MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

510723

Report Date :

24.05.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

THE SUPREME INDUSTRIES LIMITED

 

 

Registered Office :

612, Raheja Chambers, Nariman Point, Mumbai – 400 021, Maharashtra

Tel. No.:

91-22-22851656/ 22820072/ 22851159-60

 

 

Country :

India

 

 

Financials (as on) :

31.03.2018

 

 

Date of Incorporation :

17.02.1942

 

 

Com. Reg. No.:

11-003554

 

 

Capital Investment / Paid-up Capital :

INR 254.100 Million

 

 

CIN No.:

[Company Identification No.]

L35920MH1942PLC003554

 

 

IEC No.:

[Import-Export Code No.]

0388076674

 

 

TIN No.:

27390253728

 

 

PAN No.:

[Permanent Account No.]

AAACT1344F

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Divulged

 

 

GSTN :

[Goods & Service Tax Registration No.]

27AAACT1344F1ZO

 

 

Legal Form :

Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Subject is engaged in manufacturing various plastic products like Plastic Piping System, Industrial and Engineering Molded products, Storage and Material Handling Products, Plastic Molded Furniture, Protective Packaging Products, Cross Laminated Film and products thereof, Performance packaging Film and Composite LPG Cylinders etc. (Registered Activity)

 

 

No. of Employees (As on 2017):

4712 (Approximately)

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A+

 

Credit Rating

Explanation

Rating Comments

A+

Low Risk

Business dealings permissible with low risk of default

 

Status :

Excellent

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

The Supreme Industries Limited was incorporated in the year 1942. It operate in segments such as plastic piping systems, packaging products, industrial components, material handling system, cross-laminated polyethylene films and products and furniture. 


For the financial year 2018, the company has achieved massive growth in its revenue as compared to the previous year along with a decent profit margin of 8.25%.

The sound financial profile of the company is marked by adequate net worth base along with negligible debt balance sheet profile.


This rating strength is partially offset by the company’s exposure to risks relating to volatile raw material prices and intense competition.


Business is active.  Payment seems to be regular and as per commitment.


In view of renowned Brand name “Supreme”, the company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long terms Bank Facilities : AA

Rating Explanation

High degree of safety and very low credit risk.

Date

03.04.2018

 

Rating Agency Name

CRISIL

Rating

Short terms Bank Facilities : A1+

Rating Explanation

Very strong degree of safety and carry lowest credit risk.

Date

03.04.2018

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2018.

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 24.05.2018

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

INFORMATION DECLINED BY

 

Name :

Mr. Kannan

Designation :

Purchase Manager

Contact No.:

91-8489947469

 

 

Name :

Not Divulged

Designation :

Accounts Department

Contact No.:

91-22-22851159/ 40430000

Date :

21.05.2018

 

 

LOCATIONS

 

Registered Office :

612, Raheja Chambers, Nariman Point, Mumbai – 400 021, Maharashtra, India

Tel. No.:

91-22-22851656/ 22820072/ 22851159-60

Mobile No.:

91-9748745334 (Mr. Arabinda)

91-8489947469 (Mr. Kannan)

Fax No.:

91-22-22851657

E-Mail :

supremenpt@supreme.co.in

investor@supreme.co.in

info@supreme.co.in

Website :

www.supreme.co.in

 

 

Corporate Office :

1161 and 1162, Solitaire Corporate Park, 167, Guru Hargovindji Marg, Andheri Ghatkopar Link Road, Andheri (East), Mumbai – 400093, Maharashtra, India

Tel. No.:

91-22-40430000/ 30840000

Fax No.:

91-22-40430099/ 67710099

E-Mail :

supreme@supreme.co.in

 

 

Protective Packaging - PROTEC and INSU and DURA – East Zone Division:

601, Central Plaza, 2/6, Sarat Bose Road,  Kolkata – 700020, West Bengal, India

Tel. No.:

91-33-24858837/ 24858839/ 24858833 

 

 

Factory 1 :

At and Post Kanhe, Taluka Maval, District: Pune-412106, Maharashtra, India

 

 

Factory 2 :

Unit No.03, Gat No 47,47-2, 48 to 50, 55 to 66, 69 to 70, 72&73, Aurangabad State Highway, At & PO Gadegaon City, Jamner, Jalgaon-425114, Maharashtra, India 

 

 

Factory 3 :

R.S. No. 90 & 91, Sanyasikuppam Village, Thirubhuvanai-Post, Puducherry, Villianur, Pondicherry-605102 (Union Territory), India

 

 

Factory  :

Also Located at:

 

·         Derabassi (Punjab)

·         Durgapur (West Bengal)

·         Gadegaon (Maharashtra)

·         Guwahati (Assam)

·         Halol - Unit I (Gujarat)

·         Halol - Unit II (Gujarat)

·         Halol - Unit III (Gujarat)

·         Halol - Unit IV (Gujarat)

·         Hosur Unit I (Tamilnadu)

·         Hosur Unit II (Tamilnadu)

·         Jalgaon - Unit II (Maharashtra)

·         Kanhe (Maharashtra)

·         Kanpur (Uttar Pradesh)

·         Khopoli (Maharashtra)

·         Khushkheda (Rajasthan)

·         Malanpur - Unit I (Madhya Pradesh)

·         Malanpur - Unit II (Madhya Pradesh)

·         Noida (Uttar Pradesh)

·         Silvassa (Union Territory)

·         Sriperumbudur (Tamilnadu)

·         Urse (Maharashtra)

 

 

Branch Office :

Located at:

 

At Post Tathwade, Survey No 69, Tathawade, Opposite Pawar Flour Mills Tathawade Pune- 411033, Maharashtra, India

 

·         Ahmedabad

·         Bangalore

·         Chennai

·         Cochin

·         Hyderabad

·         Indore

·         Kanpur

·         Kolkata

·         Mumbai

·         New Delhi

 

 

DIRECTORS

 

AS ON 2018

 

Name :

Mr. Mahavirprasad Surajmal Taparia

Designation :

Managing Director

Address :

Girikunj, 71, Marine Drive, F, Churchgate, Mumbai-400020, Maharashtra, India

Date of Appointment :

02.08.1966

DIN No.:

00112461

 

 

Name :

Mr. Shivratan Jeetmal Taparia

Designation :

Whole-time director

Address :

71, Girikunj, 6th Road, Marine Lines, Mumbai-400020, Maharashtra, India

Date of Appointment :

15.06.1977

DIN No.:

00112513

 

 

Name :

Mr. Vijaykumar Bajranglal Taparia

Designation :

Whole-time director

Address :

Girikunj, 71, Netaji Subhash Road, Marine Drive, Mumbai-400020, Maharashtra, India

Date of Appointment :

29.10.1984

DIN No.:

00112567

 

 

Name :

Mr. Bajranglal Surajmal Taparia

Designation :

Chairman

Address :

71, Girikunj, 6th Floor Marine Drive, Netaji Subhash Road, Mumbai-400020, Maharashtra, India

Date of Birth/Age :

25.11.1934

Date of Appointment :

15.06.1977

Qualification :

B. Com

Expertise in specific functional area :

Overall guidance in framing Business Policies and Social Work

DIN No.:

00112438

 

 

Name :

Mr. Bhupendranath Bhargava

Designation :

Director

Address :

B/1201, Gulmohar Apartments, Ceaser Road, Amboli, Andheri (West), Mumbai-400058, Maharashtra, India

Date of Appointment :

25.09.1996

DIN No.:

00001823

 

 

Name :

Mr. Yogendra Premkrishna Trivedi

Designation :

Director

Address :

"Ministry Manor", 62-A, Napeansea Road, Mumbai-400006, Maharashtra, India

Date of Appointment :

30.08.2003

DIN No.:

00001879

 

 

Name :

Mr. Rajeev Mahendra Pandia

Designation :

Director

Address :

701, Benson Sai Baba Road, Santacruz (West), Mumbai-400054, Maharashtra, India

Date of Appointment :

17.09.2014

DIN No.:

00021730

 

 

Name :

Mr. Naresh Nagindas Khandwala

Designation :

Director

Address :

Ram-Krishna, Plot 173, 10th Road, Khar (West), Mumbai-400052, Maharashtra, India

Date of Appointment :

23.09.1982

DIN No.:

00112603

 

 

Name :

Mrs. Rashna Hoshang Khan

Designation :

Director

Address :

6, Shiv Shanti Bhavan, 1st Floor, 146, M. Karve Road, Mumbai-400020, Maharashtra, India

Date of Appointment :

21.07.2014

DIN No.:

06928148

 

 

Name :

Mr. Ramanathan Kannan

Designation :

Director

Address :

21,Parthasarathypuram North Usman Road, T. Nagar Chennai-600017, Tamilnadu, India

Date of Appointment :

17.09.2014

DIN No.:

00380328

 

 

KEY EXECUTIVES

 

Name :

Mr. Rajendrakumar Jugalkishore Saboo

Designation :

AVP (Corporate Affairs) and Company Secretary

Address :

16, Rekha 83, R.A. Kidwai Road, Wadala, Mumbai – 400031, Maharashtra, India

Date of Appointment :

18.08.2012

PAN No.:

AAGPS3421B

 

 

Name :

Mr. Prakashchandra Bhagatram Somani

Designation :

Chief Financial Officer

Address :

714, Indraprasht Aahash CHS, Satyanagar, Borivali (West), Mumbai-400092, Mumbai, 400092, Maharashtra, India

Date of Appointment :

21.07.2014

PAN No.:

AAKPS5529G

 

 

Name :

Mr. Kannan

Designation :

Purchase Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.03.2018

 

Category of shareholder

No. of fully paid up equity shares held

Shareholding as a % of total no. of shares (calculated as per SCRR, 1957)As a %

(A) Promoter & Promoter Group

63132745

49.70

(B) Public

63894125

50.30

Grand Total

127026870

100.00

 

 

Statement showing shareholding pattern of the Promoter and Promoter Group

 

Category of shareholder

No. of fully paid up equity shares held

Shareholding as a % of total no. of shares (calculated as per SCRR, 1957)As a %

A1) Indian

Individuals/Hindu undivided Family

3235590

2.55

Mahaveer Prasad Taparia

749186

0.59

Vijay Kumar Taparia

344890

0.27

Shivratan Taparia

703816

0.55

Kusumdevi Taparia

98690

0.08

Shri Bajranglal Taparia

317398

0.25

Priyanka Devi Taparia

141500

0.11

Kamleshdevi Taparia

347830

0.27

Vivek Kumar Taparia

262230

0.21

Viren Vivek Taparia

200050

0.16

Anika Vivekkumar Taparia

20000

0.02

Akshay Vivekkumar Taparia

50000

0.04

Any Other (specify)

59897155

47.15

Boon Investment And Trading Company Private Limited

20206592

15.91

Jovial Investment And Trading Company Private Limited

19912082

15.68

Venktesh Investment And Trading Company Private Limited

19693081

15.50

Platinum Plastic And Industries Private Limited

49100

0.04

Space AGE Chemplast Private Limited

30000

0.02

Suraj Packaging Private Limited

6300

0.00

Sub Total A1

63132745

49.70

A2) Foreign

0.00

A=A1+A2

63132745

49.70

 

Statement showing shareholding pattern of the Public shareholder

 

Category & Name of the Shareholders

No. of fully paid up equity shares held

Shareholding % calculated as per SCRR, 1957 As a % of

B1) Institutions

 

 

Mutual Funds/

9391560

7.39

AXIS MUTUAL FUND TRUSTEE LIMITED A/C AXIS MUTUAL FUND A/C AXIS FOCUSED 25 FUND

1575560

1.24

DSP BLACKROCK MIDCAP FUND

1490942

1.17

HDFC TRUSTEE COMPANY LTD - A/C HDFC MID - CAPOPPORTUNITIES FUND

2140500

1.69

Alternate Investment Funds

603588

0.48

Foreign Portfolio Investors

13048304

10.27

SMALLCAP WORLD FUND, INC

4577939

3.60

Financial Institutions/ Banks

46751

0.04

Any Other (specify)

13933407

10.97

J P MORGAN FUNDS

1491820

1.17

JPMORGAN EMERGING MARKETS INVESTMENT TRUST PLC

1479890

1.17

NALANDA INDIA FUND LIMITED

7544002

5.94

FOREIGN FINANCIAL INSTITUTIONS / BANKS

500

0.00

Sub Total B1

37023610

29.15

B2) Central Government/ State Government(s)/ President of India

0

0.00

Central Government/ State Government(s)/ President of India

233900

0.18

Sub Total B2

233900

0.18

B3) Non-Institutions

0

0.00

Individual share capital upto INR 0.200 million

18415776

14.50

Individual share capital in excess of INR 0.200 million

2826611

2.23

NBFCs registered with RBI

3172

0.00

Any Other (specify)

5391056

4.24

Bodies Corporate

4693774

3.70

Clearing Members

86387

0.07

Non-Resident Indian (NRI)

607675

0.48

Trusts

3220

0.00

Sub Total B3

26636615

20.97

B=B1+B2+B3

63894125

50.30

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in manufacturing various plastic products like Plastic Piping System, Industrial and Engineering Molded products, Storage and Material Handling Products, Plastic Molded Furniture, Protective Packaging Products, Cross Laminated Film and products thereof, Performance packaging Film and Composite LPG Cylinders etc. (Registered Activity)

 

 

Products :

 

NIC Code No.

Product Description

222

Plastic Products

 

 

Brand Names :

“SUPREME”

 

 

Agencies Held :

Not Available

 

 

Exports :

Not  Divulged

 

 

Imports :

Not  Divulged

 

 

Terms :

Not  Divulged

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Experience :

--

Maximum Limit Dealt :

--

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Experience :

--

Maximum Limit Dealt :

--

 

 

No. of Employees (As on 2017) :

4712 (Approximately)

 

 

Bankers :

  • Central Bank of India
  • Axis Bank Limited
  • BNP Paribas
  • ICICI Bank Limited
  • IDBI Bank Limited
  • Standard Chartered Bank
  • State Bank of India
  • Union Bank of India, Bombay Main Office, 239 Back bay Reclamation, Nariman Point, Mumbai-400021, Maharashtra, India  

 

 

Facilities :

Secured Loan

31.03.2018

(INR in Million)

31.03.2017

(INR in Million)

Long-term Borrowings

 

 

Term loans from banks

NA

153.900

Short-term borrowings

 

 

Working Capital Loans:

 

 

From Banks (Cash credit accounts)

NA

227.200

Foreign currency loans - Buyer’s credit

NA

115.400

Total

NA

496.500

 

Statutory Auditors

 

Name :

Lodha and Company 

Chartered Accountants

 

 

Memberships :      

Not Available

 

 

Collaborators :

Not Available

 

 

Subsidiary Company (As on 31.03.2017) :

The Supreme Industries Overseas FZE, Sarjah

 

 

Associate (As on 31.03.2017) :

Supreme Petrochem Limited

 

 

Enterprises in which Directors have significant influence (As on 31.03.2017) :

Devrat Impex Private Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2018

 

Authorised Capital : Not Available

 

Issued, Subscribed & Paid-up Capital : INR 254.100 Million

 

As on 31.03.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

150000000

Equity Shares

INR 2/- each

INR 300.000 Million

11200000

Preference Shares

INR 10/- each

INR 112.000 Million

33800000

Unclassified Shares

INR 10/- each

INR 338.000 Million

 

Total

 

INR 750.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

127026870

Equity Shares

INR 2/- each

INR 254.054 Million

 

 

 

 

 

The reconciliation of the number of equity shares outstanding is set out below:

(INR in Million)

Particulars

As at 31.03.2017

 

Numbers

Amount

Equity Shares at the beginning of the year

127026870

254.054

Equity Shares at the end of the year

127026870

254.054

 

Terms/rights attached to Equity shares:

 

The company has only one class of issued Equity Shares having a par value of INR 2 per share. Each Shareholder is eligible for one vote per share held.

 

The Dividend proposed by the Board of Directors is subject to the approval of the shareholders in the ensuing Annual General Meeting, except in case of Interim Dividend. In the event of liquidation, the equity shareholders are eligible to receive the remaining assets of the company after distribution of all preferential amounts, in proportion to their shareholding.

 

The details of Shareholders holding more than 5% shares:

 

 

 

Name of the Shareholders

As at 31.03.2017

 

No. of Equity Shares

% of Holding

Boon Investment and Trading Company Private Limited

20206592

15.91%

Jovial Investment and Trading Company Private Limited

19912082

15.68%

Venkatesh Investment and Trading Company Private Limited

19693081

15.50%

Nalanda India Fund Limited

8176502

6.44%

 

In the Period of five years immediately preceding March, 2017:

The Company has not alloted any equity shares as fully paid up without payment being received in cash or as Bonus Shares or Bought back any equity shares.

 

 

Proposed Dividend:

 

The Board of directors have recommended the payment of a final dividend of INR 12 per fully paid up equity share (March 31, 2016: NIL), The proposed dividend is subject to the approval of shareholders in the ensuing annual general meeting.

 


 

FINANCIAL DATA

[all figures are in INR Million]

 

ABRIDGED BALANCE SHEET (STANDALONE)

 

SOURCES OF FUNDS

31.03.2018

(12 Months)

31.03.2017

(12 Months)

31.03.2016

(9 Months)

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

254.100

254.100

254.100

(b) Reserves & Surplus

17076.400

15280.400

11967.300

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

17330.500

15534.500

12221.400

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

13.500

166.200

641.400

(b) Deferred tax liabilities (Net)

1134.000

1162.600

115.200

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

132.800

133.000

1054.800

(e) Deposits

9.300

8.400

10.400

Total Non-current Liabilities (3)

1289.600

1470.200

1821.800

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

2310.100

2149.200

1638.400

(b) Trade payables

4898.900

4536.200

3442.200

(c) Other current liabilities

1829.600

3013.800

4154.200

(d) Short-term provisions

70.700

40.400

34.900

(e) Deposits

14.000

10.000

5.100

Total Current Liabilities (4)

9123.300

9749.600

9274.800

 

 

 

 

TOTAL

27743.400

26754.300

23318.000

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

13473.100

12541.100

11707.000

(ii) Intangible Assets

60.800

91.900

139.500

(iii) Capital work-in-progress

626.200

459.000

682.100

(iv) Intangible assets under development

124.000

0.000

0.000

(b) Non-current Investments

336.600

336.600

336.200

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

256.000

222.500

228.600

(e) Other Non-current assets

282.700

325.400

466.000

Total Non-Current Assets

15159.400

13976.500

13559.400

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

6969.800

7767.900

5578.500

(c) Trade receivables

3830.300

2756.400

2361.700

(d) Cash and cash equivalents

334.900

787.300

283.500

(e) Short-term loans and advances

61.600

66.600

70.900

(f) Other current assets

1387.400

1399.600

1464.000

Total Current Assets

12584.000

12777.800

9758.600

 

 

 

 

TOTAL

27743.400

26754.300

23318.000

 

 

PROFIT & LOSS ACCOUNT (STANDALONE)

 

 

PARTICULARS

31.03.2018

(12 Months)

31.03.2017

(12 Months)

31.03.2016

(9 Months)

 

SALES

 

 

 

 

Income

49660.300

44617.700

29600.600

 

Other Income

177.800

80.200

108.200

 

TOTAL

49838.100

44697.900

29708.800

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

31711.300

29392.600

19676.200

 

Purchases of Stock-in-Trade

769.200

745.100

533.400

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

374.900

(1219.800)

(714.300)

 

Employees benefits expense

2412.600

2110.500

1456.700

 

Exceptional Items

0.000

0.000

76.900

 

Power and Fuel Expenses

1736.000

0.000

0.000

 

Other expenses

4790.900

5973.400

4039.800

 

TOTAL

41794.900

37001.800

25068.700

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

8043.200

7696.100

4640.100

 

 

 

 

 

Less

FINANCIAL EXPENSES

219.200

302.400

288.700

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

7824.000

7393.700

4351.400

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

1671.500

1542.900

1045.700

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

6152.500

5850.800

3305.700

 

 

 

 

 

Less

TAX

2057.000

2057.800

1176.400

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

4095.500

3793.000

2129.300

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

NA

887.700

544.492

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

 

 

 

 

Basic and Diluted Earning Per Share (Before exceptional Income/Loss)

32.24

29.86

17.37

 

Basic and Diluted Earning Per Share (After exceptional Income/Loss)

32.24

29.86

16.76

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2018

(12 Months)

31.03.2017

(12 Months)

31.03.2016

(9 Months)

Current Maturities of Long term debt

NA

474.400

1841.200

Cash generated from operations

NA

6348.600

4214.600

Net Cash Flow From Operating Activities

NA

4643.300

2962.500

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2018

(12 Months)

31.03.2017

(12 Months)

31.03.2016

(9 Months)

Average Collection Days

(Sundry Debtors / Income * 365 Days)

28.15

22.55

29.12

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

12.97

16.19

12.53

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

55.05

54.94

62.17

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

1.15

0.99

0.83

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

0.56

0.59

0.37

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2018

(12 Months)

31.03.2017

(12 Months)

31.03.2016

(9 Months)

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.33

0.39

0.50

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

0.13

0.18

0.34

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

0.53

0.63

0.76

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.82

0.84

1.03

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

36.69

25.45

16.07

 

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2018

(12 Months)

31.03.2017

(12 Months)

31.03.2016

(9 Months)

Net Profit Margin

((PAT / Sales) * 100)

%

8.25

8.50

7.19

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

14.76

14.18

9.13

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

23.63

24.42

17.42

 

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2018

(12 Months)

31.03.2017

(12 Months)

31.03.2016

(9 Months)

Current Ratio

(Current Assets / Current Liabilities)

1.38

1.31

1.05

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

0.62

0.51

0.45

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.62

0.58

0.52

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

9.14

10.98

16.22

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

1.38

1.31

1.05

 

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

STOCK PRICES

 

Face Value

INR 2.00/-

Market Value

INR 1242.30/-

 

 

FINANCIAL ANALYSIS

[all figures are in INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2016

31.03.2017

31.03.2018

 

INR In Million

INR In Million

INR In Million

Share Capital

254.100

254.100

254.100

Reserves & Surplus

11967.300

15280.400

17076.400

Net worth

12221.400

15534.500

17330.500

 

 

 

 

long-term borrowings

641.400

166.200

13.500

Short term borrowings

1638.400

2149.200

2310.100

Total borrowings

2279.800

2315.400

2323.600

Debt/Equity ratio

0.187

0.149

0.134

 

 


 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2016

31.03.2017

31.03.2018

 

INR In Million

INR In Million

INR In Million

Sales

29600.600

44617.700

49660.300

 

 

50.732

11.302

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2016

31.03.2017

31.03.2018

 

INR In Million

INR In Million

INR In Million

Sales

29600.600

44617.700

49660.300

Profit

2129.300

3793.000

4095.500

 

7.19%

8.50%

8.25%

 

 

 

ABRIDGED BALANCE SHEET (CONSOLIDATED)

 

SOURCES OF FUNDS

 

31.03.2018

(12 Months)

31.03.2017

(12 Months)

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

254.100

254.100

(b) Reserves & Surplus

 

18694.900

16703.100

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

18949.000

16957.200

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

13.500

166.200

(b) Deferred tax liabilities (Net)

 

1134.000

1162.600

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

132.800

133.000

(e) Deposits

 

9.300

8.400

Total Non-current Liabilities (3)

 

1289.600

1470.200

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

2310.100

2149.200

(b) Trade payables

 

4898.100

4532.500

(c) Other current liabilities

 

1829.600

3013.900

(d) Short-term provisions

 

70.700

40.400

(e) Deposits

 

14.000

10.000

Total Current Liabilities (4)

 

9122.500

9746.000

 

 

 

 

TOTAL

 

29361.100

28173.400

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

13473.100

12541.100

(ii) Intangible Assets

 

60.800

91.900

(iii) Capital work-in-progress

 

626.200

459.000

(iv) Intangible assets under development

 

124.000

0.000

(b) Non-current Investments

 

1936.800

1746.400

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

256.000

222.500

(e) Other Non-current assets

 

282.700

325.400

Total Non-Current Assets

 

16759.600

15386.300

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

 

(b) Inventories

 

6969.800

7768.500

(c) Trade receivables

 

3819.500

2753.300

(d) Cash and cash equivalents

 

363.000

798.300

(e) Short-term loans and advances

 

61.800

66.800

(f) Other current assets

 

1387.400

1400.200

Total Current Assets

 

12601.500

12787.100

 

 

 

 

TOTAL

 

29361.100

28173.400

 

 

PROFIT & LOSS ACCOUNT (CONSOLIDATED)

 

 

PARTICULARS

 

31.03.2018

(12 Months)

31.03.2017

(12 Months)

 

SALES

 

 

 

 

Income

 

49662.900

44622.600

 

Other Income

 

47.500

51.300

 

TOTAL

 

49710.400

44673.900

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

 

31711.300

29392.600

 

Purchases of Stock-in-Trade

 

771.300

743.900

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

 

374.900

(1219.800)

 

Employees benefits expense

 

2418.800

2116.800

 

Other expenses

 

4779.500

5970.400

 

Power and Fuel Expenses

 

1736.000

 0.000

 

TOTAL

 

41791.800

37003.900

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

 

7918.600

7670.000

 

 

 

 

 

Less

FINANCIAL EXPENSES

 

219.200

302.600

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

 

7699.400

7367.400

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

 

1671.500

1542.900

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

 

6027.900

5824.500

 

 

 

 

 

Less

TAX

 

2057.000

2057.800

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

 

3970.900

3766.700

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

 

 

 

 

Basic

 

33.99

33.88

 

Diluted

 

33.99

33.88

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of establishment

Yes

2]

Constitution of the entity -Incorporation details

Yes

3]

Locality of the entity

Yes

4]

Premises details

No

5]

Buyer visit details

--

6]

Contact numbers

Yes

7]

Name of the person contacted

Yes

8]

Designation of contact person

Yes

9]

Promoter’s background

Yes

10]

Date of Birth of Proprietor / Partners / Directors

Yes

11]

Pan Card No. of Proprietor / Partners

No

12]

Voter Id Card No. of Proprietor / Partners

No

13]

Type of business

Yes

14]

Line of Business

Yes

15]

Export/import details (if applicable)

No

16]

No. of employees

Yes

17]

Details of sister concerns

Yes

18]

Major suppliers

No

19]

Major customers

No

20]

Banking Details

Yes

21]

Banking facility details

Yes

22]

Conduct of the banking account

--

23]

Financials, if provided

Yes

24]

Capital in the business

Yes

25]

Last accounts filed at ROC, if applicable

Yes

26]

Turnover of firm for about last three financial years 

Yes

27]

Reasons for variation <> 20%

--

28]

Estimation for coming financial year

No

29]

Profitability for last about last three financial years 

Yes

30]

Major shareholders, if available

Yes

31]

External Agency Rating, if available

Yes

32]

Litigations that the firm/promoter involved in

--

33]

Market information

--

34]

Payments terms

No

35]

Negative Reporting by Auditors in the Annual Report

No

 

COMPANY OVERVIEW (As on 31.03.2017)

 

The Company is public limited Company incorporated and domiciled in India and has registered office at 612, Raheja Chambers, Nariman Point, Mumbai 400 021. It is incorporated under the Indian Companies Act, 1913 and its shares are listed on the Bombay Stock Exchange Limited and National Stock Exchange in India.

 

The Supreme Industries Limited is one of the leading plastic products manufacturing company in India having 25 manufacturing facilities spread across the country. Company is engaged in manufacturing various plastic products like Plastic Piping System, Industrial and Engineering Molded products, Storage and Material Handling Products, Plastic Molded Furniture, Protective Packaging Products, Cross Laminated Film and products thereof, Performance packaging Film and Composite LPG Cylinders etc.

 

UNSECURED LOANS

 

Particulars

31.03.2018

(INR in Million)

31.03.2017

(INR in Million)

Long-term Borrowings

 

 

Deferred payment liabilities (under sales tax deferral scheme)

NA

12.300

Short-term borrowings

 

 

Foreign Currency loans - Buyer’s credit

NA

556.600

Commercial papers

NA

1250.000

Total

NA

1818.900

 

INDEX OF CHARGES:

 

SNo

SRN

Charge Id

Charge Holder Name

Date of Creation

Date of Modification

Date of Satisfaction

Amount

Address

1

C44453728

10550836

Axis Bank Limited

09/01/2015

-

-

185000000.0

Corporate Banking Branch, Axis House, Ground FloorBombay Dyeing Mill Compound, P. B. Marg, Worli, Mumbai MH 400025 IN

2

C39227566

10534213

The Hongkong and Shanghai Banking Corporation Limited

08/10/2014

08/10/2014

-

1000000000.0

"Rajalakshmi", No.5 & 7,Cathedral Road,ChennaiTN600086IN

3

C53605267

90234334

CENTRAL BANK OF INDIA

20/05/1997

13/05/2015

-

5000000000.0

CORPORATE FINANCE BRANCH, MUMBAI MAIN OFFICE BLDG,1ST FLOOR, M. G. ROAD, FORTMUMBAIMH400023IN

4

100066039

U.P. FINANCIAL CORPORATION

27/03/1990

-

-

287500.0

14/80, Civil Lines,KanpurUP208001IN

5

100067016

U. P. FINANCIAL CORPORATION

27/03/1990

-

-

312500.0

14/80 Civil LineskanpurUP208001IN

6

G55592711

10502087

HSBC BANK (MAURITIUS) LIMITED

04/06/2014

-

22/09/2017

1190000000.0

6TH FLOOR, HSBC CENTRE,18 CYBERCITY,EBENENANAMU

7

G22735070

100044625

UNION BANK OF INDIA

20/02/1981

-

24/10/2016

2500000.0

BOMBAY MAIN OFFICE, 239 BACKBAY RECLAMATION, NARIMAN POINTMUMBAIMH400021IN

8

G22739197

100038878

UNION BANK OF INDIA

30/08/1988

-

24/10/2016

5100000.0

BOMBAY MAIN OFFICE, NARIMAN POINT,MUMBAIMH400021IN

9

G22736433

100038641

UNION BANK OF INDIA

30/08/1988

-

24/10/2016

375000.0

BOMBAY MAIN OFFICE, NARIMAN POINTMUMBAIMH400021IN

10

G22733760

100042741

UNION BANK OF INDIA

20/08/1987

-

24/10/2016

3500000.0

NARIMAN POINT BRANCH, 239, BACKBAY RECLAMATION, NARIMANPOINTMUMBAIMH400021IN

 

 

CONTINGENT LIABILITIES:

 

Particulars

31.03.2018

(INR in Million)

31.03.2017

(INR in Million)

Bills/Cheque discounted

NA

327.700

Claim against the Company including Show-cause-cum- demand Notices in relation to Central Excise and Service Tax not acknowledged as debts

NA

171.100

Disputed Income Tax demands

NA

94.200

Disputed Sales Tax / Entry Tax demands

NA

53.700

Other claims against the Company not acknowledged as debts

NA

26.900

 

 

Fixed assets:

 

Tangible Assets

·         Freehold Land

·         Leasehold Land

·         Buildings

·         Plant, Machinery and Electrical Installations

·         Moulds and Dies

·         Furniture, Fixture and Office Equipments

·         Vehicles (Owned and Under Finance Lease)

·         Sundry Equipments

 

Intangible Assets

·         Computer Software and License Fees

·         Technical License / Know How

·         Right to Use

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 68.02

UK Pound

1

INR 91.25

Euro

1

INR 80.07

 

 

INFORMATION DETAILS

 

Information Gathered by :

SAV

 

 

Analysis Done by :

PRI

 

 

Report Prepared by :

JYTK

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

 

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.