MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

510371

Report Date :

24.05.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

KROMNICKEL SDN. BHD.

 

 

Registered Office :

No. 21 (1st Floor), Jalan Chew Boon Juan, 30250 Ipoh, Perak

 

 

Country :

Malaysia

 

 

Financials (as on) :

30.06.2014

 

 

Date of Incorporation :

26.06.2002

 

 

Com. Reg. No.:

584253-P

 

 

Legal Form :

Exempt Private (Limited By Share)

 

 

Line of Business :

The subject is principally engaged in the trading of stainless steel products, clay.

 

 

No. of Employees :

7 [2018]

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

B

 

Credit Rating

 

Explanation

Rating Comments

B

Medium Risk

Business dealings permissible on a regular monitoring basis

 

Status :

Moderate

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

                Previous Rating               

(30.09.2017)

Current Rating

(31.12.2017)

Malaysia

A2

A2

 

Risk Category

 

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 


 

MALAYSIA - ECONOMIC OVERVIEW

 

Malaysia, an upper middle-income country, has transformed itself since the 1970s from a producer of raw materials into a multi-sector economy. Under current Prime Minister NAJIB, Malaysia is attempting to achieve high-income status by 2020 and to move further up the value-added production chain by attracting investments in high technology, knowledge-based industries and services. NAJIB's Economic Transformation Program is a series of projects and policy measures intended to accelerate the country's economic growth. The government has also taken steps to liberalize some services sub-sectors. Malaysia is vulnerable to a fall in world commodity prices or a general slowdown in global economic activity.

 

The NAJIB administration is continuing efforts to boost domestic demand and reduce the economy's dependence on exports. Domestic demand continues to anchor economic growth, supported mainly by private consumption, which accounts for 53% of GDP. Nevertheless, exports - particularly of electronics, oil and gas, and palm oil - remain a significant driver of the economy. In 2015, gross exports of goods and services were equivalent to 73% of GDP. The oil and gas sector supplied about 22% of government revenue in 2015, down significantly from prior years amid a decline in commodity prices and diversification of government revenues. Malaysia has embarked on a fiscal reform program aimed at achieving a balanced budget by 2020, including rationalization of subsidies and the 2015 introduction of a 6% value added tax. Sustained low commodity prices throughout the period not only strained government finances, but also shrunk Malaysia’s current account surplus and weighed heavily on the Malaysian ringgit, which was among the region’s worst performing currencies during 2013-17. The ringgit hit new lows following the US presidential election amid a broader selloff of emerging market assets.

 

Bank Negara Malaysia (the central bank) maintains adequate foreign exchange reserves; a well-developed regulatory regime has limited Malaysia's exposure to riskier financial instruments, although it remains vulnerable to volatile global capital flows. In order to increase Malaysia’s competitiveness, Prime Minister NAJIB raised possible revisions to the special economic and social preferences accorded to ethnic Malays under the New Economic Policy of 1970, but retreated in 2013 after he encountered significant opposition from Malay nationalists and other vested interests. In September 2013 NAJIB launched the new Bumiputra Economic Empowerment Program, policies that favor and advance the economic condition of ethnic Malays.

 

Malaysia signed the 12-nation Trans-Pacific Partnership (TPP) free trade agreement in February 2016, although the future of the TPP remains unclear following the US withdrawal from the agreement. Along with nine other ASEAN members, Malaysia established the ASEAN Economic Community in 2015, which aims to advance regional economic integration.

 

Source : CIA

 

 


 

 

EXECUTIVE SUMMARY

 

REGISTRATION NO.

:

584253-P

GST NO.

:

000604483584

COMPANY NAME

:

KROMNICKEL SDN. BHD.

FORMER NAME

:

N/A

INCORPORATION DATE

:

26/06/2002

COMPANY STATUS

:

EXIST

LEGAL FORM

:

EXEMPT PRIVATE (LIMITED BY SHARE)

LISTED STATUS

:

NO

REGISTERED ADDRESS

:

NO. 21(1ST FLOOR), JALAN CHEW BOON JUAN, 30250 IPOH, PERAK, MALAYSIA.

BUSINESS ADDRESS

:

10A, LINTASAN PERAJURIT 6, IPOH GARDEN EAST, 31400 IPOH, PERAK, MALAYSIA.

TEL.NO.

:

05-5464539

FAX.NO.

:

05-5464541

WEB SITE

:

KROMNICKEL.COM/

CONTACT PERSON

:

DHEER SINGH A/L TAHIL SINGH. ( DIRECTOR )

INDUSTRY CODE

:

46621

PRINCIPAL ACTIVITY

:

TRADING OF STAINLESS STEEL PRODUCTS, CLAY

AUTHORISED CAPITAL

:

MYR 500,000.00 DIVIDED INTO 
ORDINARY SHARE 500,000.00 OF MYR 1.00 EACH.

ISSUED AND PAID UP CAPITAL

:

MYR 300,000.00 DIVIDED INTO 
ORDINARY SHARES 300,000 CASH OF MYR 1.00 EACH.

SALES

:

N/A

NET WORTH

:

N/A

STAFF STRENGTH

:

7 [2018]

BANKER (S)

:

OCBC BANK (MALAYSIA) BHD

LITIGATION

:

CLEAR

DEFAULTER CHECK

:

CLEAR

FINANCIAL CONDITION

:

N/A

PAYMENT

:

Unknown

MANAGEMENT CAPABILITY

:

AVERAGE

COMMERCIAL RISK

:

HIGH

CURRENCY EXPOSURE

:

MODERATE

GENERAL REPUTATION

:

SATISFACTORY

INDUSTRY OUTLOOK

:

MARGINAL GROWTH

 

 

HISTORY / BACKGROUND

 

The Subject is an exempt private company which is allowed to have a minimum of two and a maximum of twenty shareholders and all the shareholders must be individuals. An exempt company is a type of private limited company. As a private limited company, the Subject shall have a minimum one director. A private limited company is a separate legal entity from its shareholders. As a separate legal entity, the Subject is capable of owning assets, entering into contracts, suing or be sued by other companies. The Subject is governed by the Companies Act, 1965 and must file in its annual return. The Subject need not file in its financial statements but it has to file in a document duly signed by its director in charge of its finance, the secretary and its auditor stating that the Subject is able to meet all its obligations as and when they fall due. Although the Subject is not required to file in its financial statements, it also has to prepare its financial account which must be presented at the Annual General Meeting.

The Subject is principally engaged in the (as a / as an) trading of stainless steel products, clay.

The Subject is not listed on Bursa Malaysia (Malaysia Stock Exchange).

 

Former Address(es)

Address

As At Date

17A, JALAN DATO HAJI MEGAT KHAS, TAMAN BANDARAYA UTAMA, 31400, PERAK, MALAYSIA

07/10/2009

 

Share Capital History

Date

Authorised Shared Capital

Issue & Paid Up Capital

31/12/2015

MYR 500,000.00

MYR 300,000.00

26/06/2002

MYR 100,000.00

MYR 2.00

 

The major shareholder(s) of the Subject are shown as follows :


Current Shareholder(s) :

Name

Address

IC/PP/Loc No

Shareholding

(%)

MR. DHEER SINGH A/L TAHIL SINGH. +

NO.19,JALAN EMAS SD5/1A, SRI DAMANSARA, KEPONG K.L, 52200 KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA.

521111-08-6139 8095280

150,000.00

50.00

MS. BAKSHISH KAUR A/P KARAM SING +

NO. 12 JALAN TAMAN KINTA, CHATEAU GARDEN, 30250 IPOH, PERAK, MALAYSIA.

590524-08-5600 5656715

150,000.00

50.00

---------------

------

300,000.00

100.00

============

=====

 

+ Also Director



DIRECTORS

 

DIRECTOR 1

 

Name Of Subject

:

MR. DHEER SINGH A/L TAHIL SINGH.

Address

:

NO.19,JALAN EMAS SD5/1A, SRI DAMANSARA, KEPONG K.L, 52200 KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA.

IC / PP No

:

8095280

New IC No

:

521111-08-6139

Date of Birth

:

11/11/1952

Nationality

:

MALAYSIAN

Date of Appointment

:

26/06/2002



INTEREST CHECK

Interest in companies

:

see below

Interest in business

:

none in our databank

Former interest

:

none in our databank

INTEREST IN COMPANY

No

Local No

Company

Designation

App Date

Shareholding

Profit/(loss) After Tax

Financial Year

Status

As At

No.

%

1

584253P

KROMNICKEL SDN. BHD.

Director

26/06/2002

150,000.00

50.00

MYR(15,276.00)

2014

-

23/04/2018

2

1171147H

SERTA MINERALS SDN. BHD.

Director

05/01/2016

1.00

50.00

MYR(5,895.00)

2017

-

23/04/2018

3

989737A

UPSO FOUNDATION

Director

08/05/2012

0.00

-

N/A

2016

-

23/04/2018

 

DIRECTOR 2

 

Name Of Subject

:

MS. BAKSHISH KAUR A/P KARAM SING

Address

:

NO. 12 JALAN TAMAN KINTA, CHATEAU GARDEN, 30250 IPOH, PERAK, MALAYSIA.

IC / PP No

:

5656715

New IC No

:

590524-08-5600

Date of Birth

:

24/05/1959

Nationality

:

MALAYSIAN

Date of Appointment

:

26/06/2002



INTEREST CHECK

Interest in companies

:

see below

Interest in business

:

see below

Former interest

:

none in our databank

INTEREST IN COMPANY

No

Local No

Company

Designation

App Date

Shareholding

Profit/(loss) After Tax

Financial Year

Status

As At

No.

%

1

1138006X

ALLIED MINERAL RESOURCES SDN. BHD.

Director

31/03/2015

1.00

50.00

MYR(2,936.00)

2016

-

23/04/2018

2

584253P

KROMNICKEL SDN. BHD.

Director

26/06/2002

150,000.00

50.00

MYR(15,276.00)

2014

-

23/04/2018


INTEREST IN BUSINESS

No

Local No

Business

Designation

App Date

Shareholding (%)

Status

As At

1

IP0377054T

BFIRXT

SOLE PROPRIETORSHIP

12/10/2012

100.00

Expired

23/04/2018



MANAGEMENT

 

 

1)

Name of Subject

:

DHEER SINGH A/L TAHIL SINGH.

Position

:

DIRECTOR

 

 

 

 

 

AUDITOR

 

Auditor

:

T.H.YEW & CO

Auditor' Address

:

N/A

 

 

 

 

COMPANY SECRETARIES

 

1)

Company Secretary

:

MR. CHAN YAU LIN

IC / PP No

:

A1751143

New IC No

:

701105-08-5517

Address

:

74, PERSIARAN TASEK TIMUR 16, TAMAN BERCHAM, 31400 IPOH, PERAK, MALAYSIA.

 

 

 

 

 

BANKING


Banking relations are maintained principally with :

1)

Name

:

OCBC BANK (MALAYSIA) BHD

 

 

 

ENCUMBRANCE (S)

 

Charge No

Creation Date

Charge Description

Chargee Name

Total Charge

Status

1

15/09/2006

N/A

OCBC BANK (MALAYSIA) BERHAD

-

Unsatisfied

001

15/09/2006

N/A

OCBC BANK (MALAYSIA) BHD

-

Unsatisfied

2

23/02/2007

CASH DEPOSIT AGREEMENT

OCBC BANK (MALAYSIA) BERHAD

-

Unsatisfied

002

23/02/2007

N/A

OCBC BANK (MALAYSIA) BHD

-

Unsatisfied

 

 

CIVIL LITIGATION CHECK - SUBJECT COMPANY AS A DEFENDANT


* A check has been conducted in our databank against the Subject whether the Subject has been involved in any litigation. Our databank consists of 99% of the wound up companies in Malaysia.

No legal action was found in our databank.

No winding up petition was found in our databank.

 

CRIMINAL RECORDS CHECK - SUBJECT COMPANY AS A DEFENDANT


* A check has been conducted in our databank against the Subject whether the Subject has been involved in any litigation. Our databank consists of 99% of the wound up companies in Malaysia.

No criminal record was found in our databank.

 

CIVIL LITIGATION CHECK - SUBJECT COMPANY AS A PLAINTIFF


* A check has been conducted in our databank against the Subject whether the Subject has been involved in any litigation. Our databank consists of 99% of the wound up companies in Malaysia.

No plaintiff record was found in our databank.

 

CRIMINAL RECORDS CHECK - SUBJECT COMPANY AS A PLAINTIFF


* A check has been conducted in our databank against the Subject whether the Subject has been involved in any litigation. Our databank consists of 99% of the wound up companies in Malaysia.

No plaintiff record was found in our databank.

 

DEFAULTER CHECK AGAINST SUBJECT


* We have checked through the Subject in our defaulters' database which comprised of debtors that have been listed by our customers and debtors that have been placed or assigned to us for collection. 

No defaulter record & debt collection case was found in our defaulters' databank. 

 

 

RED ALERT FROM CENTRAL BANK OF MALAYSIA

 

* A check has been conducted with the Central Bank of Malaysia whether the Subject has carried out any illegal or suspicious financial activities.

 

The Subject has not been carried out any illegal money services business without licence under the Money Services Business Act 2011.

 

The Subject has not been placed under the Financial Consumer Alert list by the Central Bank of Malaysia.

 

 

INVESTOR ALERT BY SECURITIES COMMISSION MALAYSIA & BURSA MALAYSIA

 

* A check has been conducted with the Securities Commission Malaysia whether the Subject has involved in any unlicensed capital market activities under the Securities Laws and Bursa Malaysia should the Subject is listed as Practice Note (PN) 17 or Guidance Note (GN) 3.

 

The Subject has not been carried out any unlicensed capital market activities.

 

 

PAYMENT RECORD

 

 

SOURCES OF RAW MATERIALS:

Local

:

YES

Overseas

:

YES

Import Countries

:

INDIA,UNITED STATES,TAIWAN

 

 

CLIENTELE

 

Local

:

YES

Percentage

:

100%

Domestic Markets

:

MALAYSIA

Overseas

:

NO

Credit Term

:

N/A

Payment Mode

:

CHEQUES

 

 

OPERATIONS

 

Goods Traded

:

STAINLESS STEEL PRODUCTS, CLAY

 

Total Number of Employees:

 

YEAR

2018

2016

2015

 

GROUP

N/A

N/A

N/A

COMPANY

7

5

5

 

Branch

:

NO

 

 

Other Information:


The Subject is principally engaged in the (as a / as an) trading of stainless steel products, clay. 

The Subject is a private limited company engaged in the business of Trading, stocking and distribution of stainless steel products.

The Subject sells the products based on customer's demands and requirement. 


RECENT DEVELOPMENT


We have checked with the Malaysian National News Agency's (BERNAMA) database, but no recent development was noted during the time of inspection.

 

CURRENT INVESTIGATION

 

Latest fresh investigations carried out on the Subject indicated that :

Telephone Number Provided By Client

:

00 605 5464 539, 5467 539

Current Telephone Number

:

05-5464539

Match

:

YES

Address Provided by Client

:

NO. 10 A, LINTASAN PERAJURIT 6, IPOH GARDEN EAST, 31400 IPOH PERAK MALAYSIA

Current Address

:

10A, LINTASAN PERAJURIT 6, IPOH GARDEN EAST, 31400 IPOH, PERAK, MALAYSIA.

Match

:

YES

Latest Financial Accounts

:

NO


We have contacted the Subject's Accountant pertaining to the Subject's financial accounts in 2015 until 2017. However they have rejected our request in view of the confidentiality of the documents.

 

Other Investigations


We have contacted one of the staff from the Subject and she provided some information.

The contact number provided at 055467539 is not answered.


FINANCIAL ANALYSIS

 

The Subject is a private exempt company which does not need to file in its accounts with the Registrar of Companies for the information of the public. Therefore, we are not able to comment on the Subject's financial performance.

Overall financial condition of the Subject : N/A

 

 

 

MALAYSIA ECONOMIC / INDUSTRY OUTLOOK

 

Major Economic Indicators:

2014

2015

2016

2017*

2018**

Population ( Million)

30.0

31.0

31.6

32.1

32.9

Gross Domestic Products ( % )

6.0

4.6

4.2

5.3

5.4

Domestic Demand ( % )

6.4

6.2

4.3

6.3

6.4

Private Expenditure ( % )

7.9

6.9

7.8

7.4

7.3

Consumption ( % )

6.5

6.1

5.1

6.9

6.8

Investment ( % )

12.0

8.1

10.0

9.3

8.9

Public Expenditure ( % )

2.3

4.2

3.3

5.3

5.5

Consumption ( % )

2.1

4.3

2.0

2.7

1.3

Investment ( % )

2.6

(1.0)

1.1

3.4

3.8

Balance of Trade ( MYR Million )

82,480

91,577

88,145

94,593

96,993

Government Finance ( MYR Million )

(37,414)

(37,194)

(38,401)

(39,887)

(39,790)

Government Finance to GDP / Fiscal Deficit ( % )

(3.4)

(3.2)

(3.1)

(3.0)

(2.8)

Inflation ( % Change in Composite CPI)

3.2

4.0

2.1

3.5

3.0

Unemployment Rate

2.9

3.1

3.4

3.4

3.3

Net International Reserves ( MYR Billion )

428

441

451

450

423

Average Risk-Weighted Capital Adequacy Ratio ( % )

4.00

3.50

-

-

-

Average 3 Months of Non-performing Loans ( % )

2.10

2.00

1.90

-

-

Average Base Lending Rate ( % )

6.85

6.79

6.81

6.73

-

Business Loans Disbursed( % )

18.6

2.2

-

-

-

Foreign Investment ( MYR Million )

43,486.6

43,435.0

-

-

-

Consumer Loans ( % )

-

-

-

-

-

Registration of New Companies ( No. )

49,203

45,658

43,255

47,871

-

Registration of New Companies ( % )

6.1

(7.2)

(5.3)

10.7

-

Liquidation of Companies ( No. )

33,226

34,667

36,778

38,632

-

Liquidation of Companies ( % )

0.5

4.3

6.1

5.0

-

Registration of New Business ( No. )

332,723

364,230

376,720

484,029

-

Registration of New Business ( % )

1.0

9.0

3.0

29.0

-

Business Dissolved ( No. )

26,966

-

-

-

-

Business Dissolved ( % )

48.5

-

-

-

-

Sales of New Passenger Cars (' 000 Unit )

588.3

591.3

514.6

527.8

-

Cellular Phone Subscribers ( Million )

44.0

44.2

44.0

-

-

Tourist Arrival ( Million Persons )

27.4

25.7

30.2

30.1

-

Hotel Occupancy Rate ( % )

63.6

58.8

61.2

-

-

Credit Cards Spending ( % )

5.8

6.8

6.3

-

-

Bad Cheque Offenders (No.)

-

-

-

-

-

Individual Bankruptcy ( No.)

22,351

18,457

19,588

18,227

-

Individual Bankruptcy ( % )

1.7

(17.4)

6.1

(7.0)

-



INDUSTRIES ( % of Growth ):

2014

2015

2016

2017*

2018**

Agriculture

2.0

1.3

(5.1)

5.6

2.4

Palm Oil

6.7

7.0

(12.7)

11.8

-

Rubber

(10.4)

(11.0)

(6.3)

10.8

-

Forestry & Logging

(4.2)

(7.2)

(3.0)

(15.0)

-

Fishing

2.7

2.1

2.2

0.2

-

Other Agriculture

6.2

6.0

5.1

2.4

-

Industry Non-Performing Loans ( MYR Million )

303.8

343.7

420.3

-

-

% of Industry Non-Performing Loans

1.4

1.5

1.8

-

-

Mining

3.3

5.3

2.2

0.5

0.9

Oil & Gas

3.0

3.5

4.5

-

-

Other Mining

46.6

47.1

42.6

-

-

Industry Non-performing Loans ( MYR Million )

63.5

180.1

190.0

-

-

% of Industry Non-performing Loans

0.3

0.8

0.8

-

-

Manufacturing #

6.1

4.9

4.4

5.5

5.3

Exported-oriented Industries

7.1

6.5

4.3

6.5

-

Electrical & Electronics

11.8

9.2

6.8

9.3

-

Rubber Products

(1.3)

5.1

5.0

6.9

-

Wood Products

7.8

7.0

7.8

7.3

-

Textiles & Apparel

10.8

7.5

7.5

7.4

-

Domestic-oriented Industries

7.7

4.7

3.4

6.2

-

Food, Beverages & Tobacco

6.1

8.9

7.5

11.0

-

Chemical & Chemical Products

1.4

3.5

4.5

3.5

-

Plastic Products

2.7

3.9

5.1

-

-

Iron & Steel

2.8

1.6

2.2

-

-

Fabricated Metal Products

2.8

4.6

5.6

4.6

-

Non-metallic Mineral

6.9

6.8

6.3

5.4

-

Transport Equipment

14.4

5.2

(3.1)

4.7

-

Paper & Paper Products

4.7

3.2

5.4

5.8

-

Crude Oil Refineries

13.0

14.3

13.7

-

-

Industry Non-Performing Loans ( MYR Million )

5,730.8

4,243.7

4,214.1

-

-

% of Industry Non-Performing Loans

25.6

19.0

18.5

-

-

Construction

11.7

8.2

7.4

7.6

7.5

Industry Non-Performing Loans ( MYR Million )

1,666.4

1,638.0

1,793.9

-

-

% of Industry Non-Performing Loans

7.5

7.3

7.9

-

-

Services

6.6

5.1

5.6

5.9

5.8

Electric, Gas & Water

3.8

3.6

5.4

2.5

2.6

Transport, Storage & Communication

7.70

7.55

6.85

7.35

7.30

Wholesale, Retail, Hotel & Restaurant

7.70

6.65

6.65

7.05

6.65

Finance, Insurance & Real Estate

5.15

2.90

4.70

5.70

5.90

Government Services

6.3

4.0

4.9

4.4

4.5

Other Services

4.8

4.7

4.8

5.3

5.3

Industry Non-Performing Loans ( MYR Million )

5,373.5

6,806.6

7,190.6

-

-

% of Industry Non-Performing Loans

24.1

30.5

31.5

-

-

* Estimate / Preliminary

** Forecast

# Based On Manufacturing Production Index 



INDUSTRY ANALYSIS

 

MSIC CODE

46621 : Wholesale of ferrous and non-ferrous metal ores and metals

INDUSTRY :

TRADING

Malaysia's retail sales will likely grow 3.7% in 2017, slower than previously estimated 3.9%, as consumer sentiment remains weak amid rising cost of living in Southeast Asia's third largest economy.

The cut in forecast was the second of such revision by Retail Group Malaysia, a retail consulting firm, from an initial target of 5% retail sales expansion pace in 2017. The estimate follows a survey of members of Malaysia Retailers Association on their second quarter performance and outlook for the year. Retail sales grew 1.7% in 2016.

According to Retail Group Malaysia (RGM), Malaysian retailers have seen the sales expanded 4.9 % from April to June 2017, reversing a dismal performance in first three months 2017. For the first six months 2016, the retail sale growth rate was 2.5 %. However, the businesses in the next three months are not optimistic, estimating an average growth rate of 2.9 %. The department stores cum supermarket operators are expecting to return to red with a contraction of 2.5 %. Similarly, the department store operators expect their businesses to dip with a negative 1.5 %.

The rise of purchasing power will continue to fall behind the increase in prices of retail goods. More retail goods are expected to raise prices because of higher fuel prices in recent months.

The wholesale trade sub-sector index increased 5.9 % to 165.9 points year-on-year (y-o-y) driven mainly by other specialised wholesale (7.5 %), wholesale of agricultural raw materials and livestock (7.3 %) and wholesale of machinery, equipment and supplies (6.2 %).

Over 60% of Gross Domestic Product (GDP) is contributed by domestic consumption. Therefore the wholesale and retail sector plays a crucial role in driving Malaysia's growth over the next decade despite the ongoing global economic slowdown. By 2020, Malaysia's wholesale and retail sector is expected to boost the country's total Gross National Income (GNI) by RM156 billion, creating 454,190 new jobs.

OVERALL INDUSTRY OUTLOOK : Marginal Growth



CREDIT RISK EVALUATION & RECOMMENDATION

 


Incorporated in 2002, the Subject is an Exempt Private company, focusing on trading of stainless steel products, clay. Having been in the industry for over a decade, the Subject has achieved a certain market share and has built up a satisfactory reputation in the market. It should have received supports from its regular customers. With an issued and paid up capital of MYR 300,000 contributed by individual shareholders, the Subject may face difficulties in its attempt to further expand its business in the future. Thus, the Subject should put more efforts on its business to gain higher market share while competing aggressively in the market.

Investigation revealed that the Subject concentrates only on the local market. This narrow market segment has placed the Subject at high business risk and limits its business expansion opportunities. Any adverse changes to the local economy might have a negative impact on the Subject's business performance. The Subject's business operation is supported by 7 employees. Overall, we regard that the Subject's management capability is average. This indicates that the Subject has greater potential to improve its business performance and raising income for the Subject. 

As the Subject is registered as an Exempt Private company, it is not required to file financial statements for public review. As such, we are unable to ascertain its present financial health. 

The Subject's supplier are from both the local and overseas countries. This will eliminates the risk of dependency on deliveries from a number of key suppliers and insufficient quantities of its raw materials. Overall the Subject has a good control over its resources. 

The industry has reached its maturity stage and only enjoying a marginal growth. The steady growth of the country's economy will further enhance the industry activities. Thus, the Subject's future performance is very much depend on its marketing strategies in order to retain its position in the market. 

In view of the above, we only recommend credit be proceeded to the Subject with guarantee.



PROFIT AND LOSS ACCOUNT

 

THE FINANCIAL STATEMENTS WERE PREPARED IN ACCORDANCE WITH MALAYSIAN FINANCIAL REPORTING STANDARDS(FRS)

KROMNICKEL SDN. BHD.

Note : The Subject is an Exempt Private Company and it is not required by law to file its financials for public view. The below financials are the last financial that submitted by the Subject to the Registrar before changed to Exempt Private Company.

Financial Year End

2014-06-30

2013-06-30

2012-06-30

2011-06-30

2010-06-30

Months

12

12

12

12

12

Consolidated Account

Company

Company

Company

Company

Company

Audited Account

YES

YES

YES

YES

YES

Unqualified Auditor's Report (Clean Opinion)

YES

YES

YES

YES

YES

Financial Type

FULL

FULL

FULL

FULL

FULL

Currency

MYR

MYR

MYR

MYR

MYR

TURNOVER

2,829,039

2,460,702

5,566,636

5,660,851

11,563,580

Other Income

1,754

19,078

112,362

-

-

----------------

----------------

----------------

----------------

----------------

Total Turnover

2,830,793

2,479,780

5,678,998

5,660,851

11,563,580

Costs of Goods Sold

(2,395,495)

(1,863,392)

(5,315,827)

(5,264,253)

(10,958,854)

----------------

----------------

----------------

----------------

----------------

Gross Profit

435,298

616,388

363,171

396,598

604,726

----------------

----------------

----------------

----------------

----------------

PROFIT/(LOSS) FROM OPERATIONS

6,299

178,480

(77,934)

(71,615)

60,883

----------------

----------------

----------------

----------------

----------------

PROFIT/(LOSS) BEFORE TAXATION

6,299

178,480

(77,934)

(71,615)

60,883

Taxation

(21,575)

(35,779)

0

-

-

----------------

----------------

----------------

----------------

----------------

PROFIT/(LOSS) AFTER TAXATION

(15,276)

142,701

(77,934)

(71,615)

60,883

----------------

----------------

----------------

----------------

----------------

RETAINED PROFIT/(LOSS) BROUGHT FORWARD

As previously reported

155,943

363,242

441,176

512,791

451,908

----------------

----------------

----------------

----------------

----------------

As restated

155,943

363,242

441,176

512,791

451,908

----------------

----------------

----------------

----------------

----------------

PROFIT AVAILABLE FOR APPROPRIATIONS

140,667

505,943

363,242

441,176

512,791

DIVIDENDS - Ordinary (paid & proposed)

-

(350,000)

-

-

-

----------------

----------------

----------------

----------------

----------------

RETAINED PROFIT/(LOSS) CARRIED FORWARD

140,667

155,943

363,242

441,176

512,791

=============

=============

=============

=============

=============

INTEREST EXPENSE (as per notes to P&L)

Bank overdraft

4,099

4,625

-

-

-

Bankers' acceptance

28,648

25,456

-

-

-

Hire purchase

5,960

7,394

-

-

-

Others

-

-

15,291

7,836

-

----------------

----------------

----------------

----------------

----------------

38,707

37,475

15,291

7,836

-

=============

=============

=============

=============

=============

DEPRECIATION (as per notes to P&L)

69,440

70,912

76,261

62,727

62,583

----------------

----------------

----------------

----------------

----------------

Total Amortization And Depreciation

69,440

70,912

76,261

62,727

62,583

=============

=============

=============

=============

=============

 

 

 

 

 

 

 

 

BALANCE SHEET

 

KROMNICKEL SDN. BHD.

 

ASSETS EMPLOYED:

FIXED ASSETS

40,638

110,078

180,990

179,478

236,305

----------------

----------------

----------------

----------------

----------------

TOTAL LONG TERM ASSETS

40,638

110,078

180,990

179,478

236,305

CURRENT ASSETS

Trade debtors

405,350

191,066

292,203

827,349

469,615

Other debtors, deposits & prepayments

9,388

2,830

2,830

-

-

Short term deposits

-

-

-

2,830

2,830

Amount due from related companies

16,746

16,746

16,746

16,746

16,746

Amount due from director

416,796

352,543

662,542

541,378

353,293

Cash & bank balances

184,560

210,613

59,110

119,016

155,711

Others

95,159

76,504

76,533

61,115

-

----------------

----------------

----------------

----------------

----------------

TOTAL CURRENT ASSETS

1,127,999

850,302

1,109,964

1,568,434

998,195

----------------

----------------

----------------

----------------

----------------

TOTAL ASSET

1,168,637

960,380

1,290,954

1,747,912

1,234,500

=============

=============

=============

=============

=============

CURRENT LIABILITIES

Trade creditors

596,353

277,584

410,591

353,537

241,406

Other creditors & accruals

24,626

14,088

13,371

16,602

21,022

Hire purchase & lease creditors

27,048

25,708

24,322

18,202

17,268

Bank overdraft

-

80,067

46,067

-

-

Short term borrowings/Term loans

-

-

-

519,252

-

Provision for taxation

-

-

-

-

24,668

----------------

----------------

----------------

----------------

----------------

TOTAL CURRENT LIABILITIES

648,027

397,447

494,351

907,593

304,364

----------------

----------------

----------------

----------------

----------------

NET CURRENT ASSETS/(LIABILITIES)

479,972

452,855

615,613

660,841

693,831

----------------

----------------

----------------

----------------

----------------

LONG TERM LIABILITIES

Hire purchase creditors

79,943

106,990

133,361

99,143

117,345

----------------

----------------

----------------

----------------

----------------

TOTAL LONG TERM LIABILITIES

79,943

106,990

133,361

99,143

117,345

----------------

----------------

----------------

----------------

----------------

TOTAL NET ASSETS

440,667

455,943

663,242

741,176

812,791

=============

=============

=============

=============

=============

FINANCED BY:

SHARE CAPITAL

Ordinary share capital

300,000

300,000

300,000

300,000

300,000

----------------

----------------

----------------

----------------

----------------

TOTAL SHARE CAPITAL

300,000

300,000

300,000

300,000

300,000

RESERVES

Retained profit/(loss) carried forward

140,667

155,943

363,242

441,176

512,791

----------------

----------------

----------------

----------------

----------------

TOTAL RESERVES

140,667

155,943

363,242

441,176

512,791

----------------

----------------

----------------

----------------

----------------

SHAREHOLDERS' FUNDS/EQUITY

440,667

455,943

663,242

741,176

812,791

=============

=============

=============

=============

=============

 

 

 

 

 

 

 

 

FINANCIAL RATIO

 

KROMNICKEL SDN. BHD.

 

TYPES OF FUNDS

Cash

184,560

210,613

59,110

121,846

158,541

Net Liquid Funds

184,560

130,546

13,043

121,846

158,541

Net Liquid Assets

479,972

452,855

615,613

660,841

693,831

Net Current Assets/(Liabilities)

479,972

452,855

615,613

660,841

693,831

Net Tangible Assets

440,667

455,943

663,242

741,176

812,791

Net Monetary Assets

400,029

345,865

482,252

561,698

576,486

PROFIT & LOSS ITEMS

Earnings Before Interest & Tax (EBIT)

45,006

215,955

(62,643)

(63,779)

60,883

Earnings Before Interest, Taxes, Depreciation And Amortization (EBITDA)

114,446

286,867

13,618

(1,052)

123,466

BALANCE SHEET ITEMS

Total Borrowings

106,991

212,765

203,750

636,597

134,613

Total Liabilities

727,970

504,437

627,712

1,006,736

421,709

Total Assets

1,168,637

960,380

1,290,954

1,747,912

1,234,500

Net Assets

440,667

455,943

663,242

741,176

812,791

Net Assets Backing

440,667

455,943

663,242

741,176

812,791

Shareholders' Funds

440,667

455,943

663,242

741,176

812,791

Total Share Capital

300,000

300,000

300,000

300,000

300,000

Total Reserves

140,667

155,943

363,242

441,176

512,791

GROWTH RATIOS (Year on Year) (%)

Revenue

14.97

(55.80)

(1.66)

(51.05)

133.49

Proft/(Loss) Before Tax

(96.47)

329.01

(8.82)

(217.63)

214.66

Proft/(Loss) After Tax

(110.70)

283.10

(8.82)

(217.63)

244.20

Total Assets

21.68

(25.61)

(26.14)

41.59

(18.98)

Total Liabilities

44.31

(19.64)

(37.65)

138.73

(50.88)

LIQUIDITY (Times)

Cash Ratio

0.28

0.53

0.12

0.13

0.52

Liquid Ratio

1.74

2.14

2.25

1.73

3.28

Current Ratio

1.74

2.14

2.25

1.73

3.28

WORKING CAPITAL CONTROL (Days)

Stock Ratio

0

0

0

0

0

Debtors Ratio

52

28

19

53

15

Creditors Ratio

91

54

28

25

8

SOLVENCY RATIOS (Times)

Gearing Ratio

0.24

0.47

0.31

0.86

0.17

Liabilities Ratio

1.65

1.11

0.95

1.36

0.52

Times Interest Earned Ratio

1.16

5.76

(4.10)

(8.14)

0

Assets Backing Ratio

1.47

1.52

2.21

2.47

2.71

PERFORMANCE RATIO (%)

Operating Profit Margin

0.22

7.25

(1.40)

(1.27)

0.53

Net Profit Margin

(0.54)

5.80

(1.40)

(1.27)

0.53

Return On Net Assets

10.21

47.36

(9.44)

(8.61)

7.49

Return On Capital Employed

8.22

32.29

(7.23)

(7.43)

6.43

Return On Shareholders' Funds/Equity

(3.47)

31.30

(11.75)

(9.66)

7.49

Dividend Pay Out Ratio (Times)

0

2.45

0

0

0

NOTES TO ACCOUNTS

Contingent Liabilities

0

0

0

0

0




 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

INR 68.21

UK Pound

1

INR 91.43

Euro

1

INR 80.24

MYR

1

INR 15.04

 

Note : Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

PRA

 

 

Report Prepared by :

TPT

 


 

RATING EXPLANATIONS

 

Credit Rating

 

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.