELLSTREETPORT LOUIS MAURITIUSNA000000MU |
FIXED ASSETS
- Land
- Buildings
- Plant and equipment
- Furniture and fixtures
- Vehicles
- Office equipment
- Computer equipments
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 68.09 |
|
|
1 |
INR 91.41 |
|
Euro |
1 |
INR 79.93 |
INFORMATION DETAILS
|
Information
Gathered by : |
GAY |
|
|
|
|
Analysis Done by
: |
NYT |
|
|
|
|
Report Prepared
by : |
KJL |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.