MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

511560

Report Date :

25.05.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

BYSTRONIC LASER AG

 

 

Registered Office :

Industriestrasse 21 3362 Niederönz/BE/CH

 

 

Country :

Switzerland

 

 

Financials (as on) :

31.12.2016 (Consolidated)

 

 

Date of Incorporation :

1974

 

 

Com. Reg. No.:

053.3.004.342-2

 

 

Legal Form :

Company limited by shares

 

 

Line of Business :

The company manufactures systems for processing sheet metal. The portfolio includes laser cutting systems, water jet cutting systems and pressbrakes.

 

 

No. of Employees :

2,000-3,999

 


 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

Switzerland

A1

A1

 

Risk Category

ECGC

Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 


 

SWITZERLAND - ECONOMIC OVERVIEW

 

Switzerland, a country that espouses neutrality, is a prosperous and modern market economy with low unemployment, a highly skilled labor force, and a per capita GDP among the highest in the world. Switzerland's economy benefits from a highly developed service sector, led by financial services, and a manufacturing industry that specializes in high-technology, knowledge-based production. Its economic and political stability, transparent legal system, exceptional infrastructure, efficient capital markets, and low corporate tax rates also make Switzerland one of the world's most competitive economies.

The Swiss have brought their economic practices largely into conformity with the EU's to gain access to the Union’s Single Market and enhance the country’s international competitiveness. Some trade protectionism remains, however, particularly for its small agricultural sector. The fate of the Swiss economy is tightly linked to that of its neighbors in the euro zone, which purchases half of Swiss exports. The global financial crisis of 2008 and resulting economic downturn in 2009 stalled demand for Swiss exports and put Switzerland into a recession. During this period, the Swiss National Bank (SNB) implemented a zero-interest rate policy to boost the economy, as well as to prevent appreciation of the franc, and Switzerland's economy began to recover in 2010.

The sovereign debt crises unfolding in neighboring euro-zone countries, however, coupled with economic instability in Russia and other eastern European economies drove up demand for the Swiss franc by investors seeking a safe-haven currency. In January 2015, the SNB abandoned the Swiss franc’s peg to the euro, roiling global currency markets and making active SNB intervention a necessary hallmark of present-day Swiss monetary policy. The independent SNB has upheld its zero interest rate policy and conducted major market interventions to prevent further appreciation of the Swiss franc, but parliamentarians have urged it to do more to weaken the currency. The franc's strength has made Swiss exports less competitive and weakened the country's growth outlook; GDP growth fell below 2% per year from 2011 through 2017.

In recent years, Switzerland has responded to increasing pressure from neighboring countries and trading partners to reform its banking secrecy laws, by agreeing to conform to OECD regulations on administrative assistance in tax matters, including tax evasion. The Swiss government has also renegotiated its double taxation agreements with numerous countries, including the US, to incorporate OECD standards.

 

Source : CIA

 


Company name and address

 

BYSTRONIC LASER AG

 

Operating address:

Industriestrasse 21

3362 Niederönz/BE

Switzerland/CH

 

Telephone:                   +41 629563333

Fax:                             +41 629563380

 

Web site:                      http://www.bystronic.com 

E-mail:                         info.laser@bystronic.com

 

WIN Worldbox No.:       CH0000106018

VAT-No.:                      CHE-105.950.139 MWST

UID-No.:                       CHE105950139

 

 

Profile

 

Established:                 1974

Line of Business:          Machinery

Industry Division:          Manufacturing

Industry-code (NACE):  2841       Manufacture of metal forming machinery

Import/Export:              Export

Export sales:                95,0%

Quality certification:      ISO 9001:2008 (since 1994)

Banks:                         unknown

 

 

Operational Figures

 

Coverage:                    Group

Employees:                  2,000-3,999

Sales:                          CHF 600-800 Mio

 

 

Activity

 

The company manufactures systems for processing sheet metal. The portfolio includes laser cutting systems, water jet cutting systems and pressbrakes. The company is active in around 30 countries with its own sales and services companies.

 

Presence: worldwide

- 27 sales and service companies

- 5 development and production sites in Switzerland, Germany and China

- Used machine centers in Romania and the USA

 

Operations and Branches:

At the address, Industriestrasse 21, 3362 Niederönz, Switzerland, we find office of the company.

 

 

Real Estate

 

Real Estate:                  It is understood that the company owns certain property.

 

 

Company Register

 

Company No:               053.3.004.342-2

UID-No.:                       CHE105950139

Legal form:                   Company limited by shares

Registration:                 04.11.1981

Legal status:                 active

Responsible Register:   Handelsregister des Kantons Bern

History:                        Date of Statutes: 23.02.1995

                                    Date of Statutes: 20.12.1985

                                    Date of Statutes: 02.10.1981

                                    Date of Statutes: 24.08.1978

                                    Date of Incorporation Statutes: 16.05.1974

                                    Date of Statutes: 26.08.2016

 

Entry          Deleted      Name

active                           Bystronic Laser AG

 

Entry          Deleted      Legal domicile

active                           Niederönz, Switzerland

                  removed     Thunstetten, Switzerland

 

Entry          Deleted      Address

19.10.2016                    Industriestrasse 21, 3362 Niederönz/BE, Switzerland/CH

                  19.10.2016  Industriestrasse, 3362 Niederönz/BE, Switzerland/CH

 

Entry          Deleted      Capital

active                           Share Capital CHF 50,000, paid up CHF 50,000

 

Entry          Deleted      Capital Structure

active                           50 Registered shares of CHF 1,000.--

 

Entry          Deleted      Remarks

26.06.2000                    Merger: On 13.06.2000 the company merged with Hämmerle AG, based in Brugg.

22.12.1997                    Merger: On 09.12.1997 the company merged with Bystronic précision Laser S.A., based in Crissier.

 

 

Official Administration

 

Title                                           Name

President                                    Willome, Michael

                                                  Citizen: Biel/Bienne, Switzerland

                                                  Residential address: Binningen, Switzerland

                                                  joint signature of two

                                                  Registered since: 06.04.2016

Director                                      Kelterborn, Kaspar

                                                  Citizen: Basel, Switzerland

                                                  Residential address: 8852  Altendorf/SZ, Switzerland

                                                  joint signature of two

                                                  Registered since: 10.05.2006

Director                                      Senn, Barbara

                                                  Citizen: Unterkulm, Switzerland

                                                  Residential address: Winterthur, Switzerland

                                                  joint signature of two

                                                  Registered since: 20.03.2015

 

 

Management

 

Title                                           Name

Member with signing authority      Elster, Johan

                                                  Citizen: Norway

                                                  Residential address: Märsta, Sweden

                                                  joint signature of two

                                                  Registered since: 18.06.2009

Member with signing authority      Gehrig, Cornelia

                                                  Citizen: Göschenen, Wassen, Switzerland

                                                  Residential address: Feldbrunnen (Feldbrunnen-St. Niklaus), Switzerland

                                                  joint signature of two

                                                  Registered since: 08.09.2011

Member with signing authority      Ifanger, Johann

                                                  Citizen: Alpnach, Switzerland

                                                  Residential address: 6616 Losone/TI, Switzerland

                                                  joint signature of two

                                                  Registered since: 22.11.2002

Member with signing authority      Künkels, Sven

                                                  Citizen: Germany

                                                  Residential address: Arnstadt, Germany

                                                  joint signature of two

                                                  Registered since: 23.12.2015

Member with signing authority      Neuhaus, Jean-Pierre

                                                  Citizen: Zürich, Zeihen, Switzerland

                                                  Residential address: 4500 Solothurn/SO, Switzerland

                                                  joint signature of two

                                                  Registered since: 05.01.2004

Member with signing authority      Progin, Nicole

                                                  Citizen: Vuadens, Switzerland

                                                  Residential address: Langendorf, Switzerland

                                                  joint signature of two

                                                  Registered since: 27.08.2013

Member with signing authority      Ronchi, Gisella

                                                  Citizen: Italy

                                                  Residential address: Derendingen, Switzerland

                                                  joint signature of two

                                                  Registered since: 03.07.2014

Member with signing authority      Rüttimann, Christoph

                                                  Citizen: Abtwil, Switzerland

                                                  Residential address: Bern, Switzerland

                                                  joint signature of two

                                                  Registered since: 21.11.2017

Member with signing authority      Vinanti, Marco

                                                  Citizen: Schönenwerd, Switzerland

                                                  Residential address: 4612 Wangen bei Olten/SO, Switzerland

                                                  joint signature of two

                                                  Registered since: 02.05.2011

Member with signing authority      Waser, Alex

                                                  Citizen: Engelberg, Switzerland

                                                  Residential address: Sarnen, Switzerland

                                                  joint signature of two

                                                  Registered since: 15.05.2013

Member with procuration             Allemann, Hugo

                                                  Citizen: Welschenrohr, Switzerland

                                                  Residential address: Bellmund, Switzerland

                                                  joint power of attorney of two

                                                  Registered since: 15.05.2013

Member with procuration             Amsler, Michael

                                                  Citizen: Schinznach, Switzerland

                                                  Residential address: Sissach, Switzerland

                                                  joint power of attorney of two

                                                  Registered since: 28.05.2015

Member with procuration             Berger, Michael

                                                  Citizen: Germany

                                                  Residential address: Bern, Switzerland

                                                  joint power of attorney of two

                                                  Registered since: 01.09.2017

Member with procuration             Egger, Stephan

                                                  Citizen: Rechthalten, Switzerland

                                                  Residential address: Vordemwald, Switzerland

                                                  joint power of attorney of two

                                                  Registered since: 03.07.2014

Member with procuration             Emmenegger, François Jean

                                                  Citizen: Granges-Paccot, Switzerland

                                                  Residential address: Balm bei Günsberg, Switzerland

                                                  joint power of attorney of two

                                                  Registered since: 03.02.2012

Member with procuration             Furrer, Fabian

                                                  Citizen: Schongau, Switzerland

                                                  Residential address: Wangenried, Switzerland

                                                  joint power of attorney of two

                                                  Registered since: 19.10.2016

Member with procuration             Gerber, Bruno

                                                  Citizen: Heimiswil, Switzerland

                                                  Residential address: Murten, Switzerland

                                                  joint power of attorney of two

                                                  Registered since: 14.06.2016

Member with procuration             Heiniger, Rosmarie

                                                  Citizen: Eriswil, Switzerland

                                                  Residential address: 4900 Langenthal/BE, Switzerland

                                                  joint power of attorney of two

Member with procuration             Jermann, Andreas

                                                  Citizen: Dittingen, Switzerland

                                                  Residential address: Aesch /BL, Switzerland

                                                  joint power of attorney of two

                                                  Registered since: 14.06.2016

Member with procuration             Jost, Michael

                                                  Citizen: Wynigen, Switzerland

                                                  Residential address: Oschwand (Ochlenberg), Switzerland

                                                  joint power of attorney of two

                                                  Registered since: 17.03.2008

Member with procuration             Kaucic, Horst

                                                  Citizen: Iragna, Switzerland

                                                  Residential address: 5014 Gretzenbach/SO, Switzerland

                                                  joint power of attorney of two

                                                  Registered since: 30.03.2001

Member with procuration             Schiltges, Gilbert

                                                  Citizen: Lyss, Switzerland

                                                  Residential address: Busswil  (Lyss)/BE, Switzerland

                                                  joint power of attorney of two

                                                  Registered since: 01.09.2017

Member with procuration             Schubert, Harald Dietmar

                                                  Citizen: Germany

                                                  Residential address: Künten, Switzerland

                                                  joint power of attorney of two

                                                  Registered since: 23.12.2015

Member with procuration             Stein, Christian

                                                  Citizen: Rapperswil-Jona, Switzerland

                                                  Residential address: Seengen, Switzerland

                                                  joint power of attorney of two

                                                  Registered since: 23.12.2015

Member with procuration             Wahl, Guido

                                                  Citizen: Germany

                                                  Residential address: 4923 Wynau/BE, Switzerland

                                                  joint power of attorney of two

                                                  Registered since: 17.03.2008

Member with procuration             Weber, Andreas

                                                  Citizen: Willadingen, Switzerland

                                                  Residential address: Riedholz, Switzerland

                                                  joint power of attorney of two

                                                  Registered since: 10.03.2017

Member with procuration             Wichert, Lukas Christian

                                                  Citizen: Germany

                                                  Residential address: Olten, Switzerland

                                                  joint power of attorney of two

                                                  Registered since: 14.06.2016

Member with procuration             Zuber, Marcel

                                                  Citizen: Eriswil, Switzerland

                                                  Residential address: Zollbrück (Rüderswil), Switzerland

                                                  joint power of attorney of two

                                                  Registered since: 14.06.2016

 

 

External Positions

 

Title                                           Name

Auditor                                       KPMG AG ,

                                                  Citizen: Switzerland

                                                  Residential address: Muri bei Bern, Switzerland

                                                  Id: CHE-229.062.543

                                                  Registered since: 20.03.2015

 

 

Executive board

 

Title                                           Name

Chief Executive Officer               Waser, Alex

Chief Financial Officer                 Gehrig, Cornelia

Chief Human Resources Officer   Progin, Nicole

Chief Business Segment Officer  Elster, Johan

Chief Business Segment Officer  Ifanger, Johann

Chief Public Relations Officer      Neuhaus, Jean-Pierre

Ultimate Parent Company

 

Name:                          Conzzeta AG

City/Country:                Zürich/ZH, Switzerland/CH

 

 

Direct owner/-s

 

No. of owner/-s:            1

Owner:                         The company is domestic owned.

 

Class:                          100%, directly held

Name:                          Conzzeta AG

City/Country:                Zürich/ZH, Switzerland/CH

Interest:                        100,00% voting right, 100,00% capital interest (since 1994)

 

 

Investments

 

Class:                          100%, indirectly held

Name:                          Bystronic Austria GmbH

City/Country:                Linz, Austria/AT

Interest:                        100,00% voting right, 100,00% capital interest (since 25.09.2002)

 

Class:                          50-100%, indirectly held

Name:                          Bystronic Benelux BV

City/Country:                Hardinxveld-Giessendam, Netherlands/NL

 

Class:                          50-100%, indirectly held

Name:                          Bystronic Canada Ltd

City/Country:                Mississauga/ON, Canada/CA

 

Class:                          50-100%, indirectly held

Name:                          Bystronic Co Ltd

City/Country:                Shanghai, China/CN

 

Class:                          50-100%, indirectly held

Name:                          Bystronic Czech Republic sro

City/Country:                Brno, Czech/CZ

 

Class:                          50-100%, indirectly held

Name:                          Bystronic Deutschland GmbH

City/Country:                Heimsheim, Germany/DE

 

Class:                          50-100%, indirectly held

Name:                          Bystronic do Brasil Ltda

City/Country:                Sao José dos Pinhais, Brazil/BR

 

Class:                          50-100%, indirectly held

Name:                          Bystronic France SAS

City/Country:                Les Ulis/Paris, France/FR

 

Class:                          50-100%, indirectly held

Name:                          Bystronic Iberica SA

City/Country:                San Sebastian de los Reyes, Spain/ES

 

Class:                          50-100%, indirectly held

Name:                          Bystronic Inc

City/Country:                Hauppauge/New York, United States of America/US

 

Class:                          50-100%, indirectly held

Name:                          Bystronic International Laser Ltd

City/Country:                New Taipei City, Taiwan/TW

 

Class:                          50-100%, indirectly held

Name:                          Bystronic Italia Srl

City/Country:                Bovisio Masciago, Italy/IT

 

Class:                          50-100%, indirectly held

Name:                          Bystronic Korea Ltd

City/Country:                Gyeonggi-do, South Korea/KR

 

Class:                          50-100%, indirectly held

Name:                          BYSTRONIC LASER INDIA PRIVATE LIMITED

City/Country:                Pune/Maharashtra, India/IN

 

Class:                          50-100%, indirectly held

Name:                          Bystronic Maschinenbau GmbH

City/Country:                Gotha, Germany/DE

 

Class:                          50-100%, indirectly held

Name:                          BYSTRONIC MEXICO SA

City/Country:                MEXICO CITY DELEGACION MIGUEL HIDALGO, Mexico/MX

 

Class:                          50-100%, indirectly held

Name:                          BYSTRONIC POLSKA SP. Z O.O.

City/Country:                SEKOCIN NOWY, Poland/PL

 

Class:                          50-100%, indirectly held

Name:                          Bystronic Pte Ltd

City/Country:                Singapore, Singapore/SG

 

Class:                          50-100%, indirectly held

Name:                          Bystronic Sales AG

City/Country:                Niederönz/BE, Switzerland/CH

 

Class:                          50-100%, indirectly held

Name:                          Bystronic Scandinavia AB

City/Country:                Märsta, Sweden/SE

 

Class:                          50-100%, indirectly held

Name:                          Bystronic (Tianjin) Laser Ltd

City/Country:                Tianjin, China/CN

 

Class:                          50-100%, indirectly held

Name:                          Bystronic (Tianjin) Machinery Co Ltd

City/Country:                Tianjin, China/CN

 

Class:                          50-100%, indirectly held

Name:                          Bystronic Turkey

City/Country:                Istanbul, Turkey/TR

 

Class:                          50-100%, indirectly held

Name:                          Bystronic UK Limited

City/Country:                Leeds/Leeds West Yorkshire, United Kingdom/GB

 

Class:                          50-100%, indirectly held

Name:                          Hämmerle Ltd

City/Country:                Ichikawa-City, Japan/JP

 

Class:                          50-100%, indirectly held

Name:                          OOO Bystronic Laser

City/Country:                Moskau, Russia/RU

 

Class:                          50-100%, indirectly held

Name:                          S.C. Bystronic Laser srl

City/Country:                Brasov, Romania/RO

 

 

Sisters

 

Name:                          Bystronic Maschinen AG

City/Country:                Bützberg/BE, Switzerland/CH

 

Name:                          Conzzeta Holding Deutschland AG

City/Country:                Leverkusen, Germany/DE

 

Name:                          Conzzeta Management AG

City/Country:                Zürich/ZH, Switzerland/CH

 

Name:                          Fritz Nauer AG

City/Country:                Wolfhausen/ZH, Switzerland/CH

 

Name:                          ixmation AG

City/Country:                Kestenholz/SO, Switzerland/CH

 

Name:                          IXMATION (ASIA) SDN BHD

City/Country:                PENANG, Malaysia/MY

 

Name:                          Ixmation Inc

City/Country:                Bloomingdale, United States of America/US

 

Name:                          Mammut Sports Group AG

City/Country:                Seon/AG, Switzerland/CH

 

Name:                          Schmid Rhyner AG

City/Country:                Adliswil/ZH, Switzerland/CH

 

 

Financial Data Bystronic Laser AG

 

Consolidation:              consolidated

Industry:                       Trade/Industry

 

Fiscal year end:                                     31.12.2016        31.12.2015        31.12.2014        31.12.2013        31.12.2012

Number of months:                                      12                    12                    12                    12                    12

Currency:                                                 th. CHF             th. CHF            th. CHF             th. CHF            th. CHF

 

Operating revenue                                     652,800.0          570,900.0         580,700.0          560,100.0         530,600.0

Operating result                                          63,000.0           55,400.0           54,300.0

Capital                                                              50.0                  50.0                 50.0                  50.0                 50.0

Investments in tangible fixed assets                                                                                     7,900.0           10,900.0

Sales per Employee                                        291.0                340.0                364.0                365.0                345.0

 

Employees  at year end                                   2,243                1,681                1,595                1,533                1,536

Employees inland                                                                                              540                   515                  515

Employees abroad                                                                                         1,141                1,018                1,021

 

 

Financial Data Conzzeta AG

 

Consolidation:              consolidated

Industry:                       Trade/Industry

 

Fiscal year end:                                     31.12.2016        31.12.2015        31.12.2014        31.12.2013        31.12.2012

Number of months:                                      12                    12                    12                    12                    12

Currency:                                                 th. CHF             th. CHF            th. CHF             th. CHF            th. CHF

Statement norm:                                                           Local GAAP     Local GAAP      Local GAAP     Local GAAP

 

Balance Sheet

Intangible fixed assets                                  8,400.0             9,000.0             8,678.0             9,824.0           12,156.0

Land and buildings                                    130,300.0          140,900.0         239,700.0          232,300.0         245,300.0

Other tangible fixed assets                          69,100.0           61,600.0           74,484.0           73,767.0           74,245.0

Tangible fixed assets                                199,400.0          202,500.0         314,184.0          306,067.0         319,545.0

Financial fixed assets                                 70,400.0           59,300.0           53,550.0           47,074.0           32,912.0

other fixed assets                                                                       0.0                   0.0                   0.0                   0.0

Fixed assets                                             278,200.0          270,800.0         376,412.0          362,965.0         364,613.0

 

Stocks                                                     239,500.0          227,600.0         256,222.0          243,852.0         254,924.0

Trade accounts receivable                         191,400.0          148,500.0         163,221.0          178,625.0         186,410.0

Cash & Cash Equivalents                          469,800.0          410,800.0         608,981.0          450,376.0         355,485.0

Securities                                                   50,000.0          130,000.0             8,148.0           56,422.0           66,762.0

other trade accounts                                   19,900.0           21,700.0           33,709.0           34,259.0           29,764.0

Accruals                                                       6,600.0           12,300.0             4,420.0           10,059.0           11,286.0

Other current assets                                  546,300.0          574,800.0         655,258.0          551,116.0         463,297.0

Current assets                                          977,200.0          950,900.0       1,074,701.0          973,593.0         904,631.0

 

Total assets                                           1,255,400.0       1,221,700.0       1,451,113.0       1,336,558.0       1,269,244.0

 

Capital                                                         4,100.0             4,100.0             5,175.0           46,000.0           46,000.0

Other shareholders funds                          930,500.0          955,800.0       1,127,605.0          964,871.0         911,510.0

Total shareholders equity                        934,600.0          959,900.0       1,132,780.0       1,010,871.0         957,510.0

 

Minority interests                                          6,900.0                   0.0                   0.0                   0.0                -82.0

long term debt (financial debts)                     3,300.0             6,500.0             6,831.0             7,912.0             8,442.0

Provisions                                                  40,600.0           39,800.0           56,404.0           63,579.0           59,803.0

Other non current liabilities                               700.0             1,800.0             2,156.0             1,162.0             1,022.0

Non current liabilities                                44,600.0           48,100.0           65,391.0           72,653.0           69,267.0

 

short term debt (financial debts)                       800.0             7,100.0             5,756.0             8,205.0             6,158.0

Trade accounts payable                            141,000.0           74,200.0           87,322.0           83,401.0           86,374.0

Provisions                                                  27,200.0           22,500.0           21,775.0           22,818.0           20,872.0

Accruals                                                     75,900.0           62,500.0           76,135.0           70,581.0           79,596.0

other accounts payable                               24,400.0           47,400.0           61,954.0           68,029.0           49,549.0

other current liabilities                                127,500.0          132,400.0         159,864.0          161,428.0         150,017.0

Current liabilities                                     269,300.0          213,700.0         252,942.0          253,034.0         242,549.0

 

Shareh. equity, min. int. & liabilities     1,255,400.0       1,221,700.0       1,451,113.0       1,336,558.0       1,269,244.0

 

Profit and loss account

Net sales                                               1,214,300.0       1,140,800.0       1,195,731.0       1,193,974.0       1,161,509.0

Other operating revenue                                   800.0                                     8,689.0             7,423.0            -1,758.0

Operating revenue                                 1,215,100.0       1,140,800.0       1,204,420.0       1,201,397.0       1,159,751.0

 

Cost of goods sold                                  574,200.0          542,900.0         568,379.0          579,211.0         560,986.0

Gross profit                                              640,900.0          597,900.0         636,041.0          622,186.0         598,765.0

Other operating expenses                          556,500.0          517,100.0         531,720.0          534,483.0         543,435.0

Operating result                                         84,400.0           80,800.0         104,321.0           87,703.0           55,330.0

 

Interest revenues                                          4,100.0             1,200.0             5,381.0             4,143.0             3,306.0

other financial revenues                                   100.0                                       140.0                125.0                120.0

Financial income                                           4,200.0             1,200.0             5,521.0             4,268.0             3,426.0

Interest expenses                                         3,700.0             3,800.0                600.0             1,200.0             2,800.0

other financial expenses                                                          100.0                   0.0                   0.0                   0.0

Financial expenses                                       3,700.0             3,900.0                600.0             1,200.0             2,800.0

Financial result                                                500.0            -2,700.0             4,921.0             3,068.0                626.0

Result before extraordinary items              84,900.0           78,100.0         109,242.0           90,771.0           55,956.0

 

Extraordinary income                                                                                                           2,984.0             8,488.0

Extraordinary expenses                                                           600.0           23,739.0

Extraordinary Result                                                               -600.0          -23,739.0             2,984.0             8,488.0

Result before taxes                                    84,900.0           77,500.0           85,503.0           93,755.0           64,444.0

 

Taxes                                                         21,000.0           18,200.0           24,097.0           19,996.0           18,841.0

Result before minority interests                   63,900.0           59,300.0           61,406.0           73,759.0           45,603.0

minority interests                                          3,700.0                                                               312.0               -745.0

Result for the financial year                       60,200.0           59,300.0           61,406.0           73,447.0           46,348.0

 

Cash flow

Depreciation                                               26,500.0           27,900.0           30,476.0           31,919.0           30,825.0

Cash flow                                                   90,400.0           87,200.0           91,882.0          105,678.0           76,428.0

Cash flow from operating activities              96,000.0           86,800.0         103,977.0          115,690.0           72,779.0

Investments in tangible fixed assets            19,600.0           16,000.0           22,058.0           20,000.0           38,200.0

Cash flow from investing activities               -3,100.0         -146,900.0          -30,560.0            -4,024.0                414.0

Cash flow from financing activities             -33,100.0         -134,600.0           85,604.0          -15,641.0        -105,751.0

Others                                                           -800.0            -3,500.0               -416.0            -1,134.0               -120.0

Change in liquidity                                      59,000.0         -198,200.0         158,605.0           94,891.0          -32,678.0

Liquidity at beginning of the year               410,800.0          609,000.0         450,376.0          355,485.0         388,163.0

Liquidity at end of the year                        469,800.0          410,800.0         608,981.0          450,376.0         355,485.0

 

Notes

Material costs                                           574,200.0          540,600.0         568,379.0          579,211.0         560,986.0

Cost of employees                                   304,100.0          283,600.0         298,107.0          287,465.0         305,128.0

Added value                                             419,200.0          393,400.0         414,686.0          414,339.0         403,197.0

Working Capital                                        289,900.0          301,900.0         332,121.0          339,076.0         354,960.0

Net Current Assets                                    707,900.0          737,200.0         821,759.0          720,559.0         662,082.0

Sales per Employee                                        318.4                333.1                341.6                333.1                322.3

Market capitalisation                               1,490,400.0       1,167,453.0       1,752,000.0          954,040.0         765,440.0

Gross cost land and buildings                   277,600.0          275,100.0         510,500.0          496,500.0         503,300.0

Gross cost other tangible fixed assets       271,600.0          265,400.0         279,100.0          264,800.0         257,900.0

Gross cost total                                        549,200.0          540,500.0         789,600.0          761,300.0         761,200.0

Insurance value land and buildings                                                            601,200.0          611,200.0         617,100.0

Insurance value other tang. fixed assets                                                    920,400.0          305,900.0         299,400.0

Insurance value total                                                                              1,521,600.0          917,100.0         916,500.0

 

Employees  at year end                                   4,098                3,479                3,337                3,548                3,627

Full time units at year end                                3,814                3,425                3,500                3,584                3,604

Employees inland                                                                                                                   1,134                1,136

Employees abroad                                                                                                                 2,414                2,491

 

 

Legal Actions

 

Control date       Year                       No.             Amount CHF     Status

21.12.2017          2017                           0                                      Legal actions

31.12.2016          2016                           0                                      Legal actions

31.12.2015          2015                           0                                      Legal actions

31.12.2014          2014                           0                                      Legal actions

31.12.2013          2013                           0                                      Legal actions

31.12.2012          2012                           0                                      Legal actions

31.12.2011          2011                           0                                      Legal actions

31.12.2010          2010                           0                                      Legal actions

31.12.2009          2009                           0                                      Legal actions

31.12.2008          2008                           0                                      Legal actions

31.12.2007          2007                           0                                      Legal actions

31.12.2006          2006                           0                                      Legal actions

31.12.2005          2005                           1                    45,000.--     Opposition filed

31.12.2004          2004                           0                                      Legal actions

No legal actions determined.

 

An updated legal action check is only available against proof of interest. e.g. a copy of an enquiry letter, and order or invoice relating to the subject company.

 

 

Sanctions List

 

We did not find the company included on the various international sanctions lists, such as the OFAC (Office of Foreign Assets Control), the BIS (Bureau of Industry and Security), the European Union Restrictive measures (sanctions) list, the Export Control Organisation (ECO) of the UK, the Australian Department of Foreign Affairs and Trade.

 

 

Credit Information

 

Financial Situation:        The financial situation is good.

 

Payment experiences:   Regular.

 

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

INR 68.39

UK Pound

1

INR 91.44

Euro

1

INR 80.14

CHF

1

INR 68.34

 

Note: Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

NIS

 

 

Report Prepared by :

NIT

                                                


 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.