MIRA INFORM REPORT

 

 

Report No. :

511288

Report Date :

29.05.2018

 

 

IDENTIFICATION DETAILS

 

Name :

KAJARIA CERAMICS LIMITED

 

 

Registered Office :

SF-11, Second Floor, JMD Regent Plaza, Mehrauli Gurgaon Road, Village Sikanderpur Ghosi, Gurugram-122001, Haryana

Tel. No.:

91-124-4081281

 

 

Country :

India

 

 

Financials (as on) :

31.03.2018

 

 

Date of Incorporation :

20.12.1985

 

 

Com. Reg. No.:

05-056150

 

 

Capital Investment / Paid-up Capital :

INR 159.000 Million

 

 

CIN No.:

[Company Identification No.]

L26924HR1985PLC056150

 

 

IEC No.:

[Import-Export Code No.]

Not Divulged

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AABCK1613R

 

 

GSTN :

[Goods & Service Tax Registration No.]

Not Divulged

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturing and trading of Ceramic Wall and Floor Tiles, Polished and Glazed Vitrified Tiles. (Registered Activity and also Confirmed by management)

 

 

No. of Employees :

2552 (Approximately) (As on 31.03.2017)

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A+

 

Credit Rating

Explanation

Rating Comments

A+

Low Risk

Business dealings permissible with low risk of default

 

Status :

Excellent

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Exist

 

 

Comments :

Subject was incorporated in the year 1985. It is engaged in manufacturing ceramic glazed wall and floor tiles and vitrified tiles. It also imports vitrified tiles from China and various high-end tiles from leading European brands, which are marketed under the brand name of Kajaria.

 

As per the financial records of 2018, the company has reported a decline in its revenue as compared to the previous year’s revenue but has managed to maintain a fair net profit margin of 9.78%.

 

The sound financial profile of the company marked by strong networth base along with negligible debt level and comfortable liquidity parameters.

 

The company has its share price trading at around INR 548.65 on BSE as on May 25, 2018 against the Face Value (FV) of INR 1.

 

Business is active. Payments seems to be regular.

 

In view of aforesaid, the company can be considered for business dealings at usual trade terms and condition.

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Long Term Loans=AA

Rating Explanation

High degree of safety and very low credit risk.

Date

24.11.2017

 

Rating Agency Name

ICRA

Rating

Short Term Loans=A1+

Rating Explanation

Very strong degree of safety and carry lowest credit risk.

Date

24.11.2017

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2018.

 

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 29.05.2018

 

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Prashant Porwal

Designation :

Area Manager

Contact No.:

91-9717795101

Date :

24.05.2018

 

 

LOCATIONS

 

Registered Office :

SF-11, Second Floor, JMD Regent Plaza, Mehrauli Gurgaon Road, Village Sikanderpur Ghosi, Gurugram-122001, Haryana, India

Tel. No.:

91-124-4081281

Mobile No.:

91-9987188071 (Mr. Swapnil)

91-9987789500 (Mr. Swapnil Satra)

91-9717795101 (Mr. Prashant Porwal)

Fax No.:

91-124-4081281

E-Mail :

info@kajariaceramics.com

Website :

http://www.kajariaceramics.com

 

 

Corporate Office :

J-1/B-1 (Extn), Mohan Co-operative Industrial Estate, Mathura Road, Badarpur, New Delhi - 110044, India

Tel. No.:

91-11-26946409

Fax No.:

91-11-26946407

 

 

Factory 1:

A-27 to 30, Industrial Area, Sikandrabad, District Bulandshahr-203205, Uttar Pradesh, India

 

 

Factory 2:

19 Km Stone, Bhiwadi - Alwar Road, Village Gailpur, District Alwar-301707, Rajasthan, India

 

 

Factory 3:

Alwar Shahpura Road, Village and Post Malutana, Tehsil-Thanagazi, District Alwar-301022, Rajasthan, India

 

 

Branch :

201-208, Bonaza, Sahar Plaza Complex, J B Nagar, Andheri (East) Mumbai-400059, Maharashtra, India

Locality :

Commercial

 

 

Regional Offices :

Located at:

 

NORTH

·         Chandigarh

·         Dehradun 

·         Delhi 

·         Jaipur

·         Ludhiana 

·         Lucknow

·         Varanasi

 

WEST

·         Ahmedabad

·         Aurangabad 

·         Mumbai 

·         Nagpur 

·         Pune 

 

CENTRAL

·         Indore

·         Raipur

 

EAST

·         Kolkata 

 

SOUTH

·         Bangalore

·         Chennai 

·         Cochin

·         Coimbatore

·         Hyderabad

 

 

 

 

 

 

 

 

DIRECTORS

 

As on 31.03.2018

 

Name :

Mr. Rishi Kajaria

Designation :

Managing Director

Address :

200, Sainik Farms, New Delhi-110062, India

Date of Appointment :

01.04.2015

DIN No.:

00228455

 

 

Name :

Mr. Ashok Kumar Kajaria

Designation :

Managing Director

Address :

200, Sainik Farms, Khanpur, New Delhi-110062, India

Date of Appointment :

23.09.2002

DIN No.:

00273877

 

 

Name :

Mr. Chetan Kajaria

Designation :

Managing Director

Address :

F-200, Sainik Farms, Khanpur, New Delhi-110062, India

Date of Appointment :

01.04.2015

DIN No.:

00273928

 

 

Name :

Mr. Basant Kumar Sinha

Designation :

Whole-time Director

Address :

Flat No.-805, Plot No.-18 Sector-4, Ajnara Land Mark, Vaishali, Ghaziabad-201010, Uttar Pradesh, India

Date of Appointment :

01.05.2010

DIN No.:

03099241

 

 

Name :

Mr. Raj Kumar Bhargava

Designation :

Director

Address :

C-390, Defence Colony, New Delhi-110024, India

Date of Appointment :

28.08.2006

DIN No.:

00016949

 

 

Name :

Mr. Debiprasad Bagchi

Designation :

Director

Address :

Y-165, Regency Park-II, DLF City, Phase-4, Gurugram-122009, Haryana, India

Date of Appointment :

29.06.2007

DIN No.:

00061648

 

 

Name :

Mr. Ram Ratan Bagri

Designation :

Director

Address :

177-C, Western Avenue Lane, W-7, Sainik Farms, New Delhi-110062, India

Date of Appointment :

26.09.2007

DIN No.:

00275313

 

 

Name :

Mr. Dev Datt Rishi

Designation :

Director

Address :

B-45, Sector-14, Gautam Budh Nagar, Noida-201301, Uttar Pradesh, India

Date of Appointment :

14.01.2015

DIN No.:

00312882

 

 

Name :

Mrs. Sushmita Shekhar

Designation :

Director

Address :

68, Greenwood Government Officers welfare society, PHL, Plot No 10PKT P-2, Sectoromega-1, Greater Noida,Gautam Budh Nagar, Noida-201306, Uttar Pradesh, India

Date of Appointment :

07.09.2015

DIN No.:

02284266

 

 

Name :

Mr. Harady Rathnakar Hegde

Designation :

Director

Address :

253/1 002, Terrazo Krishvi, Old Hal, 2nd Stage, Bangal, 1 Cross, 10, Main Defence Colony, Bangalore-560038, Karnataka, India

Date of Appointment :

13.07.2012

DIN No.:

05158270

 

 

KEY EXECUTIVES

 

Name :

Mr. Sanjeev Agarwal

Designation :

Chief Financial Officer

Address :

277, Sector-14, Faridabad-121007, Haryana, India

Date of Appointment :

29.04.2015

PAN No.:

ABQPA2001E

 

 

Name :

Mr. Ram Chandra Rawat

Designation :

Chief Operating Officer (A&T) and Company Secretary

Address :

A-95, Madhuban Preet Vihar, New Delhi-110092, India

Date of Appointment :

02.08.2014

PAN No.:

ABIPR6358K

 

 

Name :

Ms. Kajal

Designation :

Senior Manager

 

 

Name :

Mr. Swapnil Satra

Designation :

Area Manager

 

 

Name :

Mr. Prashant Porwal

Designation :

Area Manager

 

 

COMMITTEE OF THE BOARD

AUDIT COMMITTEE

Name :

Mr. Raj Kumar Bhargava

Designation :

Chairman

 

 

Name :

Mr. Ashok Kajaria

Designation :

Member

 

 

Name :

Mr. Ram Ratan Bagri

Designation :

Member

 

 

Name :

Mr. H. Rathnakar Hegde

Designation :

Member

 

 

Name :

Mr. Debi Prasad Bagchi

Designation :

Member

 

 

STAKEHOLDERS RELATIONSHIP COMMITTEE

Name :

Mr. Ram Ratan Bagri

Designation :

Chairman

 

 

Name :

Mr. Ashok Kajaria

Designation :

Member

 

 

Name :

Mr. Chetan Kajaria

Designation :

Member

 

 

NOMINATION AND REMUNERATION COMMITTEE

Name :

Mr. Debi Prasad Bagchi

Designation :

Chairman

 

 

Name :

Mr. Ashok Kajaria

Designation :

Member

 

 

Name :

Mr. H. Rathnakar Hegde

Designation :

Member

 

 

Name :

Mr. Ram Ratan Bagri

Designation :

Member

 

 

CORPORATE SOCIAL RESPONSIBILITY COMMITTEE

Name :

Mrs. Sushmita Shekhar

Designation :

Chairperson

 

 

Name :

Mr. Chetan Kajaria

Designation :

Member

 

 

Name :

Mr. Rishi Kajaria

Designation :

Member

 

 

RISK MANAGEMENT COMMITTEE

Name :

Mr. Ashok Kajaria

Designation :

Chairman

 

 

Name :

Mr. Chetan Kajaria

Designation :

Member

 

 

Name :

Mr. H. Rathnakar Hegde

Designation :

Member

 

 

Name :

Mr. Dev Datt Rishi

Designation :

Member

 

 

Name :

Mr. Ram Chandra Rawat

Designation :

Member

 

 

Name :

Mr. Sanjeev Agarwal

Designation :

Member

 

 

BUSINESS RESPONSIBILITY AND SUSTAINABILITY COMMITTEE

Name :

Mr. Ashok Kajaria

Designation :

Chairman

 

 

Name :

Mr. Chetan Kajaria

Designation :

Member

 

 

Name :

Mr. Rishi Kajaria

Designation :

Member

 

 

Name :

Dr. Rajveer Choudhary

Designation :

Member

 

 

Name :

Mr. Bupendra Vyas

Designation :

Member

 

 

Name :

Mr. Rajeev Gupta

Designation :

Member

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.03.2018

 

Category of shareholder

No. of fully paid up equity shares held

Shareholding as a % of total no. of shares (calculated as per SCRR, 1957)As a % of

(A) Promoter and Promoter Group

75626231

47.58

(B) Public

83324069

52.42

Grand Total

158950300

100.00

 

 

Statement showing shareholding pattern of the Promoter and Promoter Group

 

Category of shareholder

No. of fully paid up equity shares held

Shareholding as a % of total no. of shares (calculated as per SCRR, 1957)As a % of

A1) Indian

0.00

Individuals/Hindu undivided Family

10956364

6.89

ASHOK KUMAR KAJARIA

1047004

0.66

VERSHA DEVI KAJARIA

1778014

1.12

CHETAN KAJARIA

1339880

0.84

RISHI KAJARIA

1805716

1.14

RASIKA KAJARIA

570000

0.36

SHIKHA KAJARIA

600000

0.38

RAGHAV KAJARIA

450000

0.28

KARTIK KAJARIA

450000

0.28

VEDANT KAJARIA

450000

0.28

PARTH KAJARIA

450000

0.28

A. K. KAJARIA (HUF)

1967750

1.24

CHETAN KAJARIA (HUF)

42000

0.03

RISHI KAJARIA (HUF)

6000

0.00

Any Other (specify)

64669867

40.69

Ashok Kajaria jointly with Rishi Kajaria (in their capacity as joint trustees of Versha Kajaria Family Private Trust)

12933973

8.14

Professional Home Solutions Private Limited (in its capacity as sole trustee of Chetan Kajaria Family Private Trust)

25867947

16.27

Versha Kajaria jointly with Chetan Kajaria (in their capacity as joint trustees of Rishi Kajaria Family Private Trust)

25867947

16.27

Sub Total A1

75626231

47.58

A2) Foreign

0.00

A=A1+A2

75626231

47.58

 

Statement showing shareholding pattern of the Public shareholder

 

Category & Name of the Shareholders

No. of fully paid up equity shares held

Shareholding % calculated as per SCRR, 1957 As a % of

B1) Institutions

0

0.00

Mutual Funds/

12762303

8.03

Franklin India Smaller Companies Fund

1610000

1.01

FRANKLIN TEMPLETON MUTUAL FUND A/C FRANKLIN INDIA PRIMA FUND

1593720

1.00

Foreign Portfolio Investors

44646542

28.09

FIDELITY INVESTMENT TRUST FIDELITY INTERNATIONAL DISCOVERY FUND

2444763

1.54

GOVERNMENT PENSION FUND GLOBAL

4989693

3.14

FRANKLIN TEMPLETON INVESTMENT FUNDS

2240000

1.41

GOLDMAN SACHS INDIA LIMITED

2043060

1.29

J P MORGAN FUNDS

1819072

1.14

STEADVIEW CAPITAL MAURITIUS LIMITED

1744320

1.10

BNP PARIBAS ARBITRAGE

1927771

1.21

ABU DHABI INVESTMENT AUTHORITY - BEHAVE

1648431

1.04

Financial Institutions/ Banks

198340

0.12

Insurance Companies

1178220

0.74

Sub Total B1

58785405

36.98

B2) Central Government/ State Government(s)/ President of India

0

0.00

Central Government/ State Government(s)/ President of India

502161

0.32

Sub Total B2

502161

0.32

B3) Non-Institutions

0

0.00

Individual share capital upto INR 0.200 Million

15726443

9.89

Individual share capital in excess of INR 0.200 Million

1800000

1.13

NBFCs registered with RBI

20040

0.01

Any Other (specify)

6490020

4.08

Bodies Corporate

5376770

3.38

Non-Resident Indian (NRI)

742666

0.47

Trusts

1852

0.00

Societies

5000

0.00

INVESTOR EDUCATION AND PROTECTION FUND AUTHORITY

363732

0.23

Sub Total B3

24036503

15.12

B=B1+B2+B3

83324069

52.42

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing and trading of Ceramic Wall and Floor Tiles, Polished and Glazed Vitrified Tiles. (Registered Activity and also Confirmed by management)

 

 

Products/ Services :

NIC Code No.

Product/ Services Description

23913

Manufacturing and trading of Ceramic Wall and Floor Tiles, Polished and Glazed Vitrified Tiles

 

 

Brand Names :

“KAJARIA”

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

L/C

 

 

Purchasing :

L/C

 

PRODUCTION STATUS NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

Customers :

End Users

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

No. of Employees :

2552 (Approximately) (As on 31.03.2017)

 

 

Bankers :

  • State Bank of India
  • HDFC Bank Limited
  • IDBI Bank Limited
  • Canara Bank

 

 

Facilities :

Secured Loan

31.03.2018

(INR in Million)

31.03.2017

(INR in Million)

Long-term Borrowings

 

 

From Banks

NA

2.600

Less: current maturities of long term debt

NA

(2.600)

From financial institution

NA

27.000

Short-term borrowings

 

 

From Banks

NA

77.800

Total

NA

104.800

 

Notes:

 

Terms of Borrowings

Type of loan

Loan outstanding

Sanction

amount

Rate of

interest

Security

Guarantee

Repayment terms

As on 31

March 2017

As on 31

March 2016

Term loans -

from Banks

2.600

12.100

INR 14.700 Million (31

March 2016 INR 32.300

Million, 1 April 2015

INR 61.200 Million)

10.5%

to 11%

Secured against respective

assets financed.

Repayable in

equal monthly

installments over 3 years

Term loan -

from financial

institution *

51.900

51.900

INR 51.900 Million (31

March 2016 INR 51.900

Million, 1 April 2015

NIL)

Nil

Secured against first charge on

part of factory land and building

of the company at Sikandrabad,

UP.

Repayable in one

installment after 7 years from date of disbursement.

Working capital

facility

0.000

0.000

INR Nil (31 March

2016 INR Nil, 1 April

2015 INR 255.100 Million)

LIBOR +

2.5%

Secured by LOU from working

capital lenders

Repayable in 180

to 360 days

Working capital

facility

0.000

396.100

INR 500.000 Million (31

March 2016 INR 500.000

Million, 1 April 2015

INR 500.000 Million)

9.4% to

11.30%

secured by 1st charge on

inventories and book debts and

second charge on immovable

and movable assets of the

company (at its factories at

Sikandrabad, U. P. and Gailpur,

Rajasthan)

On demand

Working capital

facility

77.800

1.300

 

(INR 77.800 Million (31

March 2016 INR 1.300 Million

crores, 1 April 2015

INR 82.900 Million)

9% to

9.25%

All facilities are covered under

ECGC port shipment and buyer

wise cover issued by Export

Credit Guarantee Corporation of

India Limited

25 to 180 days

 

* In absolute terms i.e. undiscounted

 

Statutory Auditors :

 

Name :

O. P. Bagla and Company

Chartered Accountants

Address :

8/12, Kalkaji Extension, New Delhi-110019, India

Tel. No.:

91-11-26436190/ 26412939/ 26239913

Fax No.:

91-11-26239912

E-Mail :

admin@opbco.in

Website :

www.opbco.in

 

 

Internal Auditors :

 

Name :

Ernst and Young LLP

Chartered Accountants

 

 

Secretarial Auditors

 

Name :

Chandrasekaran Associates

Company Secretaries

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Entities substantially owned directly or indirectly by the Company, irrespective of whether transactions have occurred

or not:

(As on 31.03.2017)

  • Soriso Ceramic Private Limited
  • Jaxx Vitrified Private Limited
  • Vennar Ceramics Limited
  • Cosa Ceramics Private Limited
  • Floera Ceramics Private Limited
  • Kajaria Bathware Private Limited
  • Taurus Tiles Private Limited
  • Kajaria Sanitaryware Private Limited (step - subsidiary)

 

  •  

Enterprise owned by Key Management Personnel or major shareholders of the reporting enterprise and enterprises that have a member of key  management in common with the reporting enterprise:-

(As on 31.03.2017)

  • Dua Engineering Works Private Limited
  • Malti Devi Kajaria Foundation
  • Kajaria Ceramics Employees Gratuity trust

 

CAPITAL STRUCTURE

 

As on 31.03.2018

 

Authorised Capital : Not Available

 

Issued, Subscribed & Paid-up Capital : INR 159.000 Million

 

As on 31.03.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

250000000

Equity Shares

INR 1/- each

INR 250.000 Million

 

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

158938000

Equity Shares

INR 1/- each

INR 158.900 Million

 

 

 

 

 

Reconciliation of the shares outstanding at the beginning and at the end of the year

 

PARTICULARS

31 March 2017

No of shares

Amount In Million

At the beginning of the year

79469000

158.900

Issued during the year

 

--

Share spilt during the year

79469000

 

Outstanding at the end of the year

158938000

158.900

 

Terms/Rights attached to equity shares

 

The company has only one class of equity share having face value of INR 1/- per share (31 March 2016: INR 2/).The holder of the equity shares is entitled to receive dividend as declared from time to time. The dividend proposed by the Board of Directors is subject to approval of the shareholders in ensuing annual general meeting. The holder of share is entitled to voting rights proportionate to their share holding.

 

In the event of liquidation of the Company, the holders of equity shares will be entitled to receive assets of the Company remaining after settlement of all liabilities. The distribution will be in proportion to the number of equity shares held by the shareholders.

 

Share Spilt during the current year

 

The equity shares of the Company were split off from face value of INR 2/- each to INR 1/- each. In this regard, the Board of Directors of the Company has accorded its approval at its meeting held on June 16, 2016 and shareholders have approved the same at the Annual General Meeting held on August 24, 2016. Accordingly, NSE & BSE have changed the face value of equity shares of the Company w.e.f. October 4, 2016 and consequently equity shares of the company changed from 79469000 of INR 2/- each to 158938000 of INR 1/- each.

 

Following shareholders hold equity shares more than 5% of the total equity shares of the Company:

 

Name of Shareholder

31 March 2017

Number of

shares held

having face

value of

INR 1 each

% of

holding

in class

Kajaria Exports Private Limited

--

--

Kajaria Securities Private Limited

64365138

40.50%

Pearl Tile Marketing Private Limited

--

--

Cheri Ceramics Private Limited

--

--

Jwalamukhi Investment Holding

--

--

Westbridge Crossover Fund LLC

11,770,840

7.41%

 

Consolidation of promoter group Companies

 

Pursuant to the Composite Scheme of Arrangement approved by the Hon’ble High Court of Punjab and Haryana on April 29, 2016, the erstwhile promoter companies namely, Kajaria Exports Private Limited, Pearl Tile Marketing Private Limited and Cheri Ceramics Private Limited stands merged (‘Merged entities’) with another promoter company i.e. Kajaria Securities Private Limited (KSPL). Accordingly, the shareholding of the merged entities in the Company have been transferred to KSPL.

 

Preference share capital

 

The Company also has authorised preference share capital of 1000000 shares (31 March 2016: 1000000, 1 April 2015: 1000000) of INR 100 each

 


 

FINANCIAL DATA

[all figures are in INR Million]

 

ABRIDGED BALANCE SHEET (STANDALONE)

 

SOURCES OF FUNDS

 

31.03.2018

31.03.2017

31.03.2016

I.      EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

159.000

158.900

158.900

(b) Reserves & Surplus

13606.700

11638.000

9402.700

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

13765.700

11796.900

9561.600

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

60.200

27.000

27.000

(b) Deferred tax liabilities (Net)

1044.600

990.800

845.100

(c) Other long term liabilities

0.000

0.000

0.000

(d) Long-term provisions

44.200

99.500

93.100

Total Non-current Liabilities (3)

1149.000

1117.300

965.200

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

59.200

77.800

397.300

(b) Trade payables

1817.300

2281.500

2312.600

(c) Other current liabilities

1395.200

1219.400

1275.100

(d) Short-term provisions

125.000

100.100

86.700

Total Current Liabilities (4)

3396.700

3678.800

4071.700

 

 

 

 

TOTAL

18311.400

16593.000

14598.500

 

 

 

 

II.    ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

7424.300

7163.100

6606.200

(ii) Intangible Assets

0.000

27.500

19.900

(iii) Capital work-in-progress

13.300

47.900

58.100

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

1156.500

1088.900

1088.900

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d) Long-term Loan and Advances

2193.900

1904.300

1496.200

(e) Other Non-current assets

33.400

23.100

36.900

Total Non-Current Assets

10821.400

10254.800

9306.200

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

2461.600

2346.600

2199.900

(c) Trade receivables

4065.900

3059.000

2522.000

(d) Cash and cash equivalents

773.500

486.700

48.100

(e) Short-term loans and advances

18.500

97.200

114.500

(f) Other current assets

170.500

348.700

407.800

Total Current Assets

7490.000

6338.200

5292.300

 

 

 

 

TOTAL

18311.400

16593.000

14598.500

 

 

PROFIT & LOSS ACCOUNT (STANDALONE)

 

 

PARTICULARS

31.03.2018

31.03.2017

31.03.2016

 

SALES

 

 

 

 

Income

25806.800

25279.600

24430.200

 

Other Income

235.100

253.400

258.200

 

TOTAL

26041.900

25533.000

24688.400

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

4831.500

4039.500

3450.400

 

Purchases of Stock-in-Trade

8191.200

9328.600

10357.700

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

-69.600

(128.700)

(89.900)

 

Employees benefits expense

2475.400

2205.200

1896.900

 

Other expenses

2742.800

5448.400

4973.900

 

Exceptional items

36.100

0.000

15.100

 

Power and fuel

3356.600

0.000

0.000

 

TOTAL

21564.000

20893.000

20604.100

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

4477.900

4640.000

4084.300

 

 

 

 

 

Less

FINANCIAL EXPENSES

44.800

35.400

67.200

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

4433.100

4604.600

4017.100

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

617.600

532.000

472.000

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

3815.500

4072.600

3545.100

 

 

 

 

 

Less

TAX

1292.300

1371.000

1175.100

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

2523.200

2701.600

2370.000

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

NA

354.600

238.500

 

TOTAL EARNINGS

NA

354.600

238.500

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

NA

76.700

15.700

 

Components and Stores parts

NA

76.700

187.300

 

Capital Goods

NA

229.000

830.500

 

Traded Goods

NA

3.600

273.800

 

Other

NA

25.100

0.000

 

TOTAL IMPORTS

NA

411.100

1307.300

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

 

 

 

 

Basic

15.88

16.96

14.87

 

Diluted

15.83

16.91

14.83

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2018

31.03.2017

31.03.2016

Current Maturities of Long term debt

NA

2.600

9.300

Cash generated from operations

NA

3503.500

3999.800

Net cash flow from operating activity

NA

2336.100

3045.700

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2018

31.03.2017

31.03.2016

Average Collection Days

(Sundry Debtors / Income * 365 Days)

57.51

44.17

37.68

 

 

 

 

Account Receivables Turnover

( Income / Sundry Debtors)

6.35

8.26

9.69

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

50.94

62.29

61.13

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

1.82

1.98

1.86

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

0.60

0.64

0.61

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2018

31.03.2017

31.03.2016

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.19

0.22

0.28

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

0.01

0.01

0.05

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

0.25

0.31

0.43

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.54

0.61

0.70

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

99.95

131.07

60.78

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2018

31.03.2017

31.03.2016

Net Profit Margin

[(PAT / Sales) * 100]

%

9.78

10.69

9.70

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

13.78

16.28

16.23

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

18.33

22.90

24.79

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2018

31.03.2017

31.03.2016

Current Ratio

(Current Assets / Current Liabilities)

2.21

1.72

1.30

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

1.48

1.09

0.76

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.75

0.71

0.65

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

0.75

0.68

2.73

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

2.21

1.72

1.30

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

STOCK PRICES

 

Face Value

INR 1.00/-

Market Value

INR 548.65/-

 

 

FINANCIAL ANALYSIS

[all figures are in INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2016

31.03.2017

31.03.2018

 

INR In Million

INR In Million

INR In Million

Share Capital

158.900

158.900

159.000

Reserves & Surplus

9402.700

11638.000

13606.700

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

9561.600

11796.900

13765.700

 

 

 

 

long-term borrowings

27.000

27.000

60.200

Short term borrowings

397.300

77.800

59.200

Total borrowings

424.300

104.800

119.400

Debt/Equity ratio

0.044

0.009

0.009

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2016

31.03.2017

31.03.2018

 

INR In Million

INR In Million

INR In Million

Sales

24430.200

25279.600

25806.800

 

 

3.477

2.085

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2016

31.03.2017

31.03.2018

 

INR In Million

INR In Million

INR In Million

Sales

24430.200

25279.600

25806.800

Profit/(Loss)

2370.000

2701.600

2523.200

 

9.70%

10.69%

9.78%

 

 

 

 

ABRIDGED BALANCE SHEET (CONSOLIDATED)

 

SOURCES OF FUNDS

 

31.03.2018

31.03.2017

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

159.000

158.900

(b) Reserves & Surplus

 

13351.200

11592.300

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

 Non- controlling interests

 

660.900

760.200

Total Shareholders’ Funds (1) + (2)

 

14171.100

12511.400

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

594.200

1155.000

(b) Deferred tax liabilities (Net)

 

1098.500

1106.200

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

52.400

103.100

Total Non-current Liabilities (3)

 

1745.100

2364.300

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

756.700

550.800

(b) Trade payables

 

2577.500

2921.000

(c) Other current liabilities

 

2025.700

1951.200

(d) Short-term provisions

 

126.800

102.500

Total Current Liabilities (4)

 

5486.700

5525.500

 

 

 

 

TOTAL

 

21402.900

20401.200

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

11310.700

11626.800

(ii) Intangible Assets

 

25.600

40.700

(iii) Capital work-in-progress

 

176.000

82.600

(iv) Intangible assets under development

 

0.000

0.000

(v) Goodwill

 

114.800

105.400

(b) Non-current Investments

 

4.200

0.900

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

176.100

186.200

(e) Other Non-current assets

 

82.400

120.900

Total Non-Current Assets

 

11889.800

12163.500

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

 

0.000

(b) Inventories

 

3784.700

3720.200

(c) Trade receivables

 

4506.700

3389.200

(d) Cash and cash equivalents

 

823.900

519.600

(e) Short-term loans and advances

 

65.800

30.300

(f) Other current assets

 

332.000

578.400

Total Current Assets

 

9513.100

8237.700

 

 

 

 

TOTAL

 

21402.900

20401.200

 

 

PROFIT & LOSS ACCOUNT (CONSOLIDATED)

 

 

PARTICULARS

 

31.03.2018

31.03.2017

 

SALES

 

 

 

 

Income

 

27106.000

25496.300

 

Other Income

 

108.400

153.600

 

TOTAL

 

27214.400

25649.900

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

 

7299.900

6771.300

 

Purchases of Stock-in-Trade

 

3432.100

2296.700

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

 

-128.700

126.300

 

Employees benefits expense

 

3176.500

2887.100

 

Other expenses

 

3568.200

8451.600

 

Power and fuel

 

5194.400

0.000

 

Exceptional Items

 

-7.500

0.000

 

TOTAL

 

22534.900

20533.000

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

 

4679.500

5116.900

 

 

 

 

 

Less

FINANCIAL EXPENSES

 

241.000

340.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

 

4438.500

4776.900

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

 

885.300

813.900

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

 

3553.200

3963.000

 

 

 

 

 

Less

TAX

 

1267.200

1424.900

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

 

2286.000

2538.100

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

 

 

 

 

Basic

 

14.78

15.86

 

Diluted

 

14.75

15.82

 

 

LEGAL CASES


District and Sessions Court, Gurgaon

Case Details

Case Type: Cs
Filing Number: 9735/2015Filing Date: 23-12-2015
Registration No.: 102/2015Registration Date: 23-12-2015
Case Code: 200400097352015



Case Status

First Hearing Date: 08th February 2016
Next Hearing Date: 21st July 2016
Stage of Case: Replica
Court No. and Judge: 24-Additional District & Sessions Judge

Petitioner and Advocate

1) KOHLER INDIA CORPORATION PVT. LTD.
    Address - 6TH FLOOR, OFFICE TOWER, AMBIENCE ISLAND, NH-8, GGN
    Advocate- CHANDAN KUMAR


Respondent and Advocate

1) KAJARIA CERAMICS LTD.
    Address - SF-11, IIND FLOOR, JMD REGENT PLAZA, GURGAON ROAD, VILL SIKENDERPUR GHOSI, GGN

Acts

Under Act(s)

Under Section(s)

Code of Civil Procedure

SUIT FOR PERMANENT INJUNCTION

                                             

                                               History of Case Hearing

 

 

Registration No.

Judge

Business On Date

Hearing Date

Purpose of hearing

102/2015

Additional District & Sessions Judge

08-02-2016

22-03-2016

Reply

102/2015

Additional District & Sessions Judge

22-03-2016

05-05-2016

Replica

102/2015

Additional District & Sessions Judge

05-05-2016

21-07-2016

Replica

 

 

Orders

 

  Order No.

  Order Date

  Order Details

 

  1

  08-02-2016

  Copy of order

 

  2

  22-03-2016

  Copy of order

Case Transfer Details Between The Courts

Regn. No.

Transfer Date

From Court No.
and Judge

To Court No. 
and Judge

102/2015

13-05-2016 

18 - Additional District & Sessions Judge

24 - Additional District & Sessions Judge

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

No

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

Yes

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

CORPORATE INFORMATION (As on 31.03.2017)

 

The company is a limited company domiciled in India and was incorporated on 20th December, 1985. Equity shares of the Company are listed in India on the Bombay stock exchange and the National stock exchange. The registered office of the Company is located at SF-11, Second Floor, JMD Regent Plaza Mehrauli Gurgaon Road, Village Sikanderpur Ghosi Gurgaon Haryana - 122001, India.

 

Subject is the largest manufacturers of ceramic and vitrified wall and floor tiles in the country and 9th largest in the world. The company started its operation in 1988 with a capacity to produce 1 million sq mtr tiles per annum at Sikandrabad (U P). Today it has got nine plants with an aggregate capacity of 68.90 million sq mtr per annum – one in Sikandrabad (UP), one in Gailpur (Rajasthan), one in Malootana (Rajasthan), five in Morbi (Gujarat) and one in Vijaywada (AP).

 

The company, through its subsidiary Kajaria Bathware Private Limited, has also forayed into manufacturing sanitaryware and faucet. It has 5.40 million pieces of sanitaryware capacity in Morbi (Gujarat) and 10 million pieces of faucet facility in Gailpur (Rajasthan).

 

The financial statements of the company for the year ended 31st March 2017 were authorized for issue in accordance with a resolution of the directors on 15th May, 2017.

 

 

INDEX OF CHARGES

 

Charges Registered

SNo

SRN

Charge Id

Charge Holder Name

Date of Creation

Date of Modification

Date of Satisfaction

Amount

Address

1

G59431445

100126903

THE PRADESHIYA INDUSTRIAL AND INVESTMENT CORPORATION OF UTTAR PRADESH LIMITED

31/08/2017

16/10/2017

-

61994623.0

PICUP BHAWANGOMTI NAGAR LUCKNOW UTTAR PRADESH 226010 INDIA

2

C82078056

10626918

PICUP

17/03/2016

-

-

51095957.0

PICUP BHAWAN VIBHUTI KHANDGOMTI NAGAR LUCKNOW UTTAR PRADESH 226010 INDIA

3

C82076605

10626912

PICUP

17/03/2016

-

-

829000.0

PICUP BHAWAN VIBHUTI KHANDGOMTI NAGAR LUCKNOW UTTAR PRADESH 226010 INDIA

4

B36800548

10163191

IDBI BANK LIMITED

27/06/2009

29/03/2012

-

800000000.0

Indian Red Cross Society Bldg.3rd Floor,1, Red Cross Road New Delhi 110001 INDIA

5

G42994483

80022109

State Bank of India

09/03/2006

10/04/2017

-

1164000000.0

INDUSTRIAL FINANCE BRANCH, CREDIT DIVISION14TH FLOOR, JAWAHAR VYAPAR BHAWAN, 1, TOLSTOY MARG NEW DELHI 110001 INDIA

6

A78630035

90275989

HDFC BANK LIMITED

29/09/2004

12/01/2010

-

100000000.0

26, K.G.MARGCANNAUGHT PLACE NEW DELHI 110001 INDIA

7

Y10386271

90269684

HDFC BANK LIMITED

28/09/2004

26/10/2006

-

100000000.0

HDFC BANK HOUSESENAPATI BAPAT MARGLOWER PAREL WEST MUMBAI MAHARASHTRA 400013 INDIA

8

G06338776

90270045

Canara Bank

25/08/1990

27/01/2016

-

505000000.0

DDA BUILDING NEAR PARAS CINEMA, NEHRU PLACE NEW DELHI 110019 INDIA

9

C48249874

10229228

IDBI Bank Limited

24/07/2010

25/01/2011

21/03/2015

800000000.0

Indian Red Cross Society Bldg.3rd Floor,1, Red Cross Road New Delhi 110001 INDIA

10

C46527958

90277729

STATE BANK OF MYSORE

20/07/2004

10/07/2008

18/02/2015

5000000.0

NO. 3,4 AND 5D D A BUILDING, NEHRU PLACE, New Delhi 110019 INDIA

 

 

CONTINGENT LIABILITIES: (As on 31.03.2017)

 

  • Counter guarantees issued in respect of guarantees issued by company’s bankers INR 29.900 Million (March 31, 2016 - INR10.100 Million, April 1, 2015 – INR 11.200 Million)

 

  • Guarantees provided on behalf of subsidiaries INR 2432.300 Million (March 31, 2016 – INR 2092.400 Million, April 1, 2015 - INR 2232.3000 Million)

 

  • In respect of VAT, Service Tax and Custom Duty Demands pending before various authorities and in dispute INR 2.300 Million (March 31, 2016 – INR 14.500 Million, April 1, 2015 – INR 9.200 Million)

 

  • In respect of pending income tax demands INR Nil (March 31, 2016 - INR Nil, April 1, 2015 – INR 1.800 Million)

 

  • In respect of Consumer Cases INR 17.800 Million (March 31, 2016 – INR 12.800 Million, April 1, 2015 – INR 20.200 Million)

 

 

FIXED ASSETS

 

  • Freehold Land
  • Leasehold Land
  • Buildings
  • Plant and equipment
  • Furniture and Fixtures
  • Vehicles
  • Office Equipments
  • Computers

 

 

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 67.44

UK Pound

1

INR 89.88

Euro

1

INR 79.00

 

 

INFORMATION DETAILS

 

Information Gathered by :

SUP

 

 

Analysis Done by :

NYT

 

 

Report Prepared by :

SUD

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.