MIRA INFORM REPORT

 

 

Report No. :

510381

Report Date :

24.05.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

MOHAN POWER INFRASTRUCTURE PRIVATE LIMITED

 

 

Registered Office :

No 96, Selvi Nagar, Sindhupoondurai, Tirunelveli – 627001, Tamilnadu

Tel. No.:

91-462-2333453

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

13.07.2012

 

 

Com. Reg. No.:

18-086743

 

 

Capital Investment / Paid-up Capital :

INR 0.136 Million

 

 

CIN No.:

[Company Identification No.]

U40108TN2012PTC086743

 

 

IEC No.:

[Import-Export Code No.]

Not Divulged

 

 

TIN No.:

33925542311

 

 

CST No.:

1073024 Dated 23.08.2012

 

 

Service Tax No.:

AAICM0473ASD001

 

 

ESA License No.:

ESA366

 

 

PAN No.:

[Permanent Account No.]

AAICM0473A

 

 

GSTN :

[Goods & Service Tax Registration No.]

Not Divulged

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Divulged

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

·         Wholesale trade services of tower and substation work (Registered Activity)

 

·         The Company shall venture into all or any sector in renewable energy and energy efficiency projects such as wind energy system, solar energy, hydro power energy, bio fuel, alternate fuel etc. with new and emerging technologies.

 

·         Erection, Commissioning or Installation of plant, machinery, equipment, electrical and electronic devices and construction of building & Civil structure and fabrication of wind structure and all civil and Electrical Works relating to roads, path way, civil structure construction works for wind mill or other works for wind mill or other works or services provided to Tamilnadu Electricity Board. (As per Memorandum of Association)

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Status :

Satisfactory 

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 2012.


For the financial year 2017, the revenue of the company has increased by 8.77% along with average profit margin of 5.21%.


The rating takes into consideration the satisfactory financial profile of the company marked by comfortable networth base along with negligible debt level.


The company has favourable Earning per Share (EPS) of INR 13652.94 against a face value (FV) of INR 100.


Business is active. Payment seems to be usually correct.


In view of aforesaid, the company can be considered for business dealings at usual trade terms and conditions

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2018.

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 24.05.2018

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

INFORMATION DENIED BY

 

Name :

Mr. Murugannath

Designation :

Assistant Manager

Contact No.:

91-9585598195

Date :

20.05.2018

 

 

LOCATIONS

 

Registered Office :

No 96, Selvi Nagar, Sindhupoondurai Tirunelveli – 627001, Tamilnadu, India

Tel. No.:

91-462-2333453

Mobile No.:

91-9585598195 (Mr. Murugannath)

Fax No.:

Not Available

E-Mail :

immanuvelefiling@gmail.com

Website :

http://mohanpowerinfra.com

 

 

DIRECTORS

 

As on 31.03.2017

 

Name :

Mr. Tirunelveli Swamy Mohanalingam

Designation :

Managing Director

Address :

96, Selvi Nagar, Sindhupoondurai Tirunelveli – 627001, Tamilnadu, India

Date of Birth/Age :

01.12.1966

Date of Appointment :

13.07.2012

DIN No.:

03321455

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U40108TN2016PTC112198

EMM PEE GREEN RENEWABLES PRIVATE LIMITED

26/08/2016

-

 

 

Name :

Mr. Ramasundaram Selvaganapathy

Designation :

Director

Address :

No 96, Selvi Nagar, Sindhupoondurai Tirunelveli – 627001, Tamilnadu, India

Date of Birth/Age :

19.05.1974

Date of Appointment :

13.07.2012

DIN No.:

05312043

 

KEY EXECUTIVES

 

Name :

Mr. Murugannath

Designation :

Assistant Manager

 

 

MAJOR SHAREHOLDERS

 

As on 31.03.2017

 

Names of Shareholders

No. of Shares

% of Holding

T.S. Mohanlingam

500

36.76

Selvaganapathi

500

36.76

Sakthi Spintex Private Limited

360

26.48

Total

1360

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2017

 

Category

Percentage

Promoters (Individual/Hindu Undivided Family – Indian)

100.00

Total 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

·         Wholesale trade services of tower and substation work (Registered Activity)

 

·         The Company shall venture into all or any sector in renewable energy and energy efficiency projects such as wind energy system, solar energy, hydro power energy, bio fuel, alternate fuel etc. with new and emerging technologies.

 

·         Erection, Commissioning or Installation of plant, machinery, equipment, electrical and electronic devices and construction of building & Civil structure and fabrication of wind structure and all civil and Electrical Works relating to roads, path way, civil structure construction works for wind mill or other works for wind mill or other works or services provided to Tamilnadu Electricity Board. (As per Memorandum of Association)

 

 

Products / Services :

Item Code No.

Products/Services Description

99611970

Tower and Substation Work

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged 

 

 

Imports :

Not Divulged 

 

 

Terms :

Not Divulged 

 

PRODUCTION STATUS – (NOT AVAILABLE)

 

 

GENERAL INFORMATION

 

Suppliers :

 

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

Customers :

 

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

Banker Name :

Tamilnad Mercantile Bank Limited

Branch :

20/15 & 16, S.N. High Road, Tirunelveli-627001, Tamilnadu, India

Person Name (With Designation) :

--

Contact Number :

--

Name of Account Holder :

--

Account Number :

--

Account Since (Date/Year of Account Opening) :

--

Average Balance Maintained :

--

Credit Facilities Enjoyed (CC/OD/Term Loan) :

--

Account Operation :

--

Remark :

--

 

Auditors :

 

Name :

Vairavanathan and Company

Chartered Accountants

Address :

192, Parasakthi Building Madurai Road, Tirunelveli-627001, Tamilnadu, India

Income-tax PAN of auditor or auditor's firm :

AAIPV3774E

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Divulged

 

 

 

 

CAPITAL STRUCTURE

 

As on 30.09.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

INR 100/- each

INR 10.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1360

Equity Shares

INR 100/- each

INR 0.136 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2017

31.03.2016

31.03.2015

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.136

0.136

0.136

(b) Reserves & Surplus

41.240

22.673

5.812

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

41.376

22.809

5.948

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

0.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

26.842

38.923

31.287

(b) Trade payables

0.000

0.000

0.000

(c) Other current liabilities

0.000

0.000

0.000

(d) Short-term provisions

0.999

3.597

0.284

Total Current Liabilities (4)

27.841

42.520

31.571

 

 

 

 

TOTAL

69.217

65.329

37.519

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

13.436

15.746

18.502

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

13.436

15.746

18.502

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

0.000

0.000

0.000

(d) Cash and cash equivalents

33.583

17.568

6.085

(e) Short-term loans and advances

6.600

1.900

2.000

(f) Other current assets

15.598

30.114

10.932

Total Current Assets

55.781

49.582

19.017

 

 

 

 

TOTAL

69.217

65.328

37.519

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

Income

356.095

327.373

173.039

 

Other Income

0.380

0.189

0.170

 

TOTAL

356.475

327.562

173.209

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Goods Consumed

317.565

146.773

89.182

 

Employees benefits expense

5.809

4.281

2.457

 

Other expenses

12.181

156.880

74.242

 

TOTAL

335.555

307.934

165.881

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

20.920

19.628

7.328

 

 

 

 

 

Less

FINANCIAL EXPENSES

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

20.920

19.628

7.328

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

2.352

2.767

3.255

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

18.568

16.861

4.073

 

 

 

 

 

Less

TAX

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

18.568

16.861

4.073

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

13652.94

1239.79

2994.85

 

 

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

NA

NA

NA

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

0.00

0.00

0.00

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

0.00

0.00

0.00

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

0.00

0.00

0.00

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

0.00

0.00

0.00

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

1.56

1.25

0.40

 

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.40

0.65

0.84

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

0.65

1.71

5.26

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

0.67

1.86

5.31

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.32

0.69

3.11

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

0.00

0.00

0.00

 

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin

((PAT / Sales) * 100)

%

5.21

5.15

2.35

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

26.83

25.81

10.86

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

44.88

73.92

68.48

 

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

2.00

1.17

0.60

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

2.00

1.17

0.60

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.60

0.35

0.16

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

197.37

286.20

230.05

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

2.00

1.17

0.60

 

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

FINANCIAL ANALYSIS

[all figures are in INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Share Capital

0.136

0.136

0.136

Reserves & Surplus

5.812

22.673

41.240

Net worth

5.948

22.809

41.376

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

31.287

38.923

26.842

Total borrowings

31.287

38.923

26.842

Debt/Equity ratio

5.260

1.706

0.649

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

173.039

327.373

356.095

 

 

89.190

8.773

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

173.039

327.373

356.095

Profit

4.073

16.861

18.568

 

2.35%

5.15%

5.21%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of establishment

Yes

2]

Constitution of the entity Incorporation details

Yes

3]

Locality of the entity

Yes

4]

Premises details

No

5]

Buyer visit details

--

6]

Contact numbers

Yes

7]

Name of the person contacted

Yes

8]

Designation of contact person

Yes

9]

Promoter’s background

Yes

10]

Date of Birth of Proprietor / Partners / Directors

Yes

11]

Pan Card No. of Proprietor / Partners

No

12]

Voter Id Card No. of Proprietor / Partners

No

13]

Type of business

Yes

14]

Line of Business

Yes

15]

Export/import details (if applicable)

No

16]

No. of employees

No

17]

Details of sister concerns

No

18]

Major suppliers

No

19]

Major customers

No

20]

Banking Details

Yes

21]

Banking facility details

Yes

22]

Conduct of the banking account

--

23]

Financials, if provided

Yes

24]

Capital in the business

Yes

25]

Last accounts filed at ROC, if applicable

Yes

26]

Turnover of firm for last three years

Yes

27]

Reasons for variation <> 20%

--

28]

Estimation for coming financial year

No

29]

Profitability for last three years

Yes

30]

Major shareholders, if available

Yes

31]

External Agency Rating, if available

No

32]

Litigations that the firm/promoter involved in

--

33]

Market information

--

34]

Payments terms

No

35]

Negative Reporting by Auditors in the Annual Report

No

 

 

UNSECURED LOAN

 

PARTICULAR

31.03.2017

(INR in Million)

31.03.2016

(INR in Million)

Short-term borrowings

 

 

Other loans and advances

 

 

Mohan Construction

26.842

38.923

Total

26.842

38.923

 

 

INDEX OF CHARGES

 

S

No

SRN

Charge Id

Charge Holder Name

Date of Creation

Date of Modification

Date of Satisfaction

Amount

Address

1

G39546890

100086433

TAMILNAD MERCANTILE BANK LIMITED

24/03/2017

-

-

30000000.0

20/15 & 16, S.N. High Road TIRUNELVELI TAMILNADU 627001 INDIA

 

 

 

 

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 67.95

UK Pound

1

INR 91.88

Euro

1

INR 80.27

 

 

INFORMATION DETAILS

 

Information Gathered by :

SAV

 

 

Analysis Done by :

VAR

 

 

Report Prepared by :

JYTK

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.