MIRA INFORM REPORT

 

 

Report No. :

511069

Report Date :

24.05.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

AUTO GLASS TRADERS PRIVATE LIMITED

 

 

Registered Office :

8921/2, Multani Dhanda, Pahar Ganj, New Delhi – 110055

Tel. No.:

91-11-23552388

 

 

Country :

India

 

 

Financials (as on) :

31.03.2016

 

 

Date of Incorporation :

04.04.2008

 

 

Com. Reg. No.:

55-176371

 

 

Capital Investment / Paid-up Capital :

INR 3.100 Million

 

 

CIN No.:

[Company Identification No.]

U26100DL2008PTC176371

 

 

IEC No.:

[Import-Export Code No.]

Not Divulged

 

 

TIN No.:

07760139540

 

 

GSTN :

[Goods & Service Tax Registration No.]

Not Divulged

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAGCA9433Q

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in Trading of all kinds of auto glass, silicon and adhesives. (Registered Activity)

 

 

No. of Employees :

Information denied by the management

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Maximum Credit Limit :

USD 18000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 2008 and it is a trader and supplier of float glass, heat resistant glass, tinted float glass, frosted glass, shower enclosure glass, sheet glass, auto glass, silicon and adhesives etc.

 

Management has failed to file its latest financials with Government Registry.

 

As per available financials of March 2016, the company has registered a growth of 16.34% in it’s as compared to its previous year and has reported minimal profit margin of 0.52%.

 

Rating takes into consideration the company’s established track record of business operation marked by sound net worth along with zero debt balance sheet and decent liquidity position.

 

Payment seems to be usually correct.

 

In view of aforesaid, the company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2018.

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 24.05.2018

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

INFORMATION DECLINED

 

Management non-cooperative (Tel No.:91-11-23535801)

 

 

LOCATIONS

 

Registered Office :

8921/2, Multani Dhanda, Pahar Ganj, New Delhi – 110055, India

Tel. No.:

91-11-23552388

Fax No.:

91-11-23670570

E-Mail :

hopeinternational@vsnl.com

autoglasstraders@hotmail.com 

 

 

Warehouse :

Located at:

 

·         Delhi (they have 6 warehouses in Delhi)

 

 

DIRECTORS

 

As on 31.03.2017

 

Name :

Mr. Amit Gupta

Designation :

Director

Address :

84, Model Basti, East Park Road Karol Bagh, New Delhi- 110005, India

Date of Birth/Age :

26.02.1973

Date of Appointment :

04.04.2008

DIN No.:

01149287

Other Directorship:

 

CIN/FCRN

Company Name

Begin Date

End Date

U20239DL2006PTC146912

S S CRAFTS PRIVATE LIMITED

20/03/2011

-

U74210DL2008PTC177781

MONICA AUTOMOBILES PRIVATE LIMITED

07/05/2008

-

U72200DL2010PTC201286

RETAILMART TECHNOLOGIES PRIVATE LIMITED

07/04/2010

-

U72400DL2013PTC254418

DATASMART ESOLUTIONS INDIA PRIAVTE LIMITED

26/06/2013

-

 

 

Name :

Mr. Avadh Bihari Gupta

Designation :

Director

Address :

H No C-67, Second Floor Freedom Fighter, Colony Neb Sarai, New Delhi- 110068, India

Date of Appointment :

04.04.2008

DIN No.:

02110812

 


 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.03.2016

 

Names of Shareholders

No. of Shares

%age holding

Amit Gupta

155000

50.00

Avadh Bihari Gupta

155000

50.00

Total

310000

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2016

 

Category

Percentage

Promoters (Individual/Hindu Undivided Family - Indian)

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in Trading of all kinds of auto glass, silicon and adhesives. (Registered Activity)

 

 

Products :

ITC Code No.

Product Description

99612450

Glass, Silicon and Adhesives

 

NIC Code No.

Product Description

48909

Auto Glass, Silicon and Adhesives

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

·         3M India Limited

·         3M India Limited (Bangalore)

·         3M India Limited (Pune)

·         3M India Limited, Gujarat

·         Automotive Glass Experts

·         Sika India Private Limited, Maharashtra

 

 

Customers :

·         Aastha Alumina Private Limited

·         A. K. Traders

·         Ashoka Motors

·         AVM Marketing

·         Balaji Glass Company (Dehradun)

·         Ashoka Glass Syndicate

·         Aryan Enterprises

·         Alisha Glass Fittings

 

 

No. of Employees :

Information denied by the management

 

 

Bankers :

Bank Name

Union Bank of India  

Branch

Not Divulged

Person Name (With Designation)

--

Contact Number

--

Name of Account Holder

--

Account Number

--

Account Since (Date/Year of Account Opening)

--

Average Balance Maintained (If Possible)

--

Credit Facilities Enjoyed (If any)

--

Account Operation

--

Remarks (If any)

--

 

Auditors :

 

Name :

Nitin Kumar Goel

Chartered Accountant

Address :

B-68A, Shivam Apartments, Ashok Vihar-II, Delhi – 110052, India  

Income-tax PAN of auditor or auditor's firm :

AAHPG8613J

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

As on 30.09.2016

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

600000

Equity Shares

INR 10/- each

INR 6.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

310000

Equity Shares

INR 10/- each

INR 3.100 Million

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2016

31.03.2015

31.03.2014

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

3.100

3.100

3.100

(b) Reserves & Surplus

3.232

2.741

2.459

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds

6.332

5.841

5.559

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.491

0.500

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities

0.000

0.491

0.500

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

18.545

13.728

13.082

(c) Other current liabilities

0.859

1.610

1.324

(d) Short-term provisions

0.270

0.274

0.311

Total Current Liabilities

19.674

15.612

14.717

 

 

 

 

TOTAL

26.006

21.944

20.776

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

0.810

0.995

1.233

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.014

0.039

0.039

(e) Other Non-current assets

0.118

0.065

0.080

Total Non-Current Assets

0.942

1.099

1.352

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

4.526

3.677

3.174

(c) Trade receivables

14.988

13.189

12.227

(d) Cash and cash equivalents

2.208

0.650

1.145

(e) Short-term loans and advances

1.444

1.431

0.980

(f) Other current assets

1.898

1.898

1.898

Total Current Assets

25.064

20.845

19.424

 

 

 

 

TOTAL

26.006

21.944

20.776

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2016

31.03.2015

31.03.2014

 

SALES

 

 

 

 

Income

95.643

82.126

76.615

 

Other Income

0.156

0.136

0.081

 

TOTAL

95.799

82.262

76.696

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

90.020

77.314

71.498

 

Employees benefits expense

3.368

2.768

2.439

 

Other expenses

1.425

1.377

1.843

 

TOTAL

94.813

81.459

75.780

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

0.986

0.803

0.916

 

 

 

 

 

Less

FINANCIAL EXPENSES

0.010

0.007

0.036

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

0.976

0.796

0.880

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

0.265

0.268

0.350

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

0.711

0.528

0.530

 

 

 

 

 

Less

TAX

0.217

0.246

0.179

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

0.494

0.282

0.351

 

 

 

 

 

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

1.59

0.91

1.13

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2016

31.03.2015

31.03.2014

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

2.421

(0.225)

NA

Net cash flow from operating activity

2.151

(0.456)

NA

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2016

31.03.2015

31.03.2014

Average Collection Days

(Sundry Debtors / Income * 365 Days)

57.20

58.62

58.25

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

6.38

6.23

6.27

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

75.19

64.81

66.78

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

0.22

0.22

0.29

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

1.22

0.81

0.74

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2016

31.03.2015

31.03.2014

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.76

0.73

0.73

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

0.00

0.08

0.09

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

3.11

2.67

2.65

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.13

0.17

0.22

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

98.60

114.71

25.44

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2016

31.03.2015

31.03.2014

Net Profit Margin

((PAT / Sales) * 100)

%

0.52

0.34

0.46

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

1.90

1.29

1.69

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

7.80

4.83

6.31

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2016

31.03.2015

31.03.2014

Current Ratio

(Current Assets / Current Liabilities)

1.27

1.34

1.32

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

1.04

1.10

1.10

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.24

0.27

0.27

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

0.00

0.16

0.16

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

1.27

1.34

1.32

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

FINANCIAL ANALYSIS

[all figures are in INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2014

31.03.2015

31.03.2016

 

INR In Million

INR In Million

INR In Million

Share Capital

3.100

3.100

3.100

Reserves & Surplus

2.459

2.741

3.232

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

5.559

5.841

6.332

 

 

 

 

Long-term borrowings

0.500

0.491

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.500

0.491

0.000

Debt/Equity ratio

0.090

0.084

0.000

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2014

31.03.2015

31.03.2016

 

INR In Million

INR In Million

INR In Million

Sales

76.615

82.126

95.643

 

 

7.193

16.459

 

 

 


 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2014

31.03.2015

31.03.2016

 

INR In Million

INR In Million

INR In Million

Sales

76.615

82.126

95.643

Profit / (Loss)

0.351

0.282

0.494

 

0.46%

0.34%

0.52%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

No

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

Litigations that the firm/promoter involved in

No

32

Market information

--

33

Payments terms

No

34

Negative Reporting by Auditors in the Annual Report

No

 

 

BRIEF DESCRIPTION OF THE COMPANY’S WORKING DURING THE YEAR/STATE OF COMPANY’S AFFAIR

 

Review of operations was conducted during the year financial year which was found satisfactory by the management of the company. The board discussed the matter and farmed new strategies to expand the business of the company in the near future.

 

Further the directors wish to present the details of business operations done during the year

 

a) Production and Profitability

(INR in Million)

Particular

31.03.2016

Gross Receipts/Net Sales

95.645

Other Income

0.156

 

b) Sales

 

Sale of INR 95.643 Million during the financial year 2015-16.

 

c) Marketing and Market environment

 

The company has been able to consolidate its position in various sectors. The capacity utilization is expected to improve further.

 

 

BACKGROUND

 

The company was incorporated on 4th April, 2008 to deal in the trading of all kinds of auto glass, silicon and adhesives through its facility located in New Delhi, India.

 

UNSECURED LOAN

 

Particular

31.03.2016

(INR in Million)

31.03.2015

(INR in Million)

Long-term Borrowings

 

 

Term Loan

0.000

0.491

Total

0.000

0.491

 

 

INDEX OF CHARGES: NO CHARGES EXISTS FOR COMPANY

 

FIXED ASSETS

 

·         Goodwill

·         Machinery

·         Motor Car

·         Furniture and Fixture

·         Computer

·         Air Conditioner

·         Stabilizer

·         Car

·         Cycle

·         Fans

·         Fridge

·         Mobile

·         Scooter

·         Water Dispenser


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 67.52

UK Pound

1

INR 91.48

Euro

1

INR 80.52

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

Analysis Done by :

VIV

 

 

Report Prepared by :

RKI

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.