|
|
|
%20PRIVATE%20LIMITED%20-%20509773%2024-May-2018_files/image002.jpg){kind=small}
%20PRIVATE%20LIMITED%20-%20509773%2024-May-2018_files/image004.jpg)
%20PRIVATE%20LIMITED%20-%20509773%2024-May-2018_files/image006.gif)
MIRA
INFORM REPORT
|
Report No. : |
509773 |
|
Report Date : |
24.05.2018 |
IDENTIFICATION DETAILS
|
Name : |
ROSY BLUE (INDIA) PRIVATE LIMITED (w.e.f. 17.10.2002) |
|
|
|
|
Formerly Known
As : |
EVEREST GEMS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
1608/ 1609, Prasad Chambers, Opera House, Mumbai – 400004, |
|
Tel. No.: |
91-22-23633671 / 66650000 / 61201300 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2017 |
|
|
|
|
Date of
Incorporation : |
01.04.1998 |
|
|
|
|
Com. Reg. No.: |
11-114312 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
INR 404.132 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U36911MH1998PTC114312 |
|
|
|
|
IEC No.: [Import-Export Code No.] |
0388015748 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AACCR2413B |
|
|
|
|
GSTN : [Goods & Service Tax
Registration No.] |
Not Divulged |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Processing, Importing of Diamonds and Exporting of Cut and Polished Diamonds. (Registered Activity) |
|
|
|
|
No. of Employees
: |
Information declined by the management |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A |
|
Credit Rating |
Explanation |
Rating Comments |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject was incorporated in the year 1998 and it is an importer of rough diamonds. It also exports cut and polished diamonds. As per financial of March 2017, the company has registered decline in its revenue as compared to its previous year’s revenue and has reported minimal profit margin. Rating takes into consideration the company’s established track record of business operations marked by sound net worth base along with comfortable debt coverage indicators and good liquidity position. Further, the company has reported earnings per share of INR 5.40 against its face value of INR 10. However, rating strength is partially offset by its presence in highly competitive and huge working capital requirement diamond business. Payments seems to be slow but correct. In view of aforesaid, the company can be considered for business dealings at usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.09.2017) |
Current Rating (31.12.2017) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
Not Available |
|
Rating |
Not Available |
|
Rating Explanation |
Not Available |
|
Date |
Not Available |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2018.
BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS
Subject’s name is not listed as a Sick Unit in
the publicly available BIFR (Board for Industrial & Financial
Reconstruction) list as of 24.05.2018
IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
INFORMATION DENIED
Management non-cooperative (Tel. No.:
91-22-67286105/ 23633671)
LOCATIONS
|
Registered Office : |
1608/ 1609, Prasad Chambers, Opera House, Mumbai – 400004,
|
|
Tel. No.: |
91-22-23633671/ 67286105/ 61201300 / / 66650000 / 61201300 |
|
Fax No.: |
91-22-23630248 |
|
E-Mail : |
|
|
Website : |
|
|
Location: |
Owned |
|
Locality: |
Commercial |
|
|
|
|
Mumbai Office: |
F Tower, FC 6017-18, Bandra Kurla Complex, Mumbai -400051, Maharashtra, India |
|
|
|
|
Overseas Office : |
Located at: ·
Belgium ·
Israel ·
UAE ·
Hong Kong ·
Japan ·
USA ·
South Africa ·
China |
DIRECTORS
As on 31.03.2017
|
Name : |
Mr. Russell Arunkumar Mehta |
||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
||||||||||||||||||||||||||||||||||||||||
|
Address : |
25-B, Cliff Co-Operative Housing Society, |
||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
06.12.1961 |
||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
08.12.2010 |
||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AACPM9794K |
||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00049766 |
||||||||||||||||||||||||||||||||||||||||
|
Other
directorship:
|
|||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mrs. Manali Jayant Parekh |
||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||
|
Address : |
6, Ajanta, L.D. Ruparel Marg, Mumbai – 400006, Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
22.07.1963 |
||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
26.09.2014 |
||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AADPP9387L |
||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00446304 |
||||||||||||||||||||||||||||||||||||||||
|
Other
directorship:
|
|||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Arunkumar Ramniklal Mehta |
||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||
|
Address : |
25-B, Cliff Co-Operative Housing Society, Ridge Road, Mumbai – 400006,
Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
09.01.1940 |
||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.04.1998 |
||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AABPM3327M |
||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00049700 |
||||||||||||||||||||||||||||||||||||||||
|
Other
directorship:
|
|||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Dilip Madhukar Kamtikar |
||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||
|
Address : |
A-1001, 10th Floor, Lakshachandi Apts, Krishna Vatika Marg, Gokuldham, Goregaon (East), Mumbai -400063, Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
28.03.2018 |
||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00030239 |
||||||||||||||||||||||||||||||||||||||||
|
Other
directorship:
|
|||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Phillip Clinton Trott |
|
Designation : |
Company Secretary |
|
Address : |
A-14, Purva
Co-Operative Housing Society Limited, Ambika Nagar, Goraswadi, Dombivli
(East), Mumbai – 421201, Maharashtra, India |
|
Date of Birth/Age : |
17.11.1974 |
|
Date of Appointment : |
18.09.2009 |
|
PAN No.: |
AWAPT9597H |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 31.03.2017
|
Names of Equity Shareholders |
|
No. of Shares |
|
Arunkumar Ramniklal Mehta (HUF) jointly with Rajnika A. Mehta |
|
47103 |
|
Bhanuchandra Keshavlal Bhansali (HUF) jointly with Veena Bhanuchandra Bhansali |
|
191995 |
|
Bharat Ishwarlal Patel jointly with Geeta Bharat Patel |
|
60000 |
|
Geeta Bharat Patel jointly with Bharat Ishwarlal Patel |
|
1250 |
|
Rajiv Ramniklal Jhaveri jointly with Shaila Rajiv Jhaveri |
|
110561 |
|
Shaila Rajiv Jhaveri jointly with Rajiv Ramniklal Jhaveri |
|
35640 |
|
Nina Shreyesh Jhaveri jointly with Shreyesh Rajiv Jhaveri |
|
10032 |
|
Amit Bhanuchandra Bhansali |
|
1250 |
|
Russell Arunkumar Mehta |
|
1950 |
|
B.Arunkumar and Co. through its Partners |
|
2865850 |
|
B.Arunkumar and Co. through its Partners |
|
1303993 |
|
B.Arunkumar and Co. through its Partners |
|
1819753 |
|
Mona Mehta as Trustee of Adamas Trust |
|
21888749 |
|
Veena B. Bhansali as Trustee of Kohinoor Trust |
|
7995588 |
|
Dipu D. Mehta |
|
977325 |
|
Shri Kumar Chimanlal Mehta |
|
495000 |
|
Vitraag Mauritius Limited |
|
2574869 |
|
Saryu Pravin Kothari Jt. Shri Pravin Shantilal Kothari |
|
32274 |
|
Shah Mehta Holding Private Limited |
|
1 |
|
Total |
|
40413183 |
|
Names of 0% Convertible or
Redeeemable Preference Shares |
No. of Shares |
|
Shah Mehta Holding Private Limited, India |
25750000 |
|
Total |
25750000 |
Equity Share Break up (Percentage of Total Equity)
As on 29.09.2017
|
Category |
Percentage |
|
Promoters (Individual/Hindu Undivided Family-Indian) |
0.00482516 |
|
Public/Other than promoters (Individual/Hindu Undivided Family-Indian) |
2.09131263 |
|
Public/Other than promoters [Individual/Hindu Undivided Family-Non-resident Indian (NRI] |
2.76460283 |
|
Public/Other than promoters (Body corporate) |
0.00000247 |
|
Public/Other than promoters (Others - Overseas Body Corporate, Trust, Partnership Firm ) |
95.13925691 |
|
Total |
100.00 |
%20PRIVATE%20LIMITED%20-%20509773%2024-May-2018_files/image008.gif)
BUSINESS DETAILS
|
Line of Business : |
Processing, Importing of Diamonds and Exporting of Cut and Polished Diamonds. (Registered Activity) |
||||
|
|
|
||||
|
Products/ Services : |
|
||||
|
|
|
||||
|
Brand Names : |
Not Available |
||||
|
|
|
||||
|
Agencies Held : |
Not Available |
||||
|
|
|
||||
|
Exports : |
Not Divulged |
||||
|
|
|
||||
|
Imports : |
Not Divulged |
||||
|
|
|
||||
|
Terms : |
Not Divulged |
PRODUCTION STATUS NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
No. of Employees : |
Information declined by the management |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Facilities : |
|
|
Auditors : |
|
|
Name : |
M.M. Nissim and
Company Chartered Accountants |
|
Address : |
|
|
Tel. No.: |
91-22-24949991 |
|
Fax No.: |
91-22-24949995 |
|
E-Mail : |
|
|
Website : |
|
|
Income-tax
PAN of auditor or auditor's firm : |
AAAFM5103E |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Associates Companies
: |
|
|
|
|
|
Subsidiary Companies
: |
|
CAPITAL STRUCTURE
As on 29.09.2017
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
47880000 |
Equity Shares |
INR 10/- each |
INR 478.800 Million |
|
26000000 |
Preference shares (0% Optionally Convertible or Redeemable Preference
Shares) |
INR 10/- each |
INR 260.000 Million |
|
150000 |
Preference shares (9.5% Reedamble Preference Shares) |
INR 100/- each |
INR 15.000 Million |
|
|
Total |
|
INR 753.800 Million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
40413183 |
Equity Shares |
INR 10/- each |
INR 404.132 Million |
|
25750000 |
Preference shares (0% Optionally Convertible or Redeemable Preference
Shares) |
INR 10/- each |
INR 257.500 Million |
|
|
Total |
|
INR 661.632 Million |
As on 31.03.2017
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
47880000 |
Equity Shares |
INR 10/- each |
INR 478.800 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
40413183 |
Equity Shares |
INR 10/- each |
INR 404.132 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in INR Million]
ABRIDGED
BALANCE SHEET (STANDALONE)
|
SOURCES OF FUNDS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
404.132 |
404.132 |
661.632 |
|
(b) Reserves and Surplus |
8937.226 |
7842.958 |
6459.556 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
9341.358 |
8247.090 |
7121.188 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
86.753 |
77.927 |
773.778 |
|
(b) Deferred tax liabilities (Net) |
106.709 |
81.096 |
80.459 |
|
(c) Other long-term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term
provisions |
2.847 |
5.052 |
1.864 |
|
Total Non-current
Liabilities (3) |
196.309 |
164.075 |
856.101 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short-term
borrowings |
7706.976 |
7465.397 |
11502.995 |
|
(b) Trade
payables |
3123.600 |
3754.026 |
3859.443 |
|
(c) Other
current liabilities |
70.514 |
114.150 |
119.610 |
|
(d) Short-term
provisions |
37.606 |
58.300 |
78.890 |
|
Total Current
Liabilities (4) |
10938.696 |
11391.873 |
15560.938 |
|
|
|
|
|
|
TOTAL |
20476.363 |
19803.038 |
23538.227 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
1727.047 |
1850.791 |
1802.568 |
|
(ii)
Intangible Assets |
1.808 |
2.645 |
2.291 |
|
(iii) Tangible assets
capital work-in-progress |
0.000 |
10.158 |
98.093 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
2828.016 |
1941.553 |
1501.415 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d)
Long-term loans and advances |
137.198 |
135.927 |
570.972 |
|
(e) Other
Non-current assets |
234.042 |
394.172 |
33.687 |
|
Total Non-Current
Assets |
4928.111 |
4335.246 |
4009.026 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
8531.669 |
8270.320 |
9872.894 |
|
(c) Trade
receivables |
5755.022 |
6266.216 |
8779.507 |
|
(d) Cash and
bank balances |
462.307 |
368.899 |
347.332 |
|
(e)
Short-term loans and advances |
12.904 |
140.997 |
526.026 |
|
(f) Other
current assets |
786.350 |
421.360 |
3.442 |
|
Total
Current Assets |
15548.252 |
15467.792 |
19529.201 |
|
|
|
|
|
|
TOTAL |
20476.363 |
19803.038 |
23538.227 |
PROFIT
& LOSS ACCOUNT (STANDALONE)
|
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
|
SALES |
|
|
|
|
|
Revenue
from operations |
28148.264 |
29717.899 |
32561.849 |
|
|
Other Income |
177.290 |
171.863 |
87.664 |
|
|
TOTAL |
28325.554 |
29889.762 |
32649.513 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials
Consumed |
10879.175 |
10302.694 |
28924.671 |
|
|
Purchases of
Stock-in-Trade |
14165.043 |
16208.655 |
0.000 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
(236.215) |
(437.740) |
(335.156) |
|
|
Employee benefit expense |
925.800 |
850.612 |
701.721 |
|
|
Other expenses |
1724.850 |
1812.819 |
2096.561 |
|
|
CSR expenditure |
0.000 |
0.000 |
10.871 |
|
|
Exceptional items before tax |
0.000 |
0.000 |
(249.324) |
|
|
TOTAL |
27458.653 |
28737.040 |
31149.344 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION |
866.901 |
1152.722 |
1500.169 |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
415.473 |
482.493 |
596.505 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
451.428 |
670.229 |
903.664 |
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
79.747 |
84.647 |
100.164 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX |
371.681 |
585.582 |
803.500 |
|
|
|
|
|
|
|
Less |
TAX |
153.461 |
105.911 |
259.065 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX |
218.220 |
479.671 |
544.435 |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (INR) |
5.40 |
11.87 |
13.50 |
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Maturities of Long term debt |
NA |
NA |
0.938 |
|
Cash generated from operations |
NA |
NA |
NA |
|
Net cash flows from (used in) operations |
1213.497 |
5441.415 |
(290.384) |
|
Net cash flow from operating activity |
1226.033 |
5284.340 |
(618.188) |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Average Collection
Days (Sundry Debtors / Income
* 365 Days) |
74.63 |
76.96 |
98.41 |
|
|
|
|
|
|
Account Receivables Turnover ( Income / Sundry Debtors) |
4.89 |
4.74 |
3.71 |
|
|
|
|
|
|
Average Payment Days (Sundry Creditors / Purchases * 365 Days) |
45.52 |
51.68 |
48.70 |
|
|
|
|
|
|
Inventory Turnover (Operating Income / Inventories) |
0.10 |
0.14 |
0.15 |
|
|
|
|
|
|
Asset Turnover (Operating Income / Net Fixed Assets) |
0.50 |
0.62 |
0.79 |
LEVERAGE RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Debt Ratio ((Borrowing + Current
Liabilities) / Total Assets) |
0.54 |
0.58 |
0.69 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability / Networth) |
0.83 |
0.91 |
1.72 |
|
|
|
|
|
|
Current Liabilities to Networth (Current Liabilities / Net Worth) |
1.17 |
1.38 |
2.19 |
|
|
|
|
|
|
Fixed Assets to Networth (Net Fixed Assets / Networth) |
0.19 |
0.23 |
0.27 |
|
|
|
|
|
|
Interest Coverage Ratio (PBIT / Financial Charges) |
2.09 |
2.39 |
2.51 |
PROFITABILITY RATIOS
|
PARTICULARS |
|
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Net Profit Margin [(PAT / Sales)
* 100] |
% |
0.78 |
1.61 |
1.67 |
|
|
|
|
|
|
|
Return on Total Assets ((PAT / Total Assets) * 100) |
% |
1.07 |
2.42 |
2.31 |
|
|
|
|
|
|
|
Return on Investment (ROI) ((PAT / Networth) * 100) |
% |
2.34 |
5.82 |
7.65 |
SOLVENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Ratio (Current Assets /
Current Liabilities) |
1.42 |
1.36 |
1.26 |
|
|
|
|
|
|
Quick Ratio ((Current Assets – Inventories) / Current
Liabilities) |
0.64 |
0.63 |
0.62 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total Assets) |
0.46 |
0.42 |
0.30 |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity Capital) |
19.29 |
18.67 |
18.56 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current Assets / Total Current Liabilities) |
1.42 |
1.36 |
1.26 |
Total
Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term
debts
FINANCIAL ANALYSIS
[all figures are
in INR Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Share Capital |
661.632 |
404.132 |
404.132 |
|
Reserves & Surplus |
6459.556 |
7842.958 |
8937.226 |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
7121.188 |
8247.090 |
9341.358 |
|
|
|
|
|
|
Long-term borrowings |
773.778 |
77.927 |
86.753 |
|
Short term borrowings |
11502.995 |
7465.397 |
7706.976 |
|
Total
borrowings |
12276.773 |
7543.324 |
7793.729 |
|
Debt/Equity
ratio |
1.724 |
0.915 |
0.834 |
%20PRIVATE%20LIMITED%20-%20509773%2024-May-2018_files/image010.gif)
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales |
32561.849 |
29717.899 |
28148.264 |
|
|
|
(8.734) |
(5.282) |
%20PRIVATE%20LIMITED%20-%20509773%2024-May-2018_files/image012.gif)
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales |
32561.849 |
29717.899 |
28148.264 |
|
Profit/ (Loss) |
544.435 |
479.671 |
218.220 |
|
|
1.67% |
1.61% |
0.78% |
%20PRIVATE%20LIMITED%20-%20509773%2024-May-2018_files/image014.gif)
ABRIDGED
BALANCE SHEET (CONSOLIDATED)
|
SOURCES OF FUNDS |
|
31.03.2017 |
31.03.2016 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
404.132 |
404.132 |
|
(b) Reserves &
Surplus |
|
10888.571 |
9723.383 |
|
(c) Money received
against share warrants |
|
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application
money pending allotment |
|
0.000 |
0.000 |
|
(3) Non controlling
interest |
|
1423.185 |
1329.997 |
|
Total Shareholders’ Funds
(1) + (2) |
|
12715.888 |
11457.512 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
|
86.753 |
77.927 |
|
(b) Deferred tax
liabilities (Net) |
|
0.000 |
9.359 |
|
(c) Other long term liabilities |
|
0.000 |
0.000 |
|
(d) long-term provisions |
|
41.216 |
30.497 |
|
Total Non-current
Liabilities (3) |
|
127.969 |
117.783 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
|
10907.070 |
9692.348 |
|
(b) Trade payables |
|
4187.790 |
5634.863 |
|
(c) Other current
liabilities |
|
991.291 |
836.248 |
|
(d) Short-term provisions |
|
38.984 |
59.687 |
|
Total Current Liabilities
(4) |
|
16125.135 |
16223.146 |
|
|
|
|
|
|
TOTAL |
|
28968.992 |
27798.441 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
|
1965.034 |
2119.870 |
|
(ii) Intangible Assets |
|
13.852 |
12.142 |
|
(iii) Capital
work-in-progress |
|
0.116 |
10.248 |
|
(iv) Intangible assets
under development |
|
0.000 |
0.000 |
|
(b) Non-current
Investments |
|
1624.042 |
737.579 |
|
(c) Deferred tax assets
(net) |
|
27.106 |
0.000 |
|
(d) Long-term Loan and Advances |
|
2.468 |
0.021 |
|
(e) Other Non-current
assets |
|
431.620 |
507.877 |
|
Total Non-Current Assets |
|
4064.238 |
3387.737 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
|
0.000 |
0.000 |
|
(b) Inventories |
|
14852.471 |
14898.693 |
|
(c) Trade receivables |
|
7658.409 |
7839.270 |
|
(d) Cash and cash
equivalents |
|
778.127 |
704.486 |
|
(e) Short-term loans and
advances |
|
14.424 |
229.148 |
|
(f) Other current assets |
|
1601.323 |
739.107 |
|
Total Current Assets |
|
24904.754 |
24410.704 |
|
|
|
|
|
|
TOTAL |
|
28968.992 |
27798.441 |
PROFIT
& LOSS ACCOUNT (CONSOLIDATED)
|
|
PARTICULARS |
|
31.03.2017 |
31.03.2016 |
|
|
SALES |
|
|
|
|
|
Income |
|
40213.146 |
42891.933 |
|
|
Other Income |
|
290.003 |
285.267 |
|
|
TOTAL |
|
40503.149 |
43177.200 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials
Consumed |
|
19125.841 |
18153.682 |
|
|
Purchases of
Stock-in-Trade |
|
15604.233 |
18622.236 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
|
(380.716) |
(796.806) |
|
|
Employees benefits
expense |
|
1692.159 |
1581.817 |
|
|
Other expenses |
|
3213.893 |
3499.399 |
|
|
TOTAL |
|
39255.410 |
41060.328 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND
AMORTISATION |
|
1247.739 |
2116.872 |
|
|
|
|
|
|
|
Less |
FINANCIAL EXPENSES |
|
537.354 |
650.861 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE
TAX, DEPRECIATION AND AMORTISATION |
|
710.385 |
1466.011 |
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
|
148.680 |
159.067 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE TAX |
|
561.705 |
1306.944 |
|
|
|
|
|
|
|
Less |
TAX |
|
234.260 |
328.529 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) AFTER TAX
|
|
327.445 |
978.415 |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (INR) |
|
6.49 |
18.56 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
Yes |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
No |
|
8 |
Designation of contact person |
No |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
Yes |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
DIAMOND INDUSTRY – INDIA
-
From time immemorial, India is well known in the world
as the birthplace for diamonds. It is difficult to trace the origin of
diamonds but history says that in the remote past, diamonds were mined only in
India. Diamond production in India can be traced back to almost 8th
Century B.C. India, in fact, remained undisputed leader till 18th
Century when Brazilian fields were discovered in 1725 followed by emergence of
S. Africa, Russia and Australia.
-
The achievement of the Indian diamond industry was
possible only due to combination of the manufacturing skills of the Indian
workforce and the untiring and unflagging efforts of the Indian diamantaires,
supported by progressive Government policies.
-
The area of study of family owned diamond businesses
derives its importance from the huge conglomerate of family run organizations
which operate in the diamond industry since many generations.
-
Some of the basic traits of family run business
enterprises include spirit of entrepreneurship, mutual trust lowers transaction
costs, small, nimble and quick to react, information as a source of advantage
and philanthropy.
-
Family owned diamond businesses need to improve on
many fronts including higher standard of corporate governance, long-term
performance – focused strategies, modern management and technology.
-
Utmost caution is to be exercised while dealing with
some medium and large diamond traders which are usually engaged in fictitious
import – export, inter-company transactions, financially assisted by banks. In
the process, several public sector banks lost several hundred million rupees.
They mostly diverted borrowed money for diamond business into real estate and
capital markets.
-
Excerpts from Times of India dated 30th
October 2010 is as under –
-
Gem & Jewellery Export Promotion Council in its
statistical data has shown the export of polished diamonds to have increase by
28 % in February 2013. Compared to $ 1.4 bn worth of polished diamond export in
February, 2012, India exported $ 1.84 billion worth of polished diamonds in
February 2013. A senior executive of GJEPC said, “Export of cut and polished
diamonds started falling month-wise after the imposition of 2 % of import duty
on the polished diamonds. But February, 2013 has given a new ray of hope to the
industry as the export of polished diamonds has actually increased by 28 %. It
means the industry is on the track of recovery and round tripping of
diamonds has stopped completely.” Demand has started coming from the US, the
UK, Japan and China. India’s polished diamond export is expected to cross $ 21
bn in 2013-14.
-
The banking sector has started exercising restraint
while following prudent risk management norms when lending money to gems and
jewellery sector. This follows the implementation of Basel III accord – a
global voluntary regulatory standard on bank capital adequacy, stress testing
and market liquidity.
STATE OF COMPANIES
AFFAIR
The Company has reported total income of INR 28325.553 million for the current year as compared to INR 29889.762 million in the previous year. The Net Profit for the year amounted to INR 218.219 million in the current year as compared to INR 479.670 million in the previous year. There has been no change in the business of the Company during the financial year ended 31stMarch, 2017.
UNSECURED LOAN
|
PARTICULARS |
31.03.2017 (INR
in Million) |
31.03.2016 (INR
in Million) |
|
Long-term Borrowings |
|
|
|
Redeemable preference shares |
86.753 |
77.458 |
|
|
|
|
|
Total |
86.753 |
77.458 |
INDEX OF CHARGES
|
SNo |
SRN |
Charge Id |
Charge Holder Name |
Date of Creation |
Date of Modification |
Date of Satisfaction |
Amount |
Address |
|
1 |
G48564827 |
90155417 |
INDUSIND BANK LIMITED |
31/12/2003 |
06/07/2017 |
- |
12800000000.0 |
No.C-2, West Core Area, Ground Floor, Tower No.3, Bharat Diamond Bourse Complex, G Block B Mumbai MAHARASHTRA 400051 INDIA |
|
2 |
C75344135 |
90155433 |
ANTWERP DIAMOND BANK |
26/02/2004 |
- |
08/01/2016 |
250000000.0 |
2ND FLOOR OPERA HOUSE MUMBAI MAHARASHTRA 400004 INDIA |
|
3 |
C71392336 |
90157747 |
THE VYSYA BANK LIMITED |
19/06/2001 |
14/01/2002 |
19/11/2015 |
100000000.0 |
FLORAL DACK PLAZAMIDC CENTRAL ROAD; ANDHERI (EAST) MUMBAI MAHARASHTRA 400093 INDIA |
|
4 |
C70932884 |
90160038 |
ABN AMRO BANK |
14/09/2001 |
03/10/2001 |
06/11/2015 |
30000000.0 |
14; VEER NARIMAN ROAD MUMBAI MAHARASHTRA 400023 INDIA |
|
5 |
C70931761 |
90160555 |
ABN AMRO BANK |
28/11/2002 |
- |
06/11/2015 |
200000000.0 |
14; VEER NARIMAN ROAD MUMBAI MAHARASHTRA 400023 INDIA |
|
6 |
C70930755 |
90155357 |
ABN AMRO BANK |
28/11/2002 |
16/01/2004 |
06/11/2015 |
200000000.0 |
14; VEER NARIMAN ROAD MUMBAI MAHARASHTRA 400023 INDIA |
|
7 |
C48390967 |
10452303 |
ING VYSYA BANK LIMITED |
14/09/2013 |
- |
16/03/2015 |
300000000.0 |
PATEL CHAMBERS, GROUND FLOOR, SANDHURST BRIDGE,OPERA HOUSE, MUMBAI MAHARASHTRA 400007 INDIA |
|
8 |
C22797070 |
10326047 |
ICICI Bank Limited |
13/12/2011 |
- |
18/09/2014 |
350000000.0 |
JMC House, Opp Parimal Garden C G Road, Ambawadi Ahmedabad GUJARAT 380006 INDIA |
|
9 |
C03773603 |
90158904 |
ORIENTAL BANK OF COMMERCE |
05/10/1998 |
- |
13/05/2014 |
41000000.0 |
OVERSEAS BRANCH; DALAMAL TOWERSGROUND FLOOR; NARIMAN POINT MUMBAI MAHARASHTRA 400021 INDIA |
|
10 |
B90656455 |
90158514 |
ING VYSYA BANK LIMITED |
06/12/2004 |
- |
26/11/2013 |
100000000.0 |
PATSI CHAMBER OPERA HOUSE MUMBAI MAHARASHTRA 400007 INDIA |
FIXED ASSETS
- Land
- Other building
- Other plant and equipment
- Furniture and fixtures
- Motor vehicles
- Office equipment
- Computer equipment’s
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 67.52 |
|
|
1 |
INR 91.48 |
|
Euro |
1 |
INR 80.52 |
INFORMATION DETAILS
|
Information
Gathered by : |
SUP |
|
|
|
|
Analysis Done by
: |
VIV |
|
|
|
|
Report Prepared
by : |
RKI |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.