MIRA INFORM REPORT

 

 

Report No. :

510856

Report Date :

28.05.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

DECCAN ENTERPRISES LIMITED (w.e.f 25.05.2013)

 

 

Formerly Known As :

DECCAN ENTERPRISES PRIVATE LIMITED

 

 

Registered Office :

B-58, 59, 60, APIE, Balanagar, Hyderabad- 500037, Telangana

Tel. No.:

91-40-23870111

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

15.04.1966

 

 

Com. Reg. No.:

36 - 001109

 

 

Capital Investment / Paid-up Capital :

INR 30.000 Million

 

 

CIN No.:

[Company Identification No.]

U52609TG1966PLC001109

 

 

IEC No.:

[Import-Export Code No.]

Not Divulged

 

 

GSTN :

[Goods & Service Tax Registration No.]

Not Divulged

 

 

TIN No:

Not Divulged

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Divulged

 

 

PAN No.:

[Permanent Account No.]

AAACD6744K

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturers, Importers, Exporters and dealers in rubber and rubber goods (synthetic as well as natural), industrial chemicals, compounds, oils, plastic, nylon, polythene, terylene and articles. [Registered Activity]

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject was promoted by O P Jalan in 1966 for the manufacturing of various rubber related products. The company’s constitution was changed from Private Limited to Public Limited Company in May 2013.

 

As per the financial record of 2017, the company has achieved decent growth in its revenue as compared to previous year and has maintained average profitability margin during the year.

 

Rating continues to drive strength from the experience of the management with established track record of the company, improving technical efficiency through in-house Research and Development and geographically diversified order book position.

 

Rating takes into account healthy growth in total operating income and profitability margins, comfortable and improved overall gearing, debt service coverage indicators and liquidity position.

 

However, rating strength is partially offset by small scale of operations and foreign exchange fluctuation risk on account of import of raw materials.

 

Payment seems to be regular.

 

In view of aforesaid, the company can be considered for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long Term Rating = A-

Rating Explanation

Adequate degree of safety and low credit risk.

Date

03.04.2018

 

Rating Agency Name

CARE

Rating

Short Term Rating = A2

Rating Explanation

Strong degree of safety and low credit risk. 

Date

03.04.2018

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2018.

 

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 28.05.2018

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

INFORMATION DENIED

 

MANAGEMENT NON-COOPERATIVE (Tel No.: 91-40-23870111)

 

 

LOCATIONS

 

Registered Office/ Corporate Office / Manufacturing Facility 1  :

B-58, 59, 60, APIE, Balanagar, Hyderabad - 500037, Telangana, India

Tel. No.:

91-40-23870111- 15

Fax No.:

91-40-23778699

E-mail:

info@deccan.in

accounts@deccan.in 

Website :

http://www.deccan.in

 

 

Manufacturing Facility 2 :

Located At :

  • Gujarat

 

 

DIRECTORS

 

As on 31.03.2017

 

Name :

Mr. Vikas Jalan

Designation :

Managing Director

Address :

521, Gulmohar Avenue Rajbhavan Road, Somajiguda, Hyderabad – 500482, Telangana, India 

Date of Birth/Age :

02.06.1970

Qualification:

MBA from LBS

Date of Appointment :

30.09.2013

PAN No:

ACDPJ5643D

DIN No.:

00618142

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U65993AP1989PTC010219

SECUNDERABAD INVESTMENTS PVT. LTD.

30/08/2000

-

U45200TG1990PTC010858

PARAMOUNT COLONISERS PVT LTD

04/01/1990

-

U74999TG1989PTC010630

DECCAN INDUSTRIAL PRODUCTS PVT. LTD.

22/04/1999

-

U65920TG1989PTC010398

SHREYAS FINANCE PVT. LTD.

19/07/2000

-

U28990TG1997PLC026638

DECCAN AUTOMOBILES LIMITED

12/03/1997

-

U99999MH1970GAP014629

INDIAN ELECTRICAL AND ELECTRONICS MANUFACFTURERS ASSOCIATION

30/10/2017

-

 

 

Name :

Mr. Sambasiva Rao Aluri

Designation :

Director

Address :

Plot No.12/4, Road No.3 Kakatiya Nagar, Habsiguda, Hyderabad – 500007, Telangana, India 

Date of Birth/Age :

20.05.1947

Qualification

B. Tech

Date of Appointment :

11.11.1999

PAN No:

AAKPA5748H

DIN No.:

00622184

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U65920TG1989PTC010398

SHREYAS FINANCE PRIVATE LIMITED

29/08/1989

-

U32204TG1992PTC014085

HARA COMMUNICATIONS PRIVATE LIMITED

08/04/1992

-

U25209TG1997PTC027845

HARA CORPORATION PRIVATE LIMITED

28/08/1997

-

U67200TG1999PTC031959

HARA INDUSTRIES PRIVATE LIMITED

23/06/1999

-

U25209TG2016PTC109728

MODULUS COMPOSITES PRIVATE LIMITED

18/05/2016

-

U25209TG2016PTC109980

MODULUS COMPOSITES PRIVATE LIMITED

30/05/2016

-

 

 

Name :

Mr. Ajay Kumar Dhagat

Designation :

Director

Address :

3C, Elsium, No.1, 2nd Main Road Gandhi Nagar, Adyar, Chennai-600020, Tamilnadu, India

Date of Appointment :

24.08.2017

DIN No.:

00250792

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U31102AP1984PLC005165

AMARA RAJA POWER SYSTEMS LIMITED

30/09/2014

-

U24110MH1996PTC095899

MPM PRIVATE LIMITED

12/09/2017

-

L31200TN1975PLC006966

S & S POWER SWITCHGEAR LIMITED

14/08/2015

-

 

 

Name :

Mrs. Mallela Srinivas

Designation :

Director

Address :

401B, RC Puram, Nalagonda Bhel, Medak, Hyderabad – 502032, Telangana, India

Date of Birth/Age :

14.09.1969

Qualification

B. Tech

Date of Appointment :

30.09.2013

PAN No:

ANJPM5485H

DIN No.:

06456445

 

 

Name :

Mrs. Sudha Jalan

Designation :

Whole time Director

Address :

521, Gulmohar Avenue Rajbhavan Road, Somajiguda, Hyderabad – 500482, Telangana, India

Date of Birth/Age :

08.10.1946

Qualification

Graduate

Date of Appointment :

26.09.2016

PAN No:

ACEPJ5093L

DIN No.:

00618122

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U45200TG1990PTC010858

PARAMOUNT COLONISERS PRIVATE LIMITED

11/01/1995

-

U52110TG1991PTC012831

DECCAN AGENCIES PRIVATE LIMITED

01/10/1991

-

U28990TG1997PLC026638

DECCAN AUTOMOBILES LIMITED

28/01/2002

-

U18100TG1999PTC032196

DECCAN ENSEMBLE PRIVATE LIMITED

28/07/1999

-

 

 

Name :

Mrs. Kavita Jalan

Designation :

Whole time Director

Address :

521, Gulmohar Avenue, Somajiguda, Hyderabad – 500482, Telangana, India 

Date of Birth/Age :

25.12.1968

Qualification

Graduate

Date of Appointment :

26.09.2016

PAN No:

ACFPJ7032C

DIN No.:

00618119

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U18100TG1999PTC032196

DECCAN ENSEMBLE PRIVATE LIMITED

28/07/1999

-

 

 

Name :

Mr. Om Prakash Jalan

Designation :

Director

Address :

H.No.6-3-1089/A/3/5 521, Gulmohar Avenue, Somajiguda, Hyderabad – 500482, Telangana, India 

Date of Birth/Age :

22.09.1941

Qualification

B.Com

Date of Appointment :

26.09.2016

PAN No:

ACFPJ7049H

DIN No.:

00618096

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U65993AP1989PTC010219

SECUNDERABAD INVESTMENTS PRIVATE LIMITED

18/11/2009

-

U45200TG1990PTC010858

PARAMOUNT COLONISERS PRIVATE LIMITED

11/01/1995

-

U74999TG1989PTC010630

DECCAN INDUSTRIAL PRODUCTS PRIVATE LIMITED

30/09/2009

-

U52110TG1991PTC012831

DECCAN AGENCIES PRIVATE LIMITED

19/06/1991

-

U28990TG1997PLC026638

DECCAN AUTOMOBILES LIMITED

12/03/1997

-

 

 

Name :

Mr. Sridharan Govindaswamy

Designation :

Director

Address :

2/130 D, Cholamandal Artists Village, Injambakkam, Kanchipuram – 600115, Telangana, India

Date of Birth/Age :

21.07.1942

Date of Appointment :

05.07.1988

Qualification

Graduate

DIN No.:

00384638

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U65993KA1955PLC024548

LUCKY VALLEY ESTATES LIMITED

26/08/2013

-

U72112MP1922PLC000060

HOPE TEXTILES LTD

29/06/2005

-

U74999TN1989PTC018311

NAGAM PRIVATE LIMITED

09/11/1989

-

U01119TN2002PTC048245

ADADI PLANTATION PRIVATE LIMITED

18/04/2005

-

U51109WB1981PLC033606

PODDAR UDYOG LIMITED

28/09/2012

-

U30009WB1998PLC087168

TECHNISCHE SOFTWARE & SYSTEMS INDIA LIMITED

30/10/1998

-

U72100WB1998PLC088174

VERTEX SYSTEMS LIMITED

30/10/1998

-

U85110WB2007PLC121104

IRIS HEALTH SERVICES LIMITED

30/09/2015

-

U45400TN2012PTC087759

NAGAM DESIGN AND DETAILING PRIVATE LIMITED

21/09/2012

-

U72900TN2012PTC083949

EFFULGENT SOFTWARE AND ENGINEERING PRIVATE LIMITED

11/01/2012

-

U74999TN2012PTC084579

ASAL EXPORT PRIVATE LIMITED

21/02/2012

-

 

 

Name :

Mr. Mahendra Kumar Agarwal

Designation :

Director

Address :

2-A, 8-2-415/1 Rd No 4, Banjara Hills, Hyderabad – 500034, Telangana, India

Date of Birth/Age :

13.03.1954

Qualification

B. Tech

Date of Appointment :

04.02.2004

DIN No.:

00179779

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

L65910TG1973PLC031293

TCI FINANCE LIMITED

22/11/1991

-

U51109TG2002PTC039141

AMRIT JAL VENTURES PRIVATE LIMITED

25/09/2007

-

U45200MH1995PTC091379

TCI TELENET SOLUTIONS PRIVATE LIMITED

05/11/2012

-

U74899TG1984PLC089495

GATI KAUSAR INDIA LIMITED

28/07/2015

-

L63011TG1995PLC020121

GATI LIMITED

25/04/1995

-

L74999TG1965PLC001551

TCI INDUSTRIES LIMITED

23/06/1994

-

U62200TG2007PTC056311

GATI-KINTETSU EXPRESS PRIVATE LIMITED

01/07/2012

-

U67190TG2004PTC058625

MAHENDRA INVESTMENT ADVISORS PRIVATE LIMITED

05/08/2004

-

 

 

KEY EXECUTIVES

 

Name :

DVM and Associates LLP

Designation :

Company Secretaries

Address :

6/3/154-159, Flat No.303, 3rd Floor, Royal Majestic, Prem Nagar Colony, Near Banjara Hills Care Hospital, Hyderabad – 500004, Telangana, India

Tel No:

91-40-23312933

Mobile No:

91-9849153690

Email:

dvm@dvmgopalandassociates.in

Website:

http://www.dvmgopalandassociates.in

 

 

MAJOR SHAREHOLDERS

 

AS ON 31.03.2017

 

Names of Shareholders

 

 

No. of Shares

Ompraksh Jalan

 

1658280

Vikas Jalan

 

758130

Sudha Jalan

 

483462

Shubhkaran Jalan

 

150

Mahesh Kumar Khemka

 

1110

Shree Gopal Jalan

 

150

Bimla devi Jalan

 

150

Kavita Jalan

 

11175

Promod Jalan

 

150

Bela Jalan

 

150

Anandi Devi Jalan

 

150

Shree Narayan Jalan

 

300

Manju Jalan

 

150

Ritu Jalan

 

150

Sanjay Jalan

 

1200

Sumita Jalan

 

150

Kohinoor Tradin Private Limited, India

 

150

Deccan Industrial Products Private Limited, India

 

84843

Total

 

3000000

 

 

AS ON 23.09.2017

 

Equity Share Break up

Percentage

Category

 

 

Promoters – [Individual/Hindu Undivided Family – Indian]

97.0449

Promoters – [Bodies corporate]

2.8281

Public/Other than promoters - [Individual/Hindu Undivided Family – Indian]

0.122

Public/Other than promoters -[Bodies corporate]

0.005

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturers, Importers, Exporters and dealers in rubber and rubber goods (synthetic as well as natural), industrial chemicals, compounds, oils, plastic, nylon, polythene, terylene and articles. [Registered Activity]

 

 

Products / Services :

ITC Code

Product/ Services Description

85469090

Electrical Insulators of any Material

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged 

 

 

Imports :

Not Divulged 

 

 

Terms :

Not Divulged 

 

PRODUCTION STATUS – (NOT AVAILABLE)

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

Bank Name

State Bank of India

Branch

Commercial Branch, Ashoka My Home Chambers, S.P. Road, Secunderabad – 500003, Telangana, India

Person Name (With Designation)

--

Contact Number

--

Name of Account Holder

--

Account Number

--

Account Since (Date/Year of Account Opening)

--

Average Balance Maintained (If Possible)

--

Credit Facilities Enjoyed (If any)

--

Account Operation

--

Remarks (If any)

--

 

 

Facilities :

SECURED LOANS

31.03.2017

INR In Million

31.03.2016

INR In Million

LONG TERM BORROWINGS

 

 

Term loans from banks

30.924

35.785

Term loan from others

1.150

1.360

SHORT TERM BORROWINGS

 

 

Term loans from banks

 

 

Working capital loans from banks

44.199

65.479

Total

76.273

102.624

 

Auditors :

 

Name :

Venugopal and Chenoy

Chartered Accountants

Address :

4-1-889/16/2, Tilak Road, Hyderabad - 500001, Telangana, India

Tel. No.:

91-40-24753454 / 24752853/ 24753852

Fax No.:

91-40- 24756885

E-Mail :

info@venugopalandchenoy.com

PAN No.:

AACFV0612M

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

AS ON: 31.03.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

INR 10/- each

INR 50.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3000000

Equity Shares

INR 10/- each

INR 30.000 Million

 

 


 

FINANCIAL DATA

[all figures are INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2017

31.03.2016

31.03.2015

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

30.000

30.000

30.000

(b) Reserves & Surplus

497.207

419.749

352.393

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

527.207

449.749

382.393

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

36.074

41.145

31.533

(b) Deferred tax liabilities (Net)

1.743

1.882

1.230

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

5.636

4.310

4.187

Total Non-current Liabilities (3)

43.453

47.337

36.950

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

44.199

65.479

51.704

(b) Trade payables

146.677

93.044

90.750

(c) Other current liabilities

55.245

48.537

30.508

(d) Short-term provisions

6.343

5.560

5.300

Total Current Liabilities (4)

252.464

212.620

178.262

 

 

 

 

TOTAL

823.124

709.706

597.605

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

245.253

245.974

241.214

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

17.585

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.951

0.951

0.950

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

12.027

13.301

11.951

(e) Other Non-current assets

0.000

0.000

4.016

Total Non-Current Assets

258.231

277.811

258.131

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

153.082

65.501

0.500

(b) Inventories

16.325

22.517

69.413

(c) Trade receivables

319.081

281.175

217.874

(d) Cash and cash equivalents

41.048

25.198

17.193

(e) Short-term loans and advances

30.289

26.997

26.263

(f) Other current assets

5.068

10.507

8.231

Total Current Assets

564.893

431.895

339.474

 

 

 

 

TOTAL

823.124

709.706

597.605

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

Income

1,008.156

877.818

666.899

 

Other Income

15.698

15.663

33.623

 

TOTAL

1,023.854

893.481

700.522

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

610.155

518.897

446.931

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

4.136

16.897

(7.090)

 

Employees benefits expense

76.210

66.277

43.456

 

CSR Expenditure

1.900

0.950

0.000

 

Other expenses

151.583

135.883

90.349

 

TOTAL

843.984

738.904

573.646

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

179.870

154.577

126.876

 

 

 

 

 

Less

FINANCIAL EXPENSES

25.168

23.003

19.455

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

154.702

131.574

107.421

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION

29.983

25.996

26.686

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

124.719

105.578

80.735

 

 

 

 

 

Less

TAX

41.793

31.900

22.373

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

82.926

73.678

58.362

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

Dividend Received

0.000

9.040

20.483

 

Export of Goods (FOB)

10.230

10.218

0.711

 

TOTAL EARNINGS

10.230

19.258

21.194

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

277.317

253.657

198.481

 

Components and Stores parts

17.336

59.086

13.659

 

TOTAL IMPORTS

294.653

312.743

212.140

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

27.64

24.56

19.45

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term debt

16.500

20.500

20.500

Net cash flows from (used in) operations

225.109

152.262

5.238

Net cash flows from (used in) operating activities

177.456

124.860

(15.794)

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

115.52

116.91

119.24

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

3.16

3.12

3.06

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

87.74

65.45

74.11

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

11.02

6.86

1.83

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

0.73

0.59

0.53

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.37

0.39

0.39

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

0.18

0.28

0.27

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

0.48

0.47

0.47

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.47

0.59

0.63

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

7.15

6.72

6.52

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin

((PAT / Sales) * 100)

%

8.23

8.39

8.75

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

10.07

10.38

9.77

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

15.73

16.38

15.26

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

2.24

2.03

1.90

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

2.17

1.93

1.51

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.64

0.63

0.64

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

3.23

4.24

3.46

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

2.24

2.03

1.90

 

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

 

 

FINANCIAL ANALYSIS

[all figures are in INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Share Capital

30.000

30.000

30.000

Reserves & Surplus

352.393

419.749

497.207

Net worth

382.393

449.749

527.207

 

 

 

 

long-term borrowings

31.533

41.145

36.074

Short term borrowings

51.704

65.479

44.199

Current maturities of long-term debts

20.500

20.500

16.500

Total borrowings

103.737

127.124

96.773

Debt/Equity ratio

0.271

0.283

0.184

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

666.899

877.818

1008.156

 

 

31.627

14.848

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

666.899

877.818

1008.156

Profit /(Loss)

58.362

73.678

82.926

 

8.75%

8.39%

8.23%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last two/ three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

Yes

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

REVIEW OF OPERATIONS/FINANCIAL HIGHLIGHTS:

 

During the year, the Company has earned total Income of INR 1023.855 Million as against INR 893.481 Million in the previous year. The Company made a net profit (after Tax) INR 82.926 Million for the current year as against INR 73.678 Million in the previous year and the Board of Directors are hopeful of generating more income in the future years.

 

UNSECURED LOANS:

 

Particulars      

31.03.2017

INR In Million

31.03.2016

INR In Million

Long-term Borrowings

 

 

Loans from shareholders

4.000

4.000

Total

4.000

4.000

 

CONTINGENT LIABILITIES:

 

(INR in million)

PARTICULARS

31.03.2017

31.03.2016

 

 

 

Bank Guaranteed/ LC

195.424

156.124

 

INDEX OF CHARGES

 

SNo

SRN

Charge Id

Charge Holder Name

Date of Creation

Date of Modification

Date of Satisfaction

Amount

Address

1

G63401020

100135112

HDFC BANK LIMITED

30/03/2017

-

-

1187000.0

1-10-60/3,G2,SURYODAYAOPP SHOPPERS STOP BEGUMPETHYDERABADTG500016IN

2

A02300127

10014119

STATE BANK OF INDIA

21/06/2006

-

-

16000000.0

COMMERCIAL BRANCHKOTI, BANK STREET,HYDERABADAP500095IN

3

G71453658

90129952

State Bank of India

17/03/2001

27/11/2017

-

732400000.0

Commercial Branch, Ashoka My Home ChambersS P RoadSecunderabadTG500037IN

4

A30721799

90128059

STATE BANK OF INDIA

17/03/2001

-

24/01/2008

11475000.0

COMMERCIAL BRANCHBANK STREETHYDERABADAPIN

5

A30721914

90128899

STATE BANK OF INDIA

13/02/1967

-

24/01/2008

125000.0

SECUNDERABADSECUNDERABADAPIN

6

A30722276

90128970

STATE BANK OF INDIA

07/05/1980

-

24/01/2008

8438800.0

MAIN BRANCH; BANK STREETHYDERABADAPIN

7

A30721948

90128918

STATE BANK OF INDIA

01/02/1972

-

24/01/2008

300000.0

SECUNDERABADSECUNDERABADAPIN

8

A30721708

90127289

STATE BANK OF INDIA

24/12/1985

07/08/1997

24/01/2008

11000000.0

C & T DIVISIONHYDERABAD MAIN BRANCHHYDERABADAPIN

9

A30722201

90128941

STATE BANK OF INDIA

17/04/1976

-

24/01/2008

3331200.0

SECUNDERABADSECUNDERABADAPIN

10

A30722318

90130839

STATE BANK OF INDIA

06/08/1969

-

24/01/2008

60000.0

SECUNDERABADSECUNDERABADAPIN

 

 

FIXED ASSETS:

 

Tangible Assets

 

  • Land
  • Factory Building
  • Office Building
  • Electrical Installation
  • Plant and Machinery
  • Furniture and Fixture
  • Computer
  • Vehicles

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 68.26

UK Pound

1

INR 91.23

Euro

1

INR 79.88

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

NSG

 

 

Report Prepared by :

MTN

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.