|
|
|
|
Report No. : |
511296 |
|
Report Date : |
25.05.2018 |
IDENTIFICATION DETAILS
|
Name : |
GLOBAL AUTOTECH LIMITED |
|
|
|
|
Formerly Known
As : |
GLOBAL AUTOTECH PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
83, LGF World Trade Centre, Barakhamba Lane, New Delhi – 110001 |
|
Tel. No.: |
91-11-23414946 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2017 |
|
|
|
|
Date of
Incorporation : |
20.05.2003 |
|
|
|
|
Com. Reg. No.: |
55-120424 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
INR 200.000 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U34300DL2003PLC120424 |
|
|
|
|
IEC No.: [Import-Export Code No.] |
0504002651 |
|
|
|
|
PAN No.: [Permanent Account No.] |
AACCG0911B |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Divulged |
|
|
|
|
GSTN : [Goods & Service Tax
Registration No.] |
07AACCG0911B2ZD |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturing of Automotive Components (Registered Activity) |
|
|
|
|
No. of Employees
: |
Not Divulged |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A |
|
Credit Rating |
Explanation |
Rating Comments |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
Maximum Credit Limit : |
USD 1550000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
Subject was incorporated in the year 2003. The company manufactures aluminium die castings for the automotive industry, and other machined components.
|
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.09.2017) |
Current Rating (31.12.2017) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long term loans : BBB+ |
|
Rating Explanation |
Moderate degree of safety and moderate credit risk |
|
Date |
05.07.2017 |
|
Rating Agency Name |
CRISIL |
|
Rating |
Short term loans : A2 |
|
Rating Explanation |
Strong degree of safety and low credit risk |
|
Date |
05.07.2017 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2018.
BIFR (Board for Industrial & Financial Reconstruction) LISTING
STATUS
Subject’s name is not listed as a Sick Unit in
the publicly available BIFR (Board for Industrial & Financial
Reconstruction) list as of 25.05.2018
IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
INFORMATION DECLINED
Management non-cooperative (Tel No.: 91-120-2341617/20)
Tel No.: 91-11-23414946 – Not
Working
LOCATIONS
|
Registered Office : |
83, LGF World Trade Centre, Barakhamba Lane, New Delhi – 110001, India
|
|
Tel. No.: |
Not Available |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory 1 : |
6F, Sector 40-41, Greater Noida – 201308, Uttar Pradesh, India |
|
Tel. No.: |
91-120-2341617-20 |
|
Fax No.: |
91-120-2341619 |
|
|
|
|
Factory 2 : |
3D, Udyog Vihar, Ecotech II, Greater Noida – 201306, Uttar Pradesh,
India |
|
Tel. No.: |
91-120-4141800 onward to 4141899 |
|
Fax No.: |
91-120-4141816 |
DIRECTORS
As on 31.03.2017
|
Name : |
Mrs. Divya Suri Singh |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
N-119 Panchsheel Park, New Delhi – 110017, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
16.07.1974 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Master in Laws |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
25.10.2003 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
ABCPS2294M |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00004559 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Virender Kumar Chanana |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
D – 79, Gulmohar Park, New Delhi – 110049, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
24.02.1939 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Retired IAS |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.10.2009 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AFKPC9145B |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00069599 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Ramesh Suri |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
N-119, Panchsheel Park, New Delhi – 110017, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
12.12.1939 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B.S.E. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
20.07.2005 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
ATFPS6976D |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00176488 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mrs. Ritu Suri |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
E-7 Panchsheel Park, New Delhi – 110017, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
21.02.1944 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B.Com |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
20.05.2003 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
ABJPS2631K |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00177111 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Narinder Kumar Batra |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
W – 11, Greater Kaillash Part – II, New Delhi – 110048, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
19.04.1957 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Graduate |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.05.2004 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
ABUPB5709N |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00713037 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Mohinder Kumar Puri |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole Time director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
14, 1st Floor
Kailash Hills, East of Kailash, Delhi – 110065, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
21.08.1946 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
BE (MECH) |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
07.01.2009 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AAKPP1662P |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02535628 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Rajeev Paal Gupta |
|
Designation : |
Chief Finance Officer |
|
Address : |
H No-245, Sector-21A, Faridabad-121001, Haryana, India |
|
Date of Birth/Age : |
09.09.1963 |
|
Date of Appointment : |
01.04.2016 |
|
PAN No.: |
AAAPG3542P |
|
|
|
|
Name : |
Mr. Atul Gupta |
|
Designation : |
Company Secretary |
|
Address : |
House No 139, Sector 44A, Chandigarh-160044, Punjab, India |
|
Date of Birth/Age : |
07.07.1967 |
|
Date of Appointment : |
22.12.2012 |
|
PAN No.: |
ADFPG4380B |
MAJOR SHAREHOLDERS
As on 31.03.2017
|
Names of Shareholders |
|
No. of Shares |
|
Ritu Suri |
|
1200000 |
|
Mercantile Capital and Financial Services Private Limited, India |
|
9350000 |
|
Jyotsna Suri |
|
2399000 |
|
Ramesh Suri |
|
1350000 |
|
R R Holding Private Limited, India |
|
400000 |
|
Ramesh Suri HUF |
|
200000 |
|
Jyotsna Holding Private Limited, India |
|
1000 |
|
Deeksha Holding Limited |
|
2600000 |
|
Cold Form Engineering Private Limited, India |
|
2500000 |
|
Total |
|
20000000 |
Equity Share Break up (Percentage of Total Equity)
As on 30.09.2017
|
Category |
Percentage |
|
Promoters (Individual/Hindu Undivided Family – Indian) |
25.75 |
|
Promoters (Body corporate) |
74.25 |
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Manufacturing of Automotive Components (Registered Activity) |
||||
|
|
|
||||
|
Products / Services
: |
|
||||
|
|
|
||||
|
Brand Names : |
Not Available |
||||
|
|
|
||||
|
Agencies Held : |
Not Available |
||||
|
|
|
||||
|
Exports : |
Not Divulged |
||||
|
|
|
||||
|
Imports : |
Not Divulged |
||||
|
|
|
||||
|
Terms : |
Not Divulged |
PRODUCTION STATUS – (NOT AVAILABLE)
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
No. of Employees : |
Not Divulged |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Bankers : |
Axis Bank Limited, 2nd Floor, Red Fort Capital, Parsvnath
Towers, Gole Market, Bhai Veer Singh Marg, New Delhi-110001, India |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Facilities : |
|
|
Auditors : |
|
|
Name : |
V.K. Dhingra and Company Chartered Accountants |
|
Address : |
1-E/15, Jhandewalan Extension, New Delhi, India |
|
Income-tax
PAN of auditor or auditor's firm : |
AAAFV7051N |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Other related parties : |
|
CAPITAL STRUCTURE
As on 30.09.2017
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
20000000 |
Equity Shares |
INR 10/- each |
INR 200.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
20000000 |
Equity Shares |
INR 10/- each |
INR 200.000 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
INR Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
200.000 |
200.000 |
200.000 |
|
(b) Reserves and Surplus |
343.736 |
283.261 |
256.242 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
543.736 |
483.261 |
456.242 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
271.712 |
255.712 |
382.800 |
|
(b) Deferred tax liabilities (Net) |
42.835 |
39.736 |
49.622 |
|
(c) Other long-term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term
provisions |
29.115 |
21.289 |
15.057 |
|
Total Non-current
Liabilities (3) |
343.662 |
316.737 |
447.479 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short-term
borrowings |
538.093 |
511.065 |
434.465 |
|
(b) Trade
payables |
395.773 |
272.939 |
251.387 |
|
(c) Other
current liabilities |
274.548 |
271.978 |
191.013 |
|
(d) Short-term
provisions |
0.821 |
37.995 |
29.658 |
|
Total Current
Liabilities (4) |
1209.235 |
1093.977 |
906.523 |
|
|
|
|
|
|
TOTAL |
2096.633 |
1893.975 |
1810.244 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
1062.355 |
895.655 |
899.771 |
|
(ii)
Intangible Assets |
0.722 |
0.362 |
0.576 |
|
(iii) Tangible assets capital work-in-progress |
31.424 |
17.625 |
15.549 |
|
(iv) Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
90.777 |
86.732 |
86.024 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term loans and advances |
177.597 |
157.979 |
158.753 |
|
(e) Other Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current
Assets |
1362.875 |
1158.353 |
1160.673 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
263.852 |
205.184 |
181.977 |
|
(c) Trade receivables |
346.344 |
430.064 |
391.199 |
|
(d) Cash and bank balances |
15.869 |
24.450 |
21.913 |
|
(e) Short-term loans and advances |
93.767 |
63.538 |
43.548 |
|
(f) Other current assets |
13.926 |
12.386 |
10.934 |
|
Total
Current Assets |
733.758 |
735.622 |
649.571 |
|
|
|
|
|
|
TOTAL |
2096.633 |
1893.975 |
1810.244 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
|
SALES |
|
|
|
|
|
Revenue
from operations |
2992.587 |
2274.929 |
1984.572 |
|
|
Other Income |
25.797 |
14.385 |
20.863 |
|
|
TOTAL |
3018.384 |
2289.314 |
2005.435 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials
Consumed |
1615.119 |
1083.366 |
965.482 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
(18.068) |
(1.263) |
12.013 |
|
|
Employee benefit expense |
416.309 |
324.764 |
287.811 |
|
|
CSR expenditure |
1.020 |
0.935 |
0.000 |
|
|
Other expenses |
682.813 |
559.259 |
459.144 |
|
|
TOTAL |
2697.193 |
1967.061 |
1724.450 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION |
321.191 |
322.253 |
280.985 |
|
|
|
|
|
|
|
Less |
FINANCIAL EXPENSES |
94.874 |
91.278 |
85.787 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
226.317 |
230.975 |
195.198 |
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
159.638 |
159.452 |
147.342 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX |
66.679 |
71.523 |
47.856 |
|
|
|
|
|
|
|
Less |
TAX |
6.204 |
30.061 |
17.217 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX |
60.475 |
41.462 |
30.639 |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per Share
(INR) |
3.02 |
2.07 |
1.53 |
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Maturities of Long term debt |
171.100 |
144.989 |
83.235 |
|
Cash generated from operations |
NA |
NA |
NA |
|
Net cash flows from (used in) operations |
425.492 |
280.151 |
215.896 |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Average Collection Days (Sundry Debtors / Income * 365 Days) |
42.24 |
69.00 |
71.95 |
|
|
|
|
|
|
Account Receivables Turnover (Income / Sundry
Debtors) |
8.64 |
5.29 |
5.07 |
|
|
|
|
|
|
Average Payment Days (Sundry Creditors
/ Purchases * 365 Days) |
89.44 |
91.96 |
95.04 |
|
|
|
|
|
|
Inventory Turnover (Operating Income
/ Inventories) |
1.22 |
1.57 |
1.54 |
|
|
|
|
|
|
Asset Turnover (Operating Income
/ Net Fixed Assets) |
0.29 |
0.35 |
0.31 |
LEVERAGE RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Debt Ratio ((Borrowing + Current Liabilities) / Total
Assets) |
0.79 |
0.79 |
0.76 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability
/ Networth) |
1.80 |
1.89 |
1.97 |
|
|
|
|
|
|
Current Liabilities to Networth (Current
Liabilities / Net Worth) |
2.22 |
2.26 |
1.99 |
|
|
|
|
|
|
Fixed Assets to Networth (Net Fixed Assets
/ Networth) |
2.01 |
1.89 |
2.01 |
|
|
|
|
|
|
Interest Coverage Ratio (PBIT / Financial
Charges) |
3.39 |
3.53 |
3.28 |
PROFITABILITY RATIOS
|
PARTICULARS |
|
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Net Profit Margin ((PAT / Sales) *
100) |
% |
2.02 |
1.82 |
1.54 |
|
|
|
|
|
|
|
Return on Total Assets ((PAT / Total
Assets) * 100) |
% |
2.88 |
2.19 |
1.69 |
|
|
|
|
|
|
|
Return on Investment (ROI) ((PAT / Networth)
* 100) |
% |
11.12 |
8.58 |
6.72 |
SOLVENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Ratio (Current Assets / Current Liabilities) |
0.61 |
0.67 |
0.72 |
|
|
|
|
|
|
Quick Ratio ((Current Assets
– Inventories) / Current Liabilities) |
0.39 |
0.48 |
0.52 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total
Assets) |
0.26 |
0.26 |
0.25 |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity
Capital) |
4.90 |
4.56 |
4.50 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current
Assets / Total Current Liabilities) |
0.61 |
0.67 |
0.72 |
Total Liability = Short-term Debt + Long-term
Debt + Current Maturities of Long-term debts
FINANCIAL ANALYSIS
[all figures are
in INR Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
(INR
In Million) |
(INR
In Million) |
(INR
In Million) |
|
Share Capital |
200.000 |
200.000 |
200.000 |
|
Reserves & Surplus |
256.242 |
283.261 |
343.736 |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
456.242 |
483.261 |
543.736 |
|
|
|
|
|
|
long-term borrowings |
382.800 |
255.712 |
271.712 |
|
Short term borrowings |
434.465 |
511.065 |
538.093 |
|
Current maturities of
long-term debts |
83.235 |
144.989 |
171.100 |
|
Total
borrowings |
900.500 |
911.766 |
980.905 |
|
Debt/Equity
ratio |
1.974 |
1.887 |
1.804 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
(INR
In Million) |
(INR
In Million) |
(INR
In Million) |
|
Sales |
1984.572 |
2274.929 |
2992.587 |
|
|
|
14.631 |
31.546 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
(INR
In Million) |
(INR
In Million) |
(INR
In Million) |
|
Sales |
1984.572 |
2274.929 |
2992.587 |
|
Profit |
30.639 |
41.462 |
60.475 |
|
|
1.54% |
1.82% |
2.02% |

LEGAL
CASES
|
CHIEF JUDICIAL MAGISTRATE CASE DETAILS Case
Type: Cri. Case
CASE STATUS First Hearing
Date: 21st September 2016 Petitioner and Advocate U.P. State Address – GBN Advocate- APO Respondent and Advocate 1) GLOBAL AUTOTECH
LIMITED Acts
|
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of establishment |
Yes |
|
2] |
Constitution of the entity Incorporation
details |
Yes |
|
3] |
Locality of the entity |
Yes |
|
4] |
Premises details |
No |
|
5] |
Buyer visit details |
-- |
|
6] |
Contact numbers |
Yes |
|
7] |
Name of the person contacted |
No |
|
8] |
Designation of contact person |
No |
|
9] |
Promoter’s background |
Yes |
|
10] |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11] |
Pan Card No. of Proprietor / Partners |
Yes |
|
12] |
Voter Id Card No. of Proprietor / Partners |
No |
|
13] |
Type of business |
Yes |
|
14] |
Line of Business |
Yes |
|
15] |
Export/import details (if applicable) |
No |
|
16] |
No. of employees |
No |
|
17] |
Details of sister concerns |
Yes |
|
18] |
Major suppliers |
No |
|
19] |
Major customers |
No |
|
20] |
Banking Details |
No |
|
21] |
Banking facility details |
Yes |
|
22] |
Conduct of the banking account |
-- |
|
23] |
Financials, if provided |
Yes |
|
24] |
Capital in the business |
Yes |
|
25] |
Last accounts filed at ROC, if applicable |
Yes |
|
26] |
Turnover of firm for last three years |
Yes |
|
27] |
Reasons for variation <> 20% |
-- |
|
28] |
Estimation for coming financial year |
No |
|
29] |
Profitability for last three years |
Yes |
|
30] |
Major shareholders, if available |
Yes |
|
31] |
External Agency Rating, if available |
Yes |
|
32] |
Litigations that the firm/promoter
involved in |
Yes |
|
33] |
Market information |
-- |
|
34] |
Payments terms |
No |
|
35] |
Negative Reporting by Auditors in the
Annual Report |
No |
UNSECURED LOAN
|
PARTICULAR |
31.03.2017 (INR
in Million) |
31.03.2016 (INR
in Million) |
|
Short-term
borrowings |
|
|
|
Other loans and advances |
44.738 |
37.610 |
|
Total |
44.738 |
37.610 |
|
S No |
SRN |
Charge Id |
Charge Holder Name |
Date of Creation |
Date of Modification |
Date of Satisfaction |
Amount |
Address |
|
1 |
G60674694 |
100132097 |
BAJAJ FINANCE LIMITED |
05/07/2017 |
- |
- |
100000000.0 |
AKURDI PUNE-PuneMa411035IN |
|
2 |
G61638029 |
100039255 |
BAJAJ FINANCE LIMITED |
28/06/2016 |
04/10/2017 |
- |
150000000.0 |
AKURDI PUNE-PuneMa411035IN |
|
3 |
G81425142 |
10590968 |
AXIS BANK LIMITED. |
29/08/2015 |
29/07/2017 |
- |
395000000.0 |
2ND FLOOR, RED FORT CAPITAL, PARSVNATH TOWERS,GOLE MARKET, BHAI VEER SINGH MARG,NEW DELHIDL110001IN |
|
4 |
B41678046 |
10360750 |
ICICI BANK LIMITED |
06/06/2012 |
- |
- |
200000000.0 |
LANDMARKRACE COURCE CIRCLEALKAPURIBARODAGJ390015IN |
|
5 |
B41684895 |
10360765 |
ICICI BANK LIMITED |
06/06/2012 |
- |
- |
400000000.0 |
LANDMARKRACE COURCE CIRCLEALKAPURIBARODAGJ390015IN |
|
6 |
B40374928 |
10339777 |
YES BANK LIMITED |
14/02/2012 |
01/05/2012 |
- |
100000000.0 |
9TH FLOOR, NEHRU CENTRE, DISCOVERY OF INDIA,DR. ANNIE BESANT ROAD, WORLI,MUMBAIMH400018IN |
|
7 |
C36532984 |
10005647 |
Canara Bank |
24/04/2006 |
04/12/2014 |
- |
1165000000.0 |
Prime Corporate Branch-Connaught Place, 2nd Floor,World Trade Tower, Barakhamba Lane,New DelhiDL110001IN |
|
8 |
C36533461 |
10018829 |
Canara Bank |
24/04/2006 |
04/12/2014 |
- |
1165000000.0 |
Prime Corporate Branch-Connaught Place, 2nd Floor,World Trade Tower, Barakhamba Lane,New DelhiDL110001IN |
|
9 |
C15614548 |
90051280 |
Canara Bank |
01/02/2005 |
04/08/2014 |
- |
290000000.0 |
Prime Corporate Br. - Connaught Place, 2nd Floor,World Trade Tower, Barakhamba Lane,New DelhiDL110001IN |
|
10 |
G57043002 |
10339342 |
YES BANK LIMITED |
14/02/2012 |
01/05/2012 |
11/10/2017 |
200000000.0 |
9TH FLOOR, NEHRU CENTRE, DISCOVERY OF INDIA,DR. ANNIE BESANT ROAD, WORLI,MUMBAIMH400018IN |
Contingent liabilities and commitments (to
the extent not provided for): (as on 31.03.2017)
a) Outstanding commitments
Against Letter of Credit established by the Company: - INR 119.411 million (Previous Year: - INR 26.858 million)
b) Guarantees given by the bank on behalf of the Company: - INR. 20.622 million (Previous Year: - INR 16.874 million)
c) Disputed Demand under Income Tax Act: - INR. 38.385 (Previous Year: - INR 27.504 million)
d) Estimated amount of contract remaining to be executed on capital account and not provided for (Net of Advance): INR. 19.960 million (Previous Year: - INR 30.498 million)
e) Bond Executed in favour of the President of India under Export Promotion Capital Goods Scheme ( EPCG) for importing capital goods at concessional rate of Custom Duty :- INR. 91.027 million (Previous Year: - INR. 170.054 million)
f) Disputed demand under Sales Tax Act: - INR 1.720 Million (Previous Year: - INR. 1.839 million)
FIXED ASSETS
·
Land
·
Building
·
Plant and Machinery
·
Furniture and Fixture
·
Office Equipment
·
Computer
· Vehicles
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 68.39 |
|
UK Pound |
1 |
INR 91.44 |
|
Euro |
1 |
INR 80.14 |
INFORMATION DETAILS
|
Information
Gathered by : |
SAV |
|
|
|
|
Analysis Done by
: |
NIY |
|
|
|
|
Report Prepared
by : |
JYTK |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with moderate
risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.
·