|
|
|
|
Report No. : |
510918 |
|
Report Date : |
25.05.2018 |
IDENTIFICATION DETAILS
|
Name : |
VISUAL TECHNOLOGIES INDIA PRIVATE LIMITED (SINGAPORE BRANCH) |
|
|
|
|
Registered Office : |
9, Kallang Place, 02 - 08a, 339154 |
|
|
|
|
Country : |
Singapore |
|
|
|
|
Financials (as on) : |
31.03.2017 |
|
|
|
|
Date of Incorporation : |
21.06.2011 |
|
|
|
|
Com. Reg. No.: |
T11FC0097C |
|
|
|
|
Legal Form : |
Foreign |
|
|
|
|
Line of Business : |
The Subject is engaged in the trading of audio video products. |
|
|
|
|
No. of Employees : |
Not Available |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
B |
|
Credit Rating |
Explanation |
Rating Comments |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but Correct |
|
|
|
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.09.2017) |
Current Rating (31.12.2017) |
|
Singapore |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
SINGAPORE - ECONOMIC
OVERVIEW
Singapore has a highly developed and successful free-market economy. It enjoys a remarkably open and corruption-free environment, stable prices, and a per capita GDP higher than that of most developed countries. Unemployment is very low. The economy depends heavily on exports, particularly of electronics, petroleum products, chemicals, medical and optical devices, pharmaceuticals, and on Singapore’s vibrant transportation, business, and financial services sectors.
The economy contracted 0.6% in 2009 as a result of the global financial crisis, but has continued to grow since 2010. Growth from 2012-2017 was slower than during the previous decade, a result of slowing structural growth - as Singapore reached high-income levels - and soft global demand for exports. Growth recovered to 3.6% in 2017 with a strengthening global economy.
The government is attempting to restructure Singapore’s economy to
reduce its dependence on foreign labor, raise productivity growth, and increase
wages amid slowing labor force growth and an aging population. Singapore has
attracted major investments in advanced manufacturing, pharmaceuticals, and
medical technology production and will continue efforts to strengthen its
position as Southeast Asia's leading financial and technology hub. Singapore is
a signatory of the Comprehensive and Progressive Agreement for Trans-Pacific
Partnership (CPTPP), and a party to the Regional Comprehensive Economic
Partnership (RCEP) negotiations with nine other ASEAN members plus Australia,
China, India, Japan, South Korea, and New Zealand. In 2015, Singapore formed,
with the other ASEAN members, the ASEAN Economic Community.
|
Source
: CIA |
|
REGISTRATION NO. |
: |
T11FC0097C |
|
COMPANY NAME |
: |
VISUAL TECHNOLOGIES INDIA PRIVATE LIMITED (SINGAPORE BRANCH) |
|
FORMER NAME |
: |
N/A |
|
INCORPORATION DATE |
: |
21/06/2011 |
|
COMPANY STATUS |
: |
EXIST |
|
LEGAL FORM |
: |
FOREIGN |
|
LISTED STATUS |
: |
NO |
|
REGISTERED ADDRESS |
: |
9, KALLANG PLACE, 02 - 08A,
339154, SINGAPORE. |
|
BUSINESS ADDRESS |
: |
9, KALLANG PLACE, 02 - 08A,, 339154, SINGAPORE. |
|
TEL.NO. |
: |
65-62919162 |
|
FAX.NO. |
: |
N/A |
|
CONTACT PERSON |
: |
RADHEY SHAM AGARWAL ( DIRECTOR ) |
|
PRINCIPAL ACTIVITY |
: |
TRADING OF AUDIO VIDEO PRODUCTS |
|
SALES |
: |
USD 5,068,894 [2017] |
|
NET WORTH |
: |
USD 294,502 [2017] |
|
STAFF STRENGTH |
: |
N/A |
|
LITIGATION |
: |
CLEAR |
|
FINANCIAL CONDITION |
: |
FAIR |
|
PAYMENT |
: |
SLOW BUT CORRECT |
|
MANAGEMENT CAPABILITY |
: |
AVERAGE |
|
COMMERCIAL RISK |
: |
N/A |
|
CURRENCY EXPOSURE |
: |
N/A |
|
GENERAL REPUTATION |
: |
SATISFACTORY |
|
INDUSTRY OUTLOOK |
: |
MARGINAL GROWTH |
HISTORY
/ BACKGROUND
|
The Subject is principally engaged in the (as a / as an) trading
of audio video products.
Former Address(es)
|
Address |
As At Date |
|
100, JALAN SULTAN , 09-06, SULTAN PLAZA, 199001 |
N/A |
No shareholders was found in our databank at the time of
investigation
DIRECTORS
|
DIRECTOR 1
|
Name Of Subject |
: |
RADHEY SHAM AGARWAL |
|
Address |
: |
A-48, SHIVAM APARTMENTS, VIKAS PURI, DELHI, 110018, INDIA. |
|
IC / PP No |
: |
E4716015 |
|
Nationality |
: |
INDIAN |
|
Date of Appointment |
: |
01/08/2016 |
INTEREST CHECK
|
Interest in companies |
: |
see below |
|
Interest in business |
: |
none in our databank |
|
Former interest |
: |
none in our databank |
INTEREST IN COMPANY
|
No |
Local No |
Company |
Designation |
App Date |
Shareholding |
Profit/(loss) After Tax |
Financial Year |
Status |
As At |
|
|
No. |
% |
|||||||||
|
1 |
T11FC0097C |
VISUAL TECHNOLOGIES INDIA PRIVATE LIMITED (SINGAPORE BRANCH) |
Director |
01/08/2016 |
0.00 |
- |
USD115,482.00 |
2017 |
- |
24/05/2018 |
DIRECTOR 2
|
Name Of Subject |
: |
SATISH KUMAR AGGARWAL |
|
Address |
: |
C-156, MAHENDRU ENCLAVE, G.T. KARNAL ROAD, DELHI, 110033, INDIA. |
|
IC / PP No |
: |
Z2011033 |
|
Nationality |
: |
INDIAN |
|
Date of Appointment |
: |
21/06/2011 |
INTEREST CHECK
|
Interest in companies |
: |
see below |
|
Interest in business |
: |
none in our databank |
|
Former interest |
: |
none in our databank |
INTEREST IN COMPANY
|
No |
Local No |
Company |
Designation |
App Date |
Shareholding |
Profit/(loss) After Tax |
Financial Year |
Status |
As At |
|
|
No. |
% |
|||||||||
|
1 |
T11FC0097C |
VISUAL TECHNOLOGIES INDIA PRIVATE LIMITED (SINGAPORE BRANCH) |
Director |
21/06/2011 |
0.00 |
- |
USD115,482.00 |
2017 |
- |
24/05/2018 |
MANAGEMENT
|
|
1) |
Name of Subject |
: |
RADHEY SHAM AGARWAL |
|
Position |
: |
DIRECTOR |
|
|
|
AUDITOR
|
No Auditor found in our databank
COMPANY
SECRETARIES
|
|
1) |
Company Secretary |
: |
PACKIAM PAUL DONALD DURAI |
|
IC / PP No |
: |
S1340607C |
|
|
Address |
: |
173, BUKIT BATOK WEST AVENUE 8, 02-327, 650173, SINGAPORE. |
|
|
Remarks |
: |
AUTHORISED REPRESENTATIVE |
|
|
2) |
Company Secretary |
: |
VISUVASAM SIMON |
|
IC / PP No |
: |
G5851993L |
|
|
Address |
: |
35, JALAN BESAR, 208800, SINGAPORE. |
|
|
Remarks |
: |
AUTHORISED REPRESENTATIVE |
|
|
|
BANKING
|
No Banker found in our databank.
ENCUMBRANCE
(S)
|
No encumbrance was found in our databank at the time of investigation.
CIVIL
LITIGATION CHECK - SUBJECT COMPANY AS A DEFENDANT
|
* A check has been conducted in our databank against the Subject whether the
subject has been involved in any litigation.
No legal action was found in our databank.
No winding up petition was found in our databank.
PAYMENT
RECORD
|
|
||
|
SOURCES OF RAW MATERIALS: |
||
|
Local |
: |
N/A |
|
Overseas |
: |
N/A |
The staff from the registered office refused to disclose the Subject's
suppliers.
The Subject refused to provide any name of trade/service supplier and we are
unable to conduct any trade enquiry. However, from financial historical data we
conclude that :
|
OVERALL PAYMENT HABIT |
||||||||||||||
|
Prompt 0-30 Days |
[ |
] |
Good 31-60 Days |
[ |
] |
Average 61-90 Days |
[ |
] |
||||||
|
Fair 91-120 Days |
[ |
X |
] |
Poor >120 Days |
[ |
] |
||||||||
CLIENTELE
|
|
Local |
: |
N/A |
|
Overseas |
: |
N/A |
The staff from the registered office refused to disclose the
Subject's clientele.
OPERATIONS
|
|
Goods Traded |
: |
AUDIO VIDEO PRODUCTS |
|
|
Branch |
: |
NO |
Other Information:
The Subject is principally engaged in the (as a / as an) trading of audio video
products.
Its mission is to provide prompt and first class quality service, products and
commitment to the clients. And its vision is to be the leading Audio Visual
solution provider in the region.
It is the Trusted Partner in Professional Audio Video Solutions provider.
CURRENT
INVESTIGATION
|
Latest fresh investigations carried out on the Subject indicated
that :
|
Telephone Number Provided By Client |
: |
65 62919162 |
|
Current Telephone Number |
: |
65-62919162 |
|
Match |
: |
YES |
|
Address Provided by Client |
: |
9 KALLANG PLACE, #02-08A 339154 SINGAPORE |
|
Current Address |
: |
9, KALLANG PLACE, 02 - 08A,, 339154, SINGAPORE. |
|
Match |
: |
YES |
|
|
||
Other Investigations
We contacted one of the staff from the Subject's registered office and she only
provided limited information.
She refused to disclose the fax number and number of employees.
The company name found in Singapore is VISUAL TECHNOLOGIES INDIA PRIVATE
LIMITED (SINGAPORE BRANCH), and not VISUAL TECHNOLOGIES INDIA PVT LTD.
FINANCIAL
ANALYSIS
|
|
|
|
Profitability |
||||||
|
Turnover |
: |
Erratic |
[ |
2013 - 2017 |
] |
|
|
Profit/(Loss) Before Tax |
: |
Decreased |
[ |
2013 - 2017 |
] |
|
|
Return on Shareholder Funds |
: |
Favourable |
[ |
39.21% |
] |
|
|
Return on Net Assets |
: |
Favourable |
[ |
41.99% |
] |
|
|
The fluctuating turnover reflects the fierce competition among the
existing and new market players.The dip in profit could be due to the stiff
market competition which reduced the Subject's profit margin. Generally the
Subject was profitable. The favourable return on shareholders' funds and
return on net assets indicate that the Subject's management was efficient in
utilising the assets to generate returns. |
||||||
|
Working Capital Control |
||||||
|
Stock Ratio |
: |
Unfavourable |
[ |
131 Days |
] |
|
|
Debtor Ratio |
: |
Favourable |
[ |
54 Days |
] |
|
|
Creditors Ratio |
: |
Unfavourable |
[ |
199 Days |
] |
|
|
The Subject could be incurring higher holding cost. As its
capital was tied up in stocks, it could face liquidity problems. The favourable
debtors' days could be due to the good credit control measures implemented by
the Subject. The unfavourable creditors' ratio could be due to the Subject
taking advantage of the credit granted by its suppliers. However this may
affect the goodwill between the Subject and its suppliers and the Subject may
inadvertently have to pay more for its future supplies. |
||||||
|
Liquidity |
||||||
|
Liquid Ratio |
: |
Unfavourable |
[ |
0.45 Times |
] |
|
|
Current Ratio |
: |
Unfavourable |
[ |
1.11 Times |
] |
|
|
A low liquid ratio means that the Subject may be facing working
capital deficiency. If the Subject cannot obtain additional financing or
injection of fresh capital, it may face difficulties in meeting its short term
obligations. |
||||||
|
Solvency |
||||||
|
Interest Cover |
: |
Nil |
[ |
0.00 Times |
] |
|
|
Gearing Ratio |
: |
Favourable |
[ |
0.00 Times |
] |
|
|
The Subject's interest cover was nil as it did not pay any interest
during the year. The Subject had no gearing and hence it had virtually no
financial risk. The Subject was financed by its shareholders' funds and
internally generated fund. During the economic downturn, the Subject, having
a zero gearing, will be able to compete better than those which are highly
geared in the same industry. |
||||||
|
Overall Assessment : |
||||||
|
The Subject recorded lower profits as its turnover showed a erratic
trend. The Subject's management was unable to control its costs efficiently
as its profit showed a downward trend. Due to its weak liquidity position,
the Subject will be faced with problems in meeting all its short term
obligations if no short term loan is obtained or additional capital injected
into the Subject. The Subject did not make any interest payment during the
year. The Subject was dependent on its shareholders' funds to finance its
business needs. The Subject was a zero gearing company, it was solely
dependant on its shareholders to provide funds to finance its business. The
Subject has good chance of getting loans, if the needs arises. |
||||||
|
Overall financial condition of the Subject : FAIR |
||||||
|
|
||||||
SINGAPORE
ECONOMIC / INDUSTRY OUTLOOK
|
|
|
|
Major Economic Indicators : |
2013 |
2014 |
2015 |
2016 |
2017* |
|
|
|||||
|
Population (Million) |
5.40 |
5.47 |
5.54 |
5.61 |
5.61 |
|
Gross Domestic Products ( % ) |
5.1 |
3.9 |
2.2 |
2.4 |
3.6 |
|
Consumer Price Index |
2.4 |
1.0 |
(0.5) |
(0.5) |
0.6 |
|
Total Imports (Million) |
466,762.0 |
463,779.1 |
407,767.9 |
398,372.0 |
403,300.0 |
|
Total Exports (Million) |
513,391.0 |
518,922.7 |
476,285.4 |
468,552.0 |
466,900.0 |
|
|
|||||
|
Unemployment Rate (%) |
1.9 |
1.9 |
1.9 |
2.1 |
- |
|
Tourist Arrival (Million) |
15.46 |
15.01 |
15.23 |
16.28 |
- |
|
Hotel Occupancy Rate (%) |
86.3 |
85.5 |
84.0 |
83.1 |
84.7 |
|
Cellular Phone Subscriber (Million) |
1.97 |
1.98 |
1.99 |
- |
- |
|
|
|||||
|
Registration of New Companies (No.) |
37,288 |
41,589 |
34,243 |
35,227 |
37,395 |
|
Registration of New Companies (%) |
9.8 |
11.5 |
(17.7) |
2.9 |
6.2 |
|
Liquidation of Companies (No.) |
17,369 |
18,767 |
21,384 |
23,218 |
22,379 |
|
Liquidation of Companies (%) |
(5.3) |
8.0 |
13.9 |
8.6 |
(3.6) |
|
|
|||||
|
Registration of New Businesses (No.) |
22,893 |
35,773 |
28,480 |
27,120 |
22,148 |
|
Registration of New Businesses (%) |
1.70 |
56.30 |
(20.39) |
(4.78) |
(18.33) |
|
Liquidation of Businesses (No.) |
22,598 |
22,098 |
26,116 |
35,866 |
24,344 |
|
Liquidation of Businesses (%) |
0.5 |
(2.2) |
18.2 |
37.3 |
(32.1) |
|
|
|||||
|
Bankruptcy Orders (No.) |
1,992 |
1,757 |
1,776 |
1,797 |
1,638 |
|
Bankruptcy Orders (%) |
14.0 |
(11.8) |
1.0 |
1.2 |
(8.9) |
|
Bankruptcy Discharges (No.) |
2,584 |
3,546 |
3,499 |
4,359 |
2,030 |
|
Bankruptcy Discharges (%) |
37.4 |
37.2 |
(1.3) |
24.6 |
(53.4) |
|
|
|||||
|
INDUSTRIES ( % of Growth ) : |
|||||
|
Agriculture |
|||||
|
Production of Principal Crops |
1.78 |
4.29 |
3.04 |
- |
- |
|
Fish Supply & Wholesale |
(3.8) |
(8.6) |
(8.5) |
(9.9) |
- |
|
|
|||||
|
Manufacturing # |
|||||
|
Food, Beverages & Tobacco |
97.9 |
99.4 |
100.0 |
103.7 |
110.3 |
|
Textiles |
119.5 |
102.7 |
100.0 |
92.4 |
84.4 |
|
Wearing Apparel |
334.1 |
212.6 |
100.0 |
83.4 |
88.2 |
|
Leather Products & Footwear |
122.0 |
106.5 |
100.0 |
88.8 |
79.0 |
|
Wood & Wood Products |
103.0 |
107.2 |
100.0 |
95.0 |
92.9 |
|
Paper & Paper Products |
104.4 |
104.5 |
100.0 |
97.3 |
96.1 |
|
Printing & Media |
113.8 |
105.968 |
100.0 |
85.1 |
73.1 |
|
Crude Oil Refineries |
100.7 |
92.2 |
100.0 |
104.2 |
113.5 |
|
Chemical & Chemical Products |
88.4 |
96.7 |
100.0 |
98.9 |
105.3 |
|
Pharmaceutical Products |
101.421 |
109.4 |
100.0 |
113.8 |
96.0 |
|
Rubber & Plastic Products |
109.497 |
109.2 |
100.0 |
91.4 |
93.7 |
|
Non-metallic Mineral |
107.4 |
90.759 |
100.0 |
89.8 |
72.9 |
|
Basic Metals |
77.2 |
99.3 |
100.0 |
106.2 |
108.3 |
|
Fabricated Metal Products |
107.5 |
107.757 |
100.0 |
93.8 |
91.3 |
|
Machinery & Equipment |
109.1 |
118.2 |
100.0 |
80.8 |
86.1 |
|
Electrical Machinery |
87.4 |
97.871 |
100.0 |
101.5 |
111.7 |
|
Electronic Components |
105.0 |
105.6 |
100.0 |
114.1 |
151.4 |
|
Transport Equipment |
111.1 |
106.68 |
100.0 |
101.0 |
99.5 |
|
|
|||||
|
Construction |
25.40 |
22.00 |
- |
- |
- |
|
Real Estate |
88.5 |
145.1 |
- |
- |
- |
|
|
|||||
|
Services |
|||||
|
Electricity, Gas & Water |
6.70 |
6.50 |
- |
- |
- |
|
Transport, Storage & Communication |
9.80 |
14.20 |
- |
- |
- |
|
Finance & Insurance |
3.30 |
6.00 |
- |
7.40 |
- |
|
Government Services |
6.50 |
6.30 |
- |
- |
- |
|
Education Services |
3.10 |
5.98 |
- |
2.40 |
- |
|
|
|||||
|
* Estimate / Preliminary |
|||||
|
# Based on Index of Industrial Production (2015 = 100) |
INDUSTRY
ANALYSIS
|
|
INDUSTRY : |
TRADING |
|
According to the Ministry of
Trade and Industry, the wholesale & retail trade sector expanded to 3.0%
in the fourth quarter of 2017, moderating from the 3.3% growth in the
previous quarter. The wholesale trade segment was boosted by an improvement
in foreign wholesale sales volume, which more than offset the weakness in
domestic wholesale sales volume. For the whole of 2017, the sector expanded
by 2.3%, faster than the 1.0% growth in 2016. The improvement in growth can
be attributed to the wholesale segment. |
|
|
The domestic wholesale sales
volume fell by 1.1% in the fourth quarter 2017, reversing the 2.0% growth in
the preceding quarter. The poorer outturn was led by declines in the sales
volume of household equipment & furniture (-27%) and general wholesale
merchandise (-19%), which outweighed the increase in the sales volume of
telecommunications & computers (20%). For the whole of 2017, the domestic
wholesale trade index expanded by 1.0%, a turnaround from the 2.7% decline in
2016. |
|
|
On the other hand, foreign wholesale
sales volume rose to 6.2% in the fourth quarter 2017, a step-up from the 5.1%
growth in the preceding quarter. Growth was driven by expansions in the sales
of petroleum & petroleum-related products (11%t), telecommunications
& computers (19%) and electronic components (16%). However, growth was
partly offset by a 20% decline in the sales volume of metals, timber &
construction materials. For the full year 2017, the foreign wholesale trade
index rose by 3.6%, faster than the increase of 1.5% in the previous year. |
|
|
Besides, retail sales volume
rose by 2.1% in the fourth quarter 2017, improving from the 0.9% growth
recorded in the third quarter. Growth was supported by improvements in both
motor vehicle and non-motor vehicle sales volumes. While motor vehicle sales
benefitted from an on-year increase in COE supply, growth in non-motor
vehicle sales came on the back of an improvement in consumer sentiments.
Notably, the sales volume of discretionary goods such as recreational goods,
computer & telecommunication equipment and wearing apparel & footwear
grew by 4.6%, 4.3 % and 3.1% respectively. |
|
|
For the full year 2017, retail
sales volume expanded by 1.3%, similar to the 1.5% growth recorded in 2016.
Growth was driven by both motor vehicle sales and non-motor vehicle sales,
which the former rising by 1.5% and the latter increasing by 1.3%. The rise
in non-motor vehicle sales was underpinned by higher sales of discretionary
goods. For instance, the sales volume of recreational goods (3.9%), watches
& jewellery (2.4%), computer & telecommunications equipment (1.7%)
and wearing apparel & footwear (1.5%) improved in 2017. |
|
|
OVERALL INDUSTRY OUTLOOK : MARGINAL GROWTH |
|
CREDIT
RISK EVALUATION & RECOMMENDATION
|
|
|
PROFIT
AND LOSS ACCOUNT
|
|
|
|
THE FINANCIAL STATEMENTS WERE PREPARED IN ACCORDANCE WITH
SINGAPORE FINANCIAL REPORTING STANDARDS. |
|
VISUAL TECHNOLOGIES INDIA PRIVATE LIMITED (SINGAPORE BRANCH) |
|
Financial Year End |
2017-03-31 |
2016-03-31 |
|
Months |
12 |
12 |
|
Consolidated Account |
Company |
Company |
|
Audited Account |
YES |
YES |
|
Unqualified Auditor's Report (Clean Opinion) |
YES |
YES |
|
Financial Type |
FULL |
FULL |
|
Currency |
USD |
USD |
|
TURNOVER |
5,068,894 |
1,759,256 |
|
Other Income |
- |
5,161 |
|
---------------- |
---------------- |
|
|
Total Turnover |
5,068,894 |
1,764,417 |
|
---------------- |
---------------- |
|
|
PROFIT/(LOSS) FROM OPERATIONS |
123,647 |
166,330 |
|
---------------- |
---------------- |
|
|
PROFIT/(LOSS) BEFORE TAXATION |
123,647 |
166,330 |
|
Taxation |
(8,165) |
(6,912) |
|
---------------- |
---------------- |
|
|
PROFIT/(LOSS) AFTER TAXATION |
115,482 |
159,418 |
|
Pre-acquisition profit/(loss) |
- |
(75,541) |
|
---------------- |
---------------- |
|
|
PROFIT/(LOSS) BEFORE EXTRAORDINARY ITEMS |
115,482 |
83,877 |
|
---------------- |
---------------- |
|
|
PROFIT/(LOSS) ATTRIBUTABLE TO SHAREHOLDERS |
115,482 |
83,877 |
|
RETAINED PROFIT/(LOSS) BROUGHT FORWARD |
||
|
As previously reported |
179,020 |
95,143 |
|
---------------- |
---------------- |
|
|
As restated |
179,020 |
95,143 |
|
---------------- |
---------------- |
|
|
PROFIT AVAILABLE FOR APPROPRIATIONS |
294,502 |
179,020 |
|
---------------- |
---------------- |
|
|
RETAINED PROFIT/(LOSS) CARRIED FORWARD |
294,502 |
179,020 |
|
============= |
============= |
|
|
|
|
|
BALANCE
SHEET
|
|
|
|
VISUAL TECHNOLOGIES INDIA PRIVATE LIMITED (SINGAPORE BRANCH) |
|
---------------- |
---------------- |
|
|
CURRENT ASSETS |
||
|
Stocks |
1,819,912 |
1,425 |
|
Trade debtors |
756,425 |
863,503 |
|
Other debtors, deposits & prepayments |
36,879 |
6,445 |
|
Cash & bank balances |
458,282 |
419,085 |
|
---------------- |
---------------- |
|
|
TOTAL CURRENT ASSETS |
3,071,498 |
1,290,458 |
|
---------------- |
---------------- |
|
|
TOTAL ASSET |
3,071,498 |
1,290,458 |
|
============= |
============= |
|
|
CURRENT LIABILITIES |
||
|
Trade creditors |
2,759,432 |
1,100,382 |
|
Other creditors & accruals |
9,399 |
4,144 |
|
Provision for taxation |
8,165 |
6,912 |
|
---------------- |
---------------- |
|
|
TOTAL CURRENT LIABILITIES |
2,776,996 |
1,111,438 |
|
---------------- |
---------------- |
|
|
NET CURRENT ASSETS/(LIABILITIES) |
294,502 |
179,020 |
|
---------------- |
---------------- |
|
|
TOTAL NET ASSETS |
294,502 |
179,020 |
|
============= |
============= |
|
|
---------------- |
---------------- |
|
|
RESERVES |
||
|
Retained profit/(loss) carried forward |
294,502 |
179,020 |
|
---------------- |
---------------- |
|
|
TOTAL RESERVES |
294,502 |
179,020 |
|
---------------- |
---------------- |
|
|
SHAREHOLDERS' FUNDS/EQUITY |
294,502 |
179,020 |
|
|
============= |
============= |
FINANCIAL
RATIO
|
|
|
|
VISUAL TECHNOLOGIES INDIA PRIVATE LIMITED (SINGAPORE BRANCH) |
|
TYPES OF FUNDS |
||
|
Cash |
458,282 |
419,085 |
|
Net Liquid Funds |
458,282 |
419,085 |
|
Net Liquid Assets |
(1,525,410) |
177,595 |
|
Net Current Assets/(Liabilities) |
294,502 |
179,020 |
|
Net Tangible Assets |
294,502 |
179,020 |
|
Net Monetary Assets |
(1,525,410) |
177,595 |
|
PROFIT & LOSS ITEMS |
||
|
Earnings Before Interest & Tax (EBIT) |
123,647 |
166,330 |
|
Earnings Before Interest, Taxes, Depreciation And Amortization
(EBITDA) |
123,647 |
166,330 |
|
BALANCE SHEET ITEMS |
||
|
Total Borrowings |
0 |
0 |
|
Total Liabilities |
2,776,996 |
1,111,438 |
|
Total Assets |
3,071,498 |
1,290,458 |
|
Net Assets |
294,502 |
179,020 |
|
Net Assets Backing |
294,502 |
179,020 |
|
Shareholders' Funds |
294,502 |
179,020 |
|
Total Share Capital |
0 |
0 |
|
Total Reserves |
294,502 |
179,020 |
|
GROWTH RATIOS (Year on Year) (%) |
||
|
Revenue |
188.13 |
(54.95) |
|
Proft/(Loss) Before Tax |
(25.66) |
(17.35) |
|
Proft/(Loss) After Tax |
(27.56) |
(21.63) |
|
Total Assets |
138.02 |
158.00 |
|
Total Liabilities |
149.86 |
1,043.23 |
|
LIQUIDITY (Times) |
||
|
Cash Ratio |
0.17 |
0.38 |
|
Liquid Ratio |
0.45 |
1.16 |
|
Current Ratio |
1.11 |
1.16 |
|
WORKING CAPITAL CONTROL (Days) |
||
|
Stock Ratio |
131 |
0 |
|
Debtors Ratio |
54 |
179 |
|
Creditors Ratio |
199 |
228 |
|
SOLVENCY RATIOS (Times) |
||
|
Gearing Ratio |
0 |
0 |
|
Liabilities Ratio |
9.43 |
6.21 |
|
Times Interest Earned Ratio |
0 |
0 |
|
Assets Backing Ratio |
- |
- |
|
PERFORMANCE RATIO (%) |
||
|
Operating Profit Margin |
2.44 |
9.45 |
|
Net Profit Margin |
2.28 |
4.77 |
|
Return On Net Assets |
41.99 |
92.91 |
|
Return On Capital Employed |
41.99 |
92.91 |
|
Return On Shareholders' Funds/Equity |
39.21 |
46.85 |
|
Dividend Pay Out Ratio (Times) |
0 |
0 |
|
NOTES TO ACCOUNTS |
||
|
Contingent Liabilities |
0 |
0 |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
INR 68.39 |
|
|
1 |
INR 91.44 |
|
Euro |
1 |
INR 80.14 |
|
SGD |
1 |
INR 50.58 |
Note :
Above are approximate rates obtained from sources believed to be correct
INFORMATION DETAILS
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
TRU |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably on
secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the business
is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.