|
|
|
MIRA INFORM REPORT
|
Report No. : |
510713 |
|
Report Date : |
24.05.2018 |
IDENTIFICATION DETAILS
|
Name : |
ADVANCED BOLTING SOLUTIONS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
“ABS House”, Plot
No. W116(A), TTC Industrial Area, MIDC, Khairane, Thane Belapur Road, Navi
Mumbai – 400708, Maharashtra |
|
Tel. No.: |
91-22-41714444 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2017 |
|
|
|
|
Date of
Incorporation : |
29.05.2008 |
|
|
|
|
Com. Reg. No.: |
11-182826 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
INR 19.080 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U29130MH2008PTC182826 |
|
|
|
|
IEC No.: [Import-Export Code No.] |
Not Divulged |
|
|
|
|
GSTN : [Goods & Service Tax
Registration No.] |
Not Divulged |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAHCA0785E |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer,
service provider and export of the finest and a wide range of hydraulic and
tensioner tools. [Registered Activity] |
|
|
|
|
No. of Employees
: |
Information denied by the management |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A |
|
Credit Rating |
Explanation |
Rating Comments |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject was incorporated in the year 2008 and it is engaged in trading and hiring of tools. As per the financials of March 2017, the company has registered a growth of 35.50% in its revenue as compared to its previous year’s revenue and has reported fair profit margin of 4.18%. Rating takes into consideration the company’s satisfactory track record of business operations marked by sound net worth base along with strong debt coverage indicators and decent liquidity position. Further, the company has reported a good earnings per share of INR 11.09 against its face value of INR 10. Payments seems to be usually correct. In view of aforesaid, the company can be considered for business dealings at usual trade terms and conditions. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
EXTERNAL AGENCY RATING
NOT AVAILABLE
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2018.
BIFR (Board for Industrial & Financial Reconstruction) LISTING
STATUS
Subject’s name is not listed as a Sick Unit in
the publicly available BIFR (Board for Industrial & Financial
Reconstruction) list as of 24.05.2018
IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS
Subject’s name is not listed in the publicly available
IBBI (Insolvency and Bankruptcy Board of India) list as of report date.
INFORMATION DENIED
Management Non-Cooperative (91-22-41714444)
91-22-27781989 – Given number does not exist
LOCATIONS
|
Registered Office/ Factory : |
“ABS House”, Plot
No. W116(A), TTC Industrial Area, MIDC, Khairane, Thane Belapur Road, Navi
Mumbai – 400708, Maharashtra, India |
|
Tel. No.: |
91-22-41714444 |
|
Fax No.: |
91-22-27610167 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Branch Offices : |
Located at:
|
DIRECTORS
AS ON 31.03.2018
|
Name : |
Balasubramanian Lakshminarayanan |
|
Designation : |
Director |
|
Address : |
D-6, Fair Lawn CHS, V.N. Purav Marg, Mumbai – 400071, Maharashtra,
India |
|
Date of Birth/Age : |
11.06.1970 |
|
Date of Appointment : |
29.05.2008 |
|
DIN No.: |
02093593 |
|
|
|
|
Name : |
Aparna Balasubramanian |
|
Designation : |
Director |
|
Address : |
D-6, Fair Lawn CHS, V.N. Purav Marg, Mumbai – 400071, Maharashtra,
India |
|
Date of Birth/Age : |
31.08.1975 |
|
Date of Appointment : |
29.05.2008 |
|
DIN No.: |
02093700 |
|
|
|
|
Name : |
Srividhya Ganesh |
|
Designation : |
Director |
|
Address : |
Plot No. 15-B,
Enayiram Street, Chamundeswari Nagar, Chrompet, Chennai – 600044, Tamilnadu,
India |
|
Date of Birth/Age : |
03.05.1968 |
|
Date of Appointment : |
15.05.2012 |
|
DIN No.: |
05308663 |
MAJOR SHAREHOLDERS
AS ON 31.03.2017
|
Names of Shareholders |
No. of Shares |
|
Aparna Balasubramanian |
4998 |
|
L. Balasubramanian |
1808257 |
|
Srividhya Ganesh |
94740 |
|
Savitri Narayan |
1 |
|
L. Balasubramanian (HUF)
through Karta Balasubramanian |
1 |
|
|
|
|
Total |
1907997 |
Equity Share Break up (Percentage of Total Equity)
AS ON 15.09.2017
|
Category |
Percentage |
|
Promoters [Individual/Hindu Undivided Family
(Indian)] |
95.03 |
|
Public/Other than promoters [Others (Director other than promoter)] |
4.97 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer,
service provider and export of the finest and a wide range of hydraulic and
tensioner tools. [Registered Activity] |
||||
|
|
|
||||
|
Products / Services
: |
|
||||
|
|
|
||||
|
Brand Names : |
Not Available |
||||
|
|
|
||||
|
Agencies Held : |
Not Available |
||||
|
|
|
||||
|
Exports : |
Not Divulged |
||||
|
|
|
||||
|
Imports : |
Not Divulged |
||||
|
|
|
||||
|
Terms : |
Not Divulged |
PRODUCTION STATUS – (NOT AVAILABLE)
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
No. of Employees : |
Information denied by the management |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Facilities : |
|
|
Auditors : |
|
|
Name : |
A.M Solanki and Associates Chartered Accountants |
|
Address : |
302, Rajgruh, Opposite Axis Bank, Subhash Road, Vile Parle
(East), Mumbai – 400057, Maharashtra, India |
|
Tel. No.: |
91-22-26827301 / 2 / 3 |
|
E-Mail : |
|
|
Website : |
|
|
PAN No.: |
AAAFA0434G |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Subsidiaries : |
·
ABS Equipments Trading FZE ·
ABS Renew Power Prvate Limited |
|
|
|
|
Other related parties : |
·
S. B. Consultant ·
L. Balasubramanian HUF |
CAPITAL STRUCTURE
AS ON 30.09.2017
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
2500000 |
Equity Shares |
INR 10/- each |
INR 25.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1907997 |
Equity Shares |
INR 10/- each |
INR 19.080 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in INR Million]
ABRIDGED
BALANCE SHEET (STANDALONE)
|
SOURCES OF FUNDS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
19.080 |
19.080 |
19.080 |
|
(b) Reserves & Surplus |
103.704 |
82.551 |
63.531 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
122.784 |
101.631 |
82.611 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) Long-term borrowings |
38.636 |
46.531 |
55.142 |
|
(b) Deferred tax liabilities (Net) |
4.414 |
3.401 |
2.321 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) Long-term
provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current
Liabilities (3) |
43.050 |
49.932 |
57.463 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
72.632 |
78.788 |
60.278 |
|
(b) Trade
payables |
139.512 |
97.082 |
64.110 |
|
(c) Other current
liabilities |
6.329 |
6.941 |
9.789 |
|
(d) Short-term
provisions |
7.980 |
9.841 |
8.668 |
|
Total Current
Liabilities (4) |
226.453 |
192.652 |
142.845 |
|
|
|
|
|
|
TOTAL |
392.287 |
344.215 |
282.919 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
123.783 |
105.210 |
85.959 |
|
(ii)
Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii)
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
1.000 |
0.000 |
1.400 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d)
Long-term Loan and Advances |
21.685 |
14.556 |
20.611 |
|
(e) Other Non-current
assets |
0.000 |
0.000 |
0.014 |
|
Total Non-Current
Assets |
146.468 |
119.766 |
107.984 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
70.187 |
64.501 |
40.369 |
|
(c) Trade
receivables |
137.439 |
143.602 |
118.906 |
|
(d) Cash
and cash equivalents |
32.032 |
13.941 |
13.137 |
|
(e)
Short-term loans and advances |
1.154 |
1.634 |
1.145 |
|
(f) Other
current assets |
5.007 |
0.771 |
1.378 |
|
Total
Current Assets |
245.819 |
224.449 |
174.935 |
|
|
|
|
|
|
TOTAL |
392.287 |
344.215 |
282.919 |
PROFIT
& LOSS ACCOUNT (STANDALONE)
|
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
506.621 |
373.880 |
275.353 |
|
|
|
Other Income |
1.140 |
0.602 |
0.835 |
|
|
|
TOTAL |
507.761 |
374.482 |
276.188 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Purchase of Stock-in-trade |
297.365 |
222.488 |
113.246 |
|
|
|
Changes in Inventories of finished goods, work-in-progress and
stock-in-trade |
(5.686) |
(24.132) |
12.831 |
|
|
|
Employee Benefits Expenses |
104.355 |
77.494 |
67.677 |
|
|
|
Other Expenses |
51.094 |
46.811 |
34.480 |
|
|
|
TOTAL |
447.128 |
322.661 |
228.234 |
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS)
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION |
60.633 |
51.821 |
47.954 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
15.506 |
13.848 |
16.445 |
|
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS)
BEFORE TAX, DEPRECIATION AND AMORTISATION |
45.127 |
37.973 |
31.509 |
|
|
|
|
|
|
|
|
|
Less |
DEPRECIATION/
AMORTISATION |
13.134 |
9.445 |
8.024 |
|
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS)
BEFORE TAX |
31.993 |
28.528 |
23.485 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
10.840 |
9.508 |
7.714 |
|
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS)
AFTER TAX |
21.153 |
19.020 |
15.771 |
|
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (INR) |
11.09 |
9.97 |
8.27 |
|
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Maturities of Long term debt |
1.382 |
1.537 |
4.670 |
|
Cash generated from operations |
86.035 |
43.043 |
61.212 |
|
Net cash flow from / (used in) operating activities |
76.201 |
34.615 |
54.347 |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Average Collection Days (Sundry
Debtors / Income * 365 Days) |
99.02 |
140.19 |
157.62 |
|
|
|
|
|
|
Account Receivables Turnover (Income / Sundry Debtors) |
3.69 |
2.60 |
2.32 |
|
|
|
|
|
|
Average Payment Days (Sundry Creditors / Purchases * 365 Days) |
171.24 |
159.27 |
206.63 |
|
|
|
|
|
|
Inventory Turnover (Operating Income / Inventories) |
0.86 |
0.80 |
1.19 |
|
|
|
|
|
|
Asset Turnover (Operating Income / Net Fixed Assets) |
0.49 |
0.49 |
0.56 |
LEVERAGE RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Debt Ratio ((Borrowing
+ Current Liabilities) / Total Assets) |
0.68 |
0.70 |
0.72 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability / Networth) |
0.92 |
1.25 |
1.45 |
|
|
|
|
|
|
Current Liabilities to Networth (Current Liabilities / Net Worth) |
1.84 |
1.90 |
1.73 |
|
|
|
|
|
|
Fixed Assets to Networth (Net Fixed Assets / Networth) |
1.01 |
1.04 |
1.04 |
|
|
|
|
|
|
Interest Coverage Ratio (PBIT / Financial Charges) |
3.91 |
3.74 |
2.92 |
PROFITABILITY RATIOS
|
PARTICULARS |
|
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
PAT to Sales ((PAT
/ Sales) * 100) |
% |
4.18 |
5.09 |
5.73 |
|
|
|
|
|
|
|
Return on Total Assets ((PAT / Total Assets) * 100) |
% |
5.39 |
5.53 |
5.57 |
|
|
|
|
|
|
|
Return on Investment (ROI) ((PAT / Networth) * 100) |
% |
17.23 |
18.71 |
19.09 |
SOLVENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Ratio (Current
Assets / Current Liabilities) |
1.09 |
1.17 |
1.22 |
|
|
|
|
|
|
Quick Ratio ((Current Assets – Inventories) / Current Liabilities) |
0.78 |
0.83 |
0.94 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total Assets) |
0.31 |
0.30 |
0.29 |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity Capital) |
5.90 |
6.65 |
6.29 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current Assets / Total Current Liabilities) |
1.09 |
1.17 |
1.22 |
Total
Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term
debts
FINANCIAL ANALYSIS
[all figures are
in INR Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Share Capital |
19.080 |
19.080 |
19.080 |
|
Reserves & Surplus |
63.531 |
82.551 |
103.704 |
|
Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
82.611 |
101.631 |
122.784 |
|
|
|
|
|
|
Long Term borrowings |
55.142 |
46.531 |
38.636 |
|
Short Term borrowings |
60.278 |
78.788 |
72.632 |
|
Current maturities of long term debt |
4.670 |
1.537 |
1.382 |
|
Total
borrowings |
120.090 |
126.856 |
112.650 |
|
Debt/Equity
ratio |
1.454 |
1.248 |
0.917 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales
|
275.353 |
373.880 |
506.621 |
|
|
|
35.782 |
35.504 |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales
|
275.353 |
373.880 |
506.621 |
|
Profit/(Loss) |
15.771 |
19.020 |
21.153 |
|
|
5.73% |
5.09% |
4.18% |
ABRIDGED BALANCE SHEET (CONSOLIDATED)
|
SOURCES OF FUNDS |
|
|
31.03.2017 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
|
19.080 |
|
(b) Reserves &
Surplus |
|
|
103.657 |
|
(c) Money received
against share warrants |
|
|
0.000 |
|
|
|
|
|
|
(2) Share Application
money pending allotment |
|
|
0.000 |
|
Total Shareholders’ Funds
(1) + (2) |
|
|
122.737 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
|
|
38.636 |
|
(b) Deferred tax
liabilities (Net) |
|
|
4.414 |
|
(c) Other long term
liabilities |
|
|
0.000 |
|
(d) long-term provisions |
|
|
0.000 |
|
Total Non-current
Liabilities (3) |
|
|
43.050 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
|
|
72.632 |
|
(b) Trade payables |
|
|
139.561 |
|
(c) Other current
liabilities |
|
|
6.329 |
|
(d) Short-term provisions |
|
|
7.980 |
|
Total Current Liabilities
(4) |
|
|
226.502 |
|
|
|
|
|
|
TOTAL |
|
|
392.289 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
|
|
123.783 |
|
(ii) Intangible Assets |
|
|
0.000 |
|
(iii) Capital
work-in-progress |
|
|
0.000 |
|
(iv) Intangible assets
under development |
|
|
0.000 |
|
(b) Non-current
Investments |
|
|
0.000 |
|
(c) Deferred tax assets (net) |
|
|
0.000 |
|
(d) Long-term Loan and Advances |
|
|
21.687 |
|
(e) Other Non-current
assets |
|
|
0.000 |
|
Total Non-Current Assets |
|
|
145.470 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
|
|
0.000 |
|
(b) Inventories |
|
|
70.187 |
|
(c) Trade receivables |
|
|
137.439 |
|
(d) Cash and cash
equivalents |
|
|
33.032 |
|
(e) Short-term loans and
advances |
|
|
1.154 |
|
(f) Other current assets |
|
|
5.007 |
|
Total Current Assets |
|
|
246.819 |
|
|
|
|
|
|
TOTAL |
|
|
392.289 |
PROFIT & LOSS ACCOUNT (CONSOLIDATED)
|
|
PARTICULARS |
|
|
31.03.2017 |
|
|
SALES |
|
|
|
|
|
Income |
|
|
506.621 |
|
|
Other Income |
|
|
1.140 |
|
|
TOTAL |
|
|
507.761 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Purchases of
Stock-in-Trade |
|
|
297.365 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
|
|
(5.686) |
|
|
Employees benefits
expense |
|
|
104.355 |
|
|
Other expenses |
|
|
51.143 |
|
|
TOTAL |
|
|
447.177 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND
AMORTISATION |
|
|
60.584 |
|
|
|
|
|
|
|
Less |
FINANCIAL EXPENSES |
|
|
15.506 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE
TAX, DEPRECIATION AND AMORTISATION |
|
|
45.078 |
|
|
|
|
|
|
|
Less |
DEPRECIATION/
AMORTISATION |
|
|
13.134 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE TAX |
|
|
31.944 |
|
|
|
|
|
|
|
Less |
TAX |
|
|
10.838 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) AFTER TAX
|
|
|
21.106 |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (INR) |
|
|
11.06 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
No |
|
8 |
Designation of contact person |
No |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the Annual
Report |
No |
NOTE: Registered office
of the company has been shifted from Unit No.24, Hasti Industrial Premises
Co-operative Limited, Plot No. R-798, MIDC Industrial Area, Mahape, Navi Mumbai –
400701, Maharashtra, India to the present w.e.f.10.06.2012
Brief description
of the company’s working during the year / state of company’s affair
The company is continued to carry on the business of manufacturer, service provider and
export of the finest and a wide range of hydraulic and tensioner tools. The
company committed to technological leadership and customer satisfaction through
highly advanced controlled bolting tools, machining products and flange working
tools for joint integrity, technical expertise combined with experience of two
decades.
During the
year revenue from operations for the financial year 2016-2017 at INR 506.600
million was higher by 35.50% over last year (2015-16 at INR 373.900 million).
Profit after tax (PAT) for the financial year 2016-2017 was INR 22.100 million
was higher by 10.12% over last year 2015-2016 at INR 20.000 million.
UNSECURED LOANS:
|
PARTICULARS |
31.03.2017 INR In Million |
31.03.2016 INR In Million |
|
LONG TERM BORROWINGS |
|
|
|
From other
parties |
1.624 |
2.905 |
|
Loans and
advances from related parties |
32.271 |
37.395 |
|
|
|
|
|
Total |
33.895 |
40.300 |
INDEX OF CHARGES:
|
S No |
SRN |
Charge Id |
Charge Holder Name |
Date of Creation |
Date of Modification |
Date of Satisfaction |
Amount |
Address |
|
1 |
G47871322 |
100108118 |
AXIS BANK LIMITED |
08/05/2017 |
- |
- |
1084000.0 |
"TRISHUL', 3RD FLOOR, OPP TO SAMARTHESHWAR TEMPLELAW GARDEN, ELLIS BRIDGE AHMEDABAD GJ380006IN |
|
2 |
G00655324 |
100017465 |
ICICI BANK LIMITED |
01/02/2016 |
- |
- |
4600000.0 |
LANDMARKRACE COURCE CIRCLE ALKAPURI BARODA GU390015IN |
|
3 |
G54320304 |
100022597 |
CITI BANK N.A. |
31/10/2015 |
11/05/2017 |
- |
45000000.0 |
FIRST INTERNATIONAL FINANCIAL CENTRE, 9TH FLOOR, PLOT NO. C-54 & 55, G-BLOCK, BKC, BANDRA (E) MUMBAI MH400051IN |
|
4 |
G81565608 |
10421342 |
ICICI BANK LIMITED |
08/04/2013 |
20/03/2018 |
- |
100000000.0 |
ICICI BANK TOWER, NEAR CHAKLI CIRCLE,OLD PADRA ROAD VADODARA GU390007IN |
|
5 |
B77052884 |
10323336 |
YES BANK LIMITED |
17/12/2011 |
22/08/2012 |
18/05/2013 |
90000000.0 |
9TH FLOOR, NEHRU CENTRE, DISCOVERY OF INDIA,DR. ANNIE BESANT ROAD, WORLI,MUMBAIMH400018IN |
|
6 |
B77054278 |
10283338 |
YES BANK LIMITED |
20/04/2011 |
27/07/2012 |
18/05/2013 |
90000000.0 |
9TH FLOOR, NEHRU CENTRE, DISCOVERY OF INDIA,DR. ANNIE BESANT ROAD, WORLI,MUMBAIMH400018IN |
|
7 |
B12246351 |
10238381 |
UNION BANK OF INDIA |
17/08/2010 |
- |
03/05/2011 |
2109000.0 |
HASTI INDL ESTATE, UNIT NO. 37-38. MAHAPE,NAVI MUMBAIMH 400710IN |
|
8 |
B12245544 |
10238380 |
UNION BANK OF INDIA |
17/08/2010 |
- |
03/05/2011 |
25000000.0 |
HASTI INDL ESTATE, UNIT NO. 37-38. MAHAPE,NAVI MUMBAI MH400710IN |
FIXED ASSETS:
·
Buildings
·
Plant and Equipment
·
Furniture and Fixtures
·
Vehicles
·
Office Equipment
·
Computers
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 68.02 |
|
|
1 |
INR 91.25 |
|
Euro |
1 |
INR 80.07 |
INFORMATION DETAILS
|
Information
Gathered by : |
GYT |
|
|
|
|
Analysis Done by
: |
VVK |
|
|
|
|
Report Prepared
by : |
NKT |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.