|
|
|
|
Report No. : |
510571 |
|
Report Date : |
23.05.2018 |
IDENTIFICATION DETAILS
|
Name : |
S.R.L. PASI |
|
|
|
|
Registered Office : |
Via Galliari, 5/E 10125 - Torino (TO) -IT- |
|
|
|
|
Country : |
Italy |
|
|
|
|
Financials (as on) : |
30.06.2017 |
|
|
|
|
Date of Incorporation : |
09.01.1956 |
|
|
|
|
Legal Form : |
Limited liability company |
|
|
|
|
Line of Business : |
·
Manufacture of instruments for navigation, hydrology,
geophysics and meteorology ·
Wholesale of photographic goods, cinematography and
optic |
|
|
|
|
No. of Employees : |
11 to 15 |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A+ |
|
Credit Rating |
Explanation |
Rating Comments |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.09.2017) |
Current Rating (31.12.2017) |
|
Italy |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
ITALY - ECONOMIC OVERVIEW
Italy’s economy compromises a developed industrial north, dominated by private companies, and a less-developed, highly subsidized, agricultural south, with a legacy of unemployment and underdevelopment. The Italian economy is driven in large part by the manufacture of high-quality consumer goods produced by small and medium-sized enterprises, many of them family-owned. Italy also has a sizable underground economy, which by some estimates accounts for as much as 17% of GDP. These activities are most common within the agriculture, construction, and service sectors.
Italy is the third-largest economy in the euro zone, but its exceptionally high public debt and structural impediments to growth have rendered it vulnerable to scrutiny by financial markets. Public debt has increased steadily since 2007, reaching 131% of GDP in 2017. Investor concerns about Italy and the broader euro-zone crisis eased in 2013, bringing down Italy's borrowing costs on sovereign government debt from euro-era records. The government still faces pressure from investors and European partners to sustain its efforts to address Italy's longstanding structural economic problems, including labor market inefficiencies, a sluggish judicial system, and a weak banking sector. Italy’s economy returned to modest growth in late 2014 for the first time since 2011. In 2015-16, Italy’s economy grew at about 1% each year, and in 2017 growth accelerated to 1.5% of GDP. In 2017, overall unemployment was 11.4%, but youth unemployment remained high at 37.1%.
|
Source
: CIA |
S.r.l.
Pasi - Prodotti Apparecchi Scienz e Industria Siglabile Pasi S.r.l.
Via Galliari, 5/E
10125 - Torino (TO) -IT-
|
Fiscal
Code |
: |
00737320010 |
|
Legal
Form |
: |
Limited
liability company |
|
start
of Activities |
: |
09/01/1956 |
|
Equity |
: |
500.000
|
|
Turnover
Range |
: |
1.500.000/2.000.000
|
|
Number
of Employees |
: |
from
11 to 15 |
Manufacture
of instruments for navigation, hydrology, geophysics and meteorology
Wholesale
of photographic goods, cinematography and optic
Legal
Form : Limited liability company
|
Fiscal
Code : 00737320010 |
|
Foreign
Trade Reg. no. : TO010693 since 11/12/1991 |
|
Foreign
Trade Reg. no. : 010693 of Torino since 11/12/1991 |
|
Chamber
of Commerce no. : 269051 of Torino since 13/02/1956 |
|
Firms'
Register : TO272-1956-144 of Torino since 19/02/1996 |
|
V.A.T.
Code : 00737320010 |
|
Establishment
date |
:
09/01/1956 |
|
|
Start
of Activities |
:
09/01/1956 |
|
|
Legal
duration |
:
31/12/2050 |
|
|
Nominal
Capital |
:
10.400 |
|
|
Subscribed
Capital |
:
10.400 |
|
|
Paid
up Capital |
:
10.400 |
|
Legal
mail : |
PASISRL@PEC.IT |
|
|
Del
Carlo |
Davide |
|
|
Born
in Parma |
(PR) |
on
02/12/1951 |
-
Fiscal Code : DLCDVD51T02G337B |
|
|
Residence: |
Galliari |
,
5 |
-
10125 |
Torino |
(TO) |
-
IT - |
|
Position |
Since |
Shares
Amount |
%
Ownership |
|
Sole
Director |
01/08/2000 |
|
|
No
Prejudicial events are reported |
|
|
No
Protests registered |
|
|
DEL
CARLO LUCA |
|
|
Born
|
on
02/12/1951 |
-
Fiscal Code : DLCLCU51T02G337V |
|
Position |
Since |
Shares
Amount |
%
Ownership |
|
Partner |
|
|
No
Prejudicial events are reported |
|
|
No
Protests registered |
*checkings
have been performed on a national scale.
In
this module the companies in which members hold/held positions are listed.
The
Members of the subject firm are not reported to be Members in other companies.
Shareholders'
list as at date of data collection:
|
Firm's
Style / Name |
Seat
/ Residence |
Fiscal
Code |
Owned
Shares |
%
Ownership |
|
Del
Carlo Davide |
Torino
- IT - |
DLCDVD51T02G337B |
5.200
.Eur |
50,00 |
|
DEL
CARLO LUCA |
DLCLCU51T02G337V |
5.200
.Eur |
50,00 |
The
Company under review has no participations in other Companies.
In
order to carry out its activities the firm uses the following locations:
|
- |
Legal
and operative seat |
|
Galliari |
,
5/E |
-
10100 |
-
Torino |
(TO) |
-
IT - |
|
Total
Surface: 90 Sq.mt. |
|
Legal
mail |
:
PASISRL@PEC.IT |
|
Employees |
:
10 |
|
Assistants |
:
1 |
|
Fittings
and Equipment for a value of 77.000 |
Eur |
|
Stocks
for a value of 210.000 |
Eur |
The
firm operates abroad as importer / exporter..
To
purchase foreign products the firm uses the following channels :
|
-
direct orders to foreign companies |
Export
represents up to 20% of the global turnover.
Products
abroad are placed by :
|
-
national or foreign important buyers |
|
-
direct orders from foreign companies |
Export
is mainly towards:
|
-
Italy |
Protests
checking on the subject firm has given a negative result.
Search
performed on a National Scale
|
|
Prejudicial
Events Search Result: NEGATIVE |
Search
performed on a specialized data base.
None
reported, standing to the latest received edition of the Official Publications.
|
The
requested subject is not present c/o the CADASTRE OFFICES. |
All
responsibilities are declined regarding any possible omissions concerning the
given results. Therefore, we advise to request for "Hypothecating Survey
Inspection" c/o the locally competent RR.II. Immovables Registry, as this
service doesn't fully guarantees the actual title of the Real Estates of the
requested Subject.
The
company is active since 1956
The
economic-financial analysis has been made on the base of the b/s of the latests
three years.
Under
an economic point of view, profits were registered during the last years with a
r.o.e. of 9,26% in 2017 thanks to a progressive increase in turnover (+24,83%
in 2017 compared to 2016 and +4,57% in 2016 compared to 2015).
The
operating result was positive in the last financial year (9,09%) and reflects
the field's average.
The
amount of the operating result is equal to Eur. 66.253 on stable levels if
compared to the previous year.
During
the latest financial year the gross operating margin amounted to Eur. 80.210
,with no change if compared to the year before.
Equity
is good since liquid assets exceed short term debts.
The
equity capital is equal to Eur. 400.733 on the same levels as the year before.
Total
debts (both short and M/L term) equals Eur. 174.531, with no important change.
Liquidity
is good.
During
financial year 2017 the cash flow amounted to Eur. 51.066
Labour
cost amounts to Eur. 327.113, with a 18,08% incidence on production costs. ,
whereas the incidence of such costs on sales revenues is equal to 17,48%.
The
incidence of the financial charges is of -0,12% on the sales amount.
|
|
Complete
balance-sheet for the year |
al
30/06/2017 |
(in
Eur |
x
1) |
|
Item
Type |
Value |
|
Sales |
1.871.607 |
|
Profit
(Loss) for the period |
37.109 |
|
|
Complete
balance-sheet for the year |
al
30/06/2016 |
(in
Eur |
x
1) |
|
Item
Type |
Value |
|
Sales |
1.499.273 |
|
Profit
(Loss) for the period |
29.249 |
|
|
Complete
balance-sheet for the year |
al
30/06/2015 |
(in
Eur |
x
1) |
|
Item
Type |
Value |
|
Sales |
1.433.748 |
|
Profit
(Loss) for the period |
12.962 |
|
|
Complete
balance-sheet for the year |
al
30/06/2014 |
(in
Eur |
x
1) |
|
Item
Type |
Value |
|
Sales |
1.511.215 |
|
Profit
(Loss) for the period |
20.902 |
|
|
Complete
balance-sheet for the year |
al
30/06/2013 |
(in
Eur |
x
1) |
|
Item
Type |
Value |
|
Sales |
1.525.278 |
|
Profit
(Loss) for the period |
7.124 |
Balance
Sheets
From
our constant monitoring of the relevant Public Administration offices, no more
recent balance sheets result to have been filed.
|
-
Balance Sheet as at 30/06/2017 - 12 Mesi - Currency: - Amounts x 1 |
|
-
Balance Sheet as at 30/06/2016 - 12 Mesi - Currency: - Amounts x 1 |
|
-
Balance Sheet as at 30/06/2015 - 12 Mesi - Currency: - Amounts x 1 |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
RATIOS |
Value
Type |
as
at 30/06/2017 |
as
at 30/06/2016 |
as
at 30/06/2015 |
Sector
Average |
|
COMPOSITION
ON INVESTMENT |
|||||
|
Rigidity
Ratio |
Units |
0,04 |
0,05 |
0,07 |
0,09 |
|
Elasticity
Ratio |
Units |
0,96 |
0,94 |
0,91 |
0,89 |
|
Availability
of stock |
Units |
0,29 |
0,41 |
0,42 |
0,26 |
|
Total
Liquidity Ratio |
Units |
0,67 |
0,53 |
0,49 |
0,54 |
|
Quick
Ratio |
Units |
0,50 |
0,36 |
0,28 |
0,03 |
|
COMPOSITION
ON SOURCE |
|||||
|
Net
Short-term indebtedness |
Units |
n.c. |
n.c. |
n.c. |
3,95 |
|
Self
Financing Ratio |
Units |
0,55 |
0,55 |
0,57 |
0,17 |
|
Capital
protection Ratio |
Units |
0,88 |
0,89 |
0,93 |
0,62 |
|
Liabilities
consolidation quotient |
Units |
0,70 |
1,05 |
1,21 |
0,10 |
|
Financing |
Units |
0,44 |
0,40 |
0,39 |
4,85 |
|
Permanent
Indebtedness Ratio |
Units |
0,72 |
0,76 |
0,78 |
0,29 |
|
M/L
term Debts Ratio |
Units |
0,17 |
0,21 |
0,22 |
0,07 |
|
Net
Financial Indebtedness Ratio |
Units |
n.c. |
n.c. |
n.c. |
1,04 |
|
CORRELATION |
|||||
|
Fixed
assets ratio |
Units |
19,06 |
15,82 |
11,55 |
2,37 |
|
Current
ratio |
Units |
3,99 |
4,77 |
5,11 |
1,18 |
|
Acid
Test Ratio-Liquidity Ratio |
Units |
2,80 |
2,69 |
2,75 |
0,80 |
|
Structure's
primary quotient |
Units |
14,58 |
11,52 |
8,37 |
1,48 |
|
Treasury's
primary quotient |
Units |
2,09 |
1,84 |
1,56 |
0,04 |
|
Rate
of indebtedness ( Leverage ) |
% |
181,89 |
181,48 |
176,12 |
602,26 |
|
Current
Capital ( net ) |
Value |
522.346 |
487.885 |
431.686 |
191.984 |
|
RETURN |
|||||
|
Return
on Sales |
% |
2,73 |
2,88 |
1,65 |
2,03 |
|
Return
on Equity - Net- ( R.O.E. ) |
% |
9,26 |
8,04 |
3,88 |
6,31 |
|
Return
on Equity - Gross - ( R.O.E. ) |
% |
15,95 |
14,43 |
10,09 |
17,00 |
|
Return
on Investment ( R.O.I. ) |
% |
9,09 |
8,54 |
5,71 |
4,18 |
|
Return/
Sales |
% |
3,54 |
3,76 |
2,35 |
3,46 |
|
Extra
Management revenues/charges incid. |
% |
56,01 |
51,87 |
38,53 |
27,96 |
|
Cash
Flow |
Value |
51.066 |
43.124 |
23.684 |
44.823 |
|
Operating
Profit |
Value |
66.253 |
56.388 |
33.642 |
74.603 |
|
Gross
Operating Margin |
Value |
80.210 |
70.263 |
44.364 |
111.383 |
|
MANAGEMENT |
|||||
|
Credits
to clients average term |
Days |
n.c. |
n.c. |
n.c. |
113,70 |
|
Debts
to suppliers average term |
Days |
n.c. |
n.c. |
n.c. |
118,14 |
|
Average
stock waiting period |
Days |
40,15 |
64,54 |
62,36 |
72,90 |
|
Rate
of capital employed return ( Turnover ) |
Units |
2,57 |
2,27 |
2,43 |
1,25 |
|
Rate
of stock return |
Units |
8,97 |
5,58 |
5,77 |
4,88 |
|
Labour
cost incidence |
% |
17,48 |
18,10 |
18,97 |
8,14 |
|
Net
financial revenues/ charges incidence |
% |
-0,12 |
-0,26 |
0,01 |
-1,38 |
|
Labour
cost on purchasing expenses |
% |
18,08 |
18,63 |
19,30 |
8,25 |
|
Short-term
financing charges |
% |
1,34 |
2,70 |
0,95 |
2,76 |
|
Capital
on hand |
% |
38,94 |
44,02 |
41,07 |
79,85 |
|
Sales
pro employee |
Value |
187.160 |
187.409 |
179.218 |
397.742 |
|
Labour
cost pro employee |
Value |
32.711 |
33.913 |
33.994 |
33.267 |
1)
Protests checking (relative to the last five years) performed by crossing and
matching the members names and the Firm's Style with the reported addresses, is
supplied by the Informatic Registry managed by the Italian Chamber of Commerce.
If the fiscal code is not indicated, the eventual homonymous cases are
submitted to expert staff evaluation in order to limit wrong matching risks.
2)
The Legal Data, supplied and retrived from the Firm's Registry of the Italian
Chamber of Commerce, are in line with the last registered modifications.
3)
Risk evaluation and Credit Opinion have been performed on the base of the
actual data at the moment of their availability.
|
Population
living in the province |
:
|
|
|
Population
living in the region |
:
|
|
|
Number
of families in the region |
:
|
|
Monthly
family expences average in the region (in Eur..) :
|
-
per food products |
:
|
|
|
-
per non food products |
:
|
|
|
-
per energy consume |
:
|
|
The
values are calculated on a base of 9.175 significant companies.
The
companies cash their credits on an average of 114 dd.
The
average duration of suppliers debts is about 118 dd.
The
sector's profitability is on an average of 2,03%.
The
labour cost affects the turnover in the measure of 8,14%.
Goods
are held in stock in a range of 73 dd.
The
difference between the sales volume and the resources used to realize it is
about 1,25.
The
employees costs represent the 8,25% of the production costs.
Statistcally
the trade activity shows periods of crisis.
The
area is statistically considered moderately risky.
In
the region 27.019 protested subjects are found; in the province they count to
16.723.
The
insolvency index for the region is 0,63, , while for the province it is 0,76.
Total
Bankrupt companies in the province : 7.726.
Total
Bankrupt companies in the region : 14.165.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
INR 68.21 |
|
|
1 |
INR 91.43 |
|
Euro |
1 |
INR 80.24 |
|
Euro |
1 |
INR 80.02 |
Note :
Above are approximate rates obtained from sources believed to be correct
INFORMATION DETAILS
|
Analysis Done by
: |
NIY |
|
|
|
|
Report Prepared
by : |
KET |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.