|
|
|
MIRA
INFORM REPORT
|
Report No. : |
510122 |
|
Report Date : |
24.05.2018 |
IDENTIFICATION DETAILS
|
Name : |
MACEDON VINIMAY PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
1, N. N. Samaddar Road, Talbanda, P.O. Jugberia, 24-Parganas(N), Kolkata
– 700110, West Bengal |
|
Tel. No.: |
91-33-25374288 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2017 |
|
|
|
|
Date of
Incorporation : |
23.02.1995 |
|
|
|
|
Com. Reg. No.: |
21-068639 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
INR 6.085 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U27109WB1995PTC068639 |
|
|
|
|
IEC No.: [Import-Export Code No.] |
Not Applicable (As informed by the management that firm does not have export and import) |
|
|
|
|
GSTN : [Goods & Service Tax
Registration No.] |
Not Divulged |
|
|
|
|
TIN No.: |
Not Divulged |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AACCM3158J |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
· Manufacturer of Railway and Electrical SMS Products like DTR Metering Cubicle, LT Distribution Box, LT Panel/ Mini Pillar Box, Railway Chute, Glass Shutter, Banjo Window Assembly, Doors, etc. [Confirmed by Management] · Manufacturing of Parts of Coach Works of Railway running stock and FRP/Paltruted ladder meter enclosure and other electrical utility products. [Registered Activity] |
|
|
|
|
No. of Employees
: |
200 (Approximately) |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A |
|
Credit Rating |
Explanation |
Rating Comments |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject was incorporated in the year 1995. It is having satisfactory
track record. As per the FY 2017, the company has achieved 5.52% growth in its
revenue as compared to the previous year along with an average profit margin
of 3.65%. The satisfactory financial risk profile of the company is marked by
adequate net worth base along with comfortable debt balance sheet profile. Rating takes into account the subject’s long established track record
of business operations along with extensive experience of its promoters. Business is active. Payment seems to be usually correct. In view of aforesaid, the company can be considered for business dealings
at usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.09.2017) |
Current Rating (31.12.2017) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long Term Borrowing=BB |
|
Rating Explanation |
Moderate risk of default |
|
Date |
11.07.2017 |
|
Rating Agency Name |
CRISIL |
|
Rating |
Short Term Borrowing=A4+ |
|
Rating Explanation |
Minimal degree of safety and very high credit risk |
|
Date |
11.07.2017 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2018.
BIFR (Board for Industrial & Financial Reconstruction) LISTING
STATUS
Subject’s name is not listed as a Sick Unit in
the publicly available BIFR (Board for Industrial & Financial
Reconstruction) list as of 24.05.2018.
IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
INFORMATION PARTED BY
|
Name : |
Mr. Pratik Dhanuka |
|
Designation : |
Chief Executive Officer |
|
Contact No.: |
91-9831578702 |
|
Date : |
19.05.2018 |
LOCATIONS
|
Registered/ Corporate
Office/ Factory : |
1, N. N. Samaddar Road, Talbanda, P.O. Jugberia, 24-Parganas(N), Kolkata
– 700110, West Bengal, India |
|
Tel. No.: |
91-33-25374288 / 7271/ 25377270 |
|
Mobile No.: |
91-9831578702 / 9903055393 (Mr. Pratik Dhanuka) |
|
Fax No.: |
91-33-25377270 |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Owned |
|
Locality : |
Industrial |
|
|
|
|
Marketing Office : |
13A, Government Place East, 2nd Floor, Rangers
Club, Kolkata – 700069, West Bengal, India |
|
Tel. No.: |
91-33-40080579/ 22315111/ 5112 |
|
Fax No.: |
91-33-22310770/ 0771 |
|
|
|
|
City Office 1 : |
The Legacy, 25A Shakespeare Sarani, 3rd Floor, Unit No.
38A, Kolkata - 700017, West Bengal, India |
|
|
|
|
City Office 2 : |
28, Stand Road, Kolkata – 700001, West Bengal, India |
|
Tel. No.: |
91-33-22303180 / 3704 |
|
Fax No.: |
91-33-22104706 |
DIRECTORS
AS ON: 31.03.2017
|
Name : |
Mr. Mahesh Kumar Dhanuka |
||||||||||||
|
Designation : |
Director |
||||||||||||
|
Address : |
Space Town Housing Complex, Block-3, Flat 4m Vip Road,
Near Haldiram, Kolkata-700052, West Bengal, India |
||||||||||||
|
Date of Appointment : |
10.03.2016 |
||||||||||||
|
PAN No.: |
ADSPD6538P |
||||||||||||
|
DIN No.: |
00569103 |
||||||||||||
|
Other Directorship:
|
|||||||||||||
|
|
|
||||||||||||
|
Name : |
Mr. Gaurav Dhanuka |
||||||||||||
|
Designation : |
Wholetime Director |
||||||||||||
|
Address : |
Space Town. Block-3, Flat No. 4M V.I.P. Road, Raghunathpur, Kolkata –
700052, West Bengal, India |
||||||||||||
|
Date of Birth/Age : |
15.12.1986 |
||||||||||||
|
Date of Appointment : |
17.08.2017 |
||||||||||||
|
PAN No.: |
ADMPD7190F |
||||||||||||
|
DIN No.: |
00569378 |
||||||||||||
|
Other Directorship:
|
|||||||||||||
|
|
|
||||||||||||
|
Name : |
Mr. Pratik Dhanuka |
||||||||||||
|
Designation : |
Wholetime Director |
||||||||||||
|
Address : |
Space Town Block 3, Flat 4M VIP Road, Raghunathpur, Kolkata – 700052,
West Bengal, India |
||||||||||||
|
Date of Birth/Age : |
03.06.1990 |
||||||||||||
|
Date of Appointment : |
17.08.2017 |
||||||||||||
|
PAN No.: |
ARCPD2812N |
||||||||||||
|
DIN No.: |
07495038 |
||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Pratik Dhanuka |
|
Designation : |
Chief Executive Officer |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON: 31.03.2017
|
Names of Shareholders |
|
No. of Shares |
|
Babulal Dhanuka |
|
60000 |
|
Kishan Dhanuka |
|
43500 |
|
Narayan Dhanuka |
|
40000 |
|
Neeta Dhanuka |
|
20000 |
|
Chandrakala Devi Dhanuka |
|
100000 |
|
Mahesh Sharma |
|
10250 |
|
Hemant Kumar Bhojnagarwala |
|
1775 |
|
Umesh Kumar Bhojnagarwala |
|
875 |
|
Siddhartha Bhojnagarwala |
|
750 |
|
S N R Trading Company Private Limited, India |
|
144000 |
|
Pankaj Dhanuka |
|
65000 |
|
Kamlesh Trade and Agency Private Limited, India |
|
15000 |
|
Ratanmani Commercial Private Limited, India |
|
15000 |
|
Ganesha Bottling and Beverages Private Limited, India |
|
7500 |
|
Mithila Bottling and Beverages Private Limited, India |
|
7500 |
|
Mahesh Kumar Dhanuka |
|
77310 |
|
|
|
|
|
Total |
|
608460 |
AS ON: 30.09.2017
|
Equity Share Breakup |
Percentage of Holding |
|
Category |
|
|
Promoters – Individual/ Hindu Undivided Family – Indian |
30.54 |
|
Public/Other than promoters – Individual/ Hindu Undivided
Family – Indian |
38.40 |
|
Public/Other than promoters - Body Corporate |
31.06 |
|
|
|
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
· Manufacturer of Railway and Electrical SMS Products like DTR Metering Cubicle, LT Distribution Box, LT Panel/ Mini Pillar Box, Railway Chute, Glass Shutter, Banjo Window Assembly, Doors, etc. [Confirmed by Management] · Manufacturing of Parts of Coach Works of Railway running stock and FRP/Paltruted ladder meter enclosure and other electrical utility products. [Registered Activity] |
||||
|
|
|
||||
|
Products/ Services : |
|
||||
|
|
|
||||
|
Brand Names : |
Not Available |
||||
|
|
|
||||
|
Agencies Held : |
Not Available |
||||
|
|
|
||||
|
Exports : |
|
||||
|
Products : |
Not Available |
||||
|
Countries : |
Not Available |
||||
|
|
|
||||
|
Imports : |
|
||||
|
Products : |
Not Available |
||||
|
Countries : |
Not Available |
||||
|
|
|
||||
|
Terms : |
|
||||
|
Selling : |
Cash, L/C and Credit [30,60 Days] |
||||
|
|
|
||||
|
Purchasing : |
Cash, L/C and Credit [30,60 Days] |
PRODUCTION STATUS: (NOT AVAILABLE)
GENERAL INFORMATION
|
Suppliers : |
|
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
Customers : |
Wholesaler, Retailers and End Users · Larsen and Toubro Co Limited · TWL · CESC Limited · TWL · Indian Railway |
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
No. of Employees : |
200 (Approximately) |
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
Bankers : |
· UCO Bank Park Street Branch, 75C, Park Street, 1st Floor, Kolkata - 700016, West Bengal, India |
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
Facilities : |
|
|
Financial Institution : |
West Bengal Financial Corporation |
|
|
|
|
Auditors : |
|
|
Name : |
Surana Naveen Vikash and Company Chartered Accountants |
|
Address : |
P 11, New Howrah Bridge Approach Road, Kolkata – 700001, West Bengal,
India |
|
Tel. No.: |
91-33-22351187 / 0520 |
|
Fax No.: |
91-33-22350520 |
|
E-Mail : |
|
|
PAN No.: |
AAQFS6728P |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Related Parties : |
· Pew Engineering Private Limited · NF Forgings Private Limited · Lalbaba Industrial Corporation Private Limited · Lai Baba Seamless Tubes Private Limited |
CAPITAL STRUCTURE
AS ON: 31.03.2017
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1000000 |
Equity Shares |
INR 10/- each |
INR 10.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
608460 |
Equity Shares |
INR 10/- each |
INR 6.085 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in INR Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
6.085 |
6.085 |
6.085 |
|
(b) Reserves & Surplus |
95.242 |
80.595 |
78.017 |
|
(c) Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share
Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
101.327 |
86.680 |
84.102 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) Long-term borrowings |
1.459 |
9.434 |
21.254 |
|
(b) Deferred tax liabilities (Net) |
5.924 |
5.148 |
5.169 |
|
(c)
Other long term liabilities |
0.000 |
0.000 |
22.196 |
|
(d)
long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total
Non-current Liabilities (3) |
7.383 |
14.582 |
48.619 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
152.331 |
157.760 |
106.905 |
|
(b)
Trade payables |
119.596 |
110.291 |
124.651 |
|
(c)
Other current liabilities |
20.573 |
19.254 |
15.124 |
|
(d)
Short-term provisions |
8.692 |
1.923 |
1.451 |
|
Total
Current Liabilities (4) |
301.192 |
289.228 |
248.131 |
|
|
|
|
|
|
TOTAL |
409.902 |
390.490 |
380.852 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
(i)
Tangible assets |
122.955 |
111.370 |
118.932 |
|
(ii)
Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii)
Capital work-in-progress |
0.000 |
9.553 |
0.000 |
|
(iv) Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
0.775 |
0.657 |
0.020 |
|
(c) Deferred tax assets
(net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan
and Advances |
0.000 |
0.000 |
0.000 |
|
(e)
Other Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total
Non-Current Assets |
123.730 |
121.580 |
118.952 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
21.752 |
21.568 |
17.591 |
|
(b)
Inventories |
47.202 |
72.106 |
86.562 |
|
(c)
Trade receivables |
152.507 |
126.382 |
134.411 |
|
(d)
Cash and cash equivalents |
0.833 |
1.456 |
0.948 |
|
(e)
Short-term loans and advances |
54.884 |
41.183 |
3.700 |
|
(f)
Other current assets |
8.994 |
6.215 |
18.688 |
|
Total
Current Assets |
286.172 |
268.910 |
261.900 |
|
|
|
|
|
|
TOTAL |
409.902 |
390.490 |
380.852 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue from Operations [Net] |
401.694 |
380.663 |
295.104 |
|
|
|
Other Income |
6.301 |
4.283 |
10.539 |
|
|
|
TOTAL |
407.995 |
384.946 |
305.643 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials Consumed |
271.827 |
279.042 |
232.869 |
|
|
|
Purchases of Stock-in-Trade |
12.893 |
16.645 |
18.273 |
|
|
|
Changes in inventories of finished goods, work-in-progress
and Stock-in-Trade |
(0.121) |
11.552 |
(5.215) |
|
|
|
Employees benefits expense |
19.085 |
12.886 |
12.603 |
|
|
|
Power and Fuel Expenses |
7.394 |
7.177 |
7.236 |
|
|
|
Other expenses |
40.808 |
20.834 |
9.726 |
|
|
|
TOTAL |
351.886 |
348.136 |
275.492 |
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION |
56.109 |
36.810 |
30.151 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
25.133 |
20.698 |
17.737 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
30.976 |
16.112 |
12.414 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
9.191 |
8.767 |
8.620 |
|
|
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE
TAX |
21.785 |
7.345 |
3.794 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
7.138 |
(2.602) |
1.182 |
|
|
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) AFTER
TAX |
14.647 |
9.947 |
2.612 |
|
|
|
|
|
|
|
|
|
|
Earnings/ (Loss)
Per Share (INR) |
24.07 |
16.35 |
4.57 |
|
|
PARTICULARS |
|
|
31.03.2018 |
|
Sales Turnover (Approximately) |
|
|
490.000 |
|
|
|
|
|
The above information has been parted by Mr. Pratik Dhanuka [Chief
Executive Officer]
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Maturities of Long term Loans |
8.700 |
11.819 |
11.097 |
|
|
|
|
|
|
Cash generated from operations |
56.655 |
34.190 |
(35.005) |
|
|
|
|
|
|
Net Cash flow from Operating Activities |
56.655 |
34.190 |
(35.005) |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Average Collection Days (Sundry
Debtors / Income * 365 Days) |
138.58 |
121.18 |
166.25 |
|
|
|
|
|
|
Account Receivables Turnover (Income / Sundry Debtors) |
2.63 |
3.01 |
2.20 |
|
|
|
|
|
|
Average Payment Days (Sundry Creditors / Purchases * 365 Days) |
153.32 |
136.14 |
181.16 |
|
|
|
|
|
|
Inventory Turnover (Operating Income / Inventories) |
1.19 |
0.51 |
0.35 |
|
|
|
|
|
|
Asset Turnover (Operating Income / Net Fixed Assets) |
0.46 |
0.30 |
0.25 |
LEVERAGE RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Debt Ratio ((Borrowing
+ Current Liabilities) / Total Assets) |
0.76 |
0.80 |
0.74 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability / Networth) |
1.60 |
2.07 |
1.66 |
|
|
|
|
|
|
Current Liabilities to Networth (Current Liabilities / Net Worth) |
2.97 |
3.34 |
2.95 |
|
|
|
|
|
|
Fixed Assets to Networth (Net Fixed Assets / Networth) |
1.21 |
1.40 |
1.41 |
|
|
|
|
|
|
Interest Coverage Ratio (PBIT / Financial Charges) |
2.23 |
1.78 |
1.70 |
PROFITABILITY RATIOS
|
PARTICULARS |
|
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Net Profit Margin ((PAT / Sales) * 100) |
% |
3.65 |
2.61 |
0.89 |
|
|
|
|
|
|
|
Return on Total Assets ((PAT / Total Assets) * 100) |
% |
3.57 |
2.55 |
0.69 |
|
|
|
|
|
|
|
Return on Investment (ROI) ((PAT / Networth) * 100) |
% |
14.46 |
11.48 |
3.11 |
SOLVENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Ratio (Current
Assets / Current Liabilities) |
0.95 |
0.93 |
1.06 |
|
|
|
|
|
|
Quick Ratio ((Current Assets – Inventories) / Current
Liabilities) |
0.79 |
0.68 |
0.71 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total Assets) |
0.25 |
0.22 |
0.22 |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity Capital) |
26.70 |
29.42 |
22.89 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current Assets / Total Current Liabilities) |
0.95 |
0.93 |
1.06 |
Total
Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term
debts
FINANCIAL ANALYSIS
[all figures are
in INR Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Share Capital |
6.085 |
6.085 |
6.085 |
|
Reserves & Surplus |
78.017 |
80.595 |
95.242 |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
84.102 |
86.680 |
101.327 |
|
|
|
|
|
|
long-term borrowings |
21.254 |
9.434 |
1.459 |
|
Short term borrowings |
106.905 |
157.760 |
152.331 |
|
Current Maturities of Long
term debt |
11.097 |
11.819 |
8.700 |
|
Total
borrowings |
139.256 |
179.013 |
162.490 |
|
Debt/Equity
ratio |
1.656 |
2.065 |
1.604 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales |
295.104 |
380.663 |
401.694 |
|
|
|
28.993 |
5.525 |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales |
295.104 |
380.663 |
401.694 |
|
Profit |
2.612 |
9.947 |
14.647 |
|
|
0.89% |
2.61% |
3.65% |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
Yes |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
Yes |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
Yes |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last four years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
INDEX OF CHARGES
|
SNO |
SRN |
CHARGE ID |
CHARGE HOLDER NAME |
DATE OF CREATION |
DATE OF MODIFICATION |
DATE OF SATISFACTION |
AMOUNT |
ADDRESS |
|
1 |
G75788760 |
10395232 |
West Bengal Financial Corporation |
11/12/2012 |
11/01/2018 |
- |
95000000.0 |
DD-22, Salt Lake City, Sector-IBidhannagarKolkataWB700064IN |
|
2 |
G74465725 |
10145254 |
Allahabad Bank |
23/12/2008 |
27/12/2017 |
- |
200000000.0 |
SME Finance Branch7, Red Cross PlaceKolkataWB700001IN |
|
3 |
B36738144 |
90248229 |
UCO BANK |
06/05/2002 |
04/01/2007 |
24/03/2012 |
19221000.0 |
PARK STREET BRANCH75C, PARK STREET, 1ST FLOORKOLKATAWB700016IN |
UNSECURED LOANS
|
PARTICULARS |
31.03.2017 (INR
In Million) |
31.03.2016 (INR
In Million) |
|
SHORT TERM BORROWINGS |
|
|
|
From Body Corporate |
62.364 |
57.039 |
|
|
|
|
|
Total |
62.364 |
57.039 |
STATE OF THE COMPANY'S AFFAIRS AND FUTURE
OUTLOOK
The Company is engaged in the business of manufacturing of parts of coach works of Railway running stock and FRP/Paltruted ladder meter enclosure and other electrical utility products. There has been no change in the business of the Company during the financial year ended 31st March, 2017.
The highlights of the Company's performance
are as under:-
· Revenue from operations experienced a growth of 5.52%
· Profit for the year has increased to INR 21.785 million
· Earnings per share have increased to INR 24.07
|
Revenue of the last
FY i.e. 2015-2016 |
INR 380.663 million |
|
Revenue of the
current FY i.e. 2016-17 |
INR 401.694 million |
FIXED ASSETS:
Tangible Assets
·
Land
·
Building
·
Furniture and Fixture
·
Office Equipment
·
Cable and electrification
·
Air Conditioner
·
Air Turbine Ventilator
·
Generator
·
Tools
·
Type Writer
·
Fax machine
·
Xerox machine
·
Computer
·
Motor Cycle
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international anti-terrorism
laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 68.21 |
|
UK Pound |
1 |
INR 91.43 |
|
Euro |
1 |
INR 80.24 |
INFORMATION DETAILS
|
Information
Gathered by : |
PRT |
|
|
|
|
Analysis Done by
: |
PRY |
|
|
|
|
Report Prepared
by : |
IND |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.