MIRA INFORM REPORT

 

 

Report No. :

511651

Report Date :

29.05.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

LOKHANDWALA INFRASTRUCTURE PRIVATE LIMITED

 

 

Registered Office :

72, Gandhi Nagar, Dainik Shivner Road, Worli , Mumbai-400018, Maharashtra

Tel. No.:

91-22-40805555

 

 

Country :

India

 

 

Financials (as on) :

31.03.2015

 

 

Date of Incorporation :

02.01.2006

 

 

Com. Reg. No.:

11-158561

 

 

Capital Investment / Paid-up Capital :

INR 61.970 Million

 

 

CIN No.:

[Company Identification No.]

U45200MH2006PTC158561

 

 

IEC No.:

[Import-Export Code No.]

Not Applicable [As informed by the management that firm does not have export and import]

 

 

TIN No.:

Not Divulged

 

 

GSTN :

[Goods & Service Tax Registration No.]

Not Divulged

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AABCL4859L

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in the business of Construction of Buildings, Wind Energy Generation from Wind Mills and Management Consultancy Activities. [Registered Activity]

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Maximum Credit Limit :

USD 1480000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 2006 and it is engaged in real estate business activities.

 

Management has failed to file its financials for the year 2017 with Registrar of Companies.

 

As per available financials of March 2017, the company has reported a dip in is revenue as compared to its previous year but has managed to maintained fair profit margin during the year.

 

The company possesses satisfactory financial risk profile marked by adequate net worth base and average debt protection metrics

 

Rating continues to derive strength from its established track record of its business operation backed by its well experienced management team.

 

However, these rating strengths gets partially offset by moderately leveraged profile and slowdown in the infrastructure and real estate sector.

 

Payment seems to be slow but correct.

 

In view of aforesaid, the company can be considered for business dealing at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2018.

 

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 29.05.2018.

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

INFORMATION DECLINED

 

MANAGEMENT NON-COOPERATIVE [TEL. NO.: 91-22-24926317]

 

LOCATIONS

 

Registered Office :

72, Gandhi Nagar, Dainik Shivner Road, Worli , Mumbai-400018, Maharashtra, India 

Tel. No.:

91-22-40805555/ 24926317/ 4303/ 6249/ 6268/ 24918548/ 24926317

Fax No.:

91-22-24950453/ 56603710

E-Mail :

mml@lokhandwalainfrastructure.com

sales@lokhandwalainfrastructure.com

Website :

http://www.lokhandwalainfrastructure.com

 

 

DIRECTORS

 

AS ON: 31.03.2017

 

Name :

Mr. Mohammad Abdulhussain Lokhandwala

Designation :

Additional Director

Address :

Zahra Villa, Next to Rifle Club Khan Abdul Gafar Khan Road, Mumbai - 400030, Maharashtra, India

Date of Birth:

01.04.1944

Qualification:

B.COM

Date of Appointment :

21.12.2016

DIN No.:

00219108

PAN No.:

AAAPL3009Q

Other Directorship :

CIN/FCRN

Company Name

Begin Date

End Date

U32305MH1988PTC045891

SAI MUSIC HOUSE PRIVATE LIMITED

07/07/2014

-

U45200MH1996PTC104424

SAI KRUPA BUILDERS AND DEVELOPERS PRIVATE LIMITED.

19/09/2000

-

U45200MH1998PTC117468

LOKHANDWALA KATARIA CONSTRUCTION PRIVATE LIMITED

15/12/1998

-

U45200MH2008PTC180967

VICEROY BUILDERS PRIVATE LIMITED

09/04/2008

-

U45201MH2006PTC162989

RATAN BUILDERS AND DEVELOPERS PRIVATE LIMITED

07/07/2006

-

U45202MH2008PTC188347

LOKHANDWALA HOUSING & INFRASTRUCTURE PRIVATE LIMITED

19/11/2008

-

U45202MH2010PTC209059

LOKHANDWALA INFRASTRUCTURE & PROPERTIES PRIVATE LIMITED

15/10/2010

-

U45309MH2016PTC284392

LOKHANDWALA TOWNSHIPS PRIVATE LIMITED

03/08/2016

-

U45400MH2007PTC174418

LOKHANDWALA UNIVERSAL PRIVATE LIMITED

30/09/2014

-

 

 

Name :

Mr. Aliasgar Mohammed Lokhandwala

Designation :

Additional Director

Address :

The Zehra Villa Khan Abdul Gaffar Khan Road Next To Rifle Club, Worli Seaface, Mumbai - 400025, Maharashtra, India

Date of Birth:

22.01.1975

Qualification:

B.COM

Date of Appointment :

21.12.2016

DIN No.:

00219135

PAN No.:

AAEPL4680K

Other Directorship :

CIN/FCRN

Company Name

Begin Date

End Date

U32305MH1988PTC045891

SAI MUSIC HOUSE PRIVATE LIMITED

07/07/2014

-

U45200MH1996PTC104424

SAI KRUPA BUILDERS AND DEVELOPERS PRIVATE LIMITED.

19/09/2000

-

U45200MH1998PTC117468

LOKHANDWALA KATARIA CONSTRUCTION PRIVATE LIMITED

15/12/1998

-

U45200MH2008PTC180967

VICEROY BUILDERS PRIVATE LIMITED

09/04/2008

-

U45201MH2006PTC162989

RATAN BUILDERS AND DEVELOPERS PRIVATE LIMITED

07/07/2006

-

U45202MH2008PTC182635

VISTA HOMES PRIVATE LIMITED

23/05/2008

-

U45202MH2008PTC188347

LOKHANDWALA HOUSING & INFRASTRUCTURE PRIVATE LIMITED

19/11/2008

-

U45202MH2010PTC209059

LOKHANDWALA INFRASTRUCTURE & PROPERTIES PRIVATE LIMITED

15/10/2010

-

U45309MH2016PTC284392

LOKHANDWALA TOWNSHIPS PRIVATE LIMITED

03/08/2016

-

 

 

Name :

Mr. Moiez Mohammed Lokhanddwala

Designation :

Additional Director

Address :

Zahra Villa, Next to Rifle Club, Khan Abdul Gaffar Khan Road, Worli SeaFa ce, Mumbai - 400025, Maharashtra, India

Date of Birth:

19.04.1970

Qualification:

B.COM

Date of Appointment :

21.12.2016

DIN No.:

00219152

PAN No.:

AAAPL3378C

Other Directorship :

CIN/FCRN

Company Name

Begin Date

End Date

U32305MH1988PTC045891

SAI MUSIC HOUSE PRIVATE LIMITED

07/07/2014

-

U45200MH1996PTC104424

SAI KRUPA BUILDERS AND DEVELOPERS PRIVATE LIMITED.

19/09/2000

-

U45200MH1998PTC117468

LOKHANDWALA KATARIA CONSTRUCTION PRIVATE LIMITED

22/03/2000

-

U45200MH2008PTC180967

VICEROY BUILDERS PRIVATE LIMITED

09/04/2008

-

U45201MH2006PTC162989

RATAN BUILDERS AND DEVELOPERS PRIVATE LIMITED

07/07/2006

-

U45202MH2008PTC182635

VISTA HOMES PRIVATE LIMITED

23/05/2008

-

U45202MH2008PTC188347

LOKHANDWALA HOUSING & INFRASTRUCTURE PRIVATE LIMITED

19/11/2008

-

U45202MH2010PTC209059

LOKHANDWALA INFRASTRUCTURE & PROPERTIES PRIVATE LIMITED

15/10/2010

-

U45309MH2016PTC284392

LOKHANDWALA TOWNSHIPS PRIVATE LIMITED

03/08/2016

-

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON: 31.03.2016

 

Names of Shareholders

No. of Shares

 

% age holding

Mohammad A Lokhandwala

2002500

32.31

Moiez M Lokhanddwala

1980000

31.95

Aliasgar M Lokhandwala

1980000

31.95

Ratan Infrastructure Private Limited, India

37500

0.61

Lokhandwala Shelters India Private Limited, India

196968

3.18

 

 

 

Total

 

6196968

100.00

 

 

AS ON: 30.09.2016

 

Equity Share Breakup

Percentage of Holding

Category

 

Promoters (Individual/Hindu Undivided Family - Indian)

96.22

Promoters (Body corporate)

3.78

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of Construction of Buildings, Wind Energy Generation from Wind Mills and Management Consultancy Activities. [Registered Activity]

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

 

PRODUCTION STATUS: NOT AVAILABLE 

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (Designation):

--

Contact Number:

--

Since how long known:

--

Maximum limit dealt:

--

Experience:

--

Remark

--

 

 

Customers :

 

Reference:

Not Divulged

Name of the Person (Designation):

--

Contact Number:

--

Since how long known:

--

Maximum limit dealt:

--

Experience:

--

Remark

--

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

 

Bank Name:

Corporation Bank

Branch:

--

Person Name (with Designation):

--

Contact Number:

--

Name of Account Holder:

--

Account Number:

--

Account Since (Date/ Year of A/c Opening):

--

Average Balance Maintained (Optional):

--

Credit Facilities Enjoyed (CC/OD/Term Loan):

--

Account Operation:

--

Remarks:

--

 

 

Facilities :

SECURED LOANS

31.03.2015

(INR In Million)

31.03.2014

(INR In Million)

LONG-TERM BORROWINGS

 

 

Rupee term loans from banks

426.717

533.989

Rupee term loans from others

3.948

3.898

 

 

 

Total

 

430.665

537.887

 

 

 

Auditors :

 

Name :

Kailash Chand Jain and Company

Chartered Accountants

Address :

Edena, 1st Floor, 97, Maharshi Karve Road, Near Income Tax Office, Mumbai, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

AAAFK3998D

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Subsidiaries of the Company:

·         Saikrupa Builders and Developers Private Limited

·         Lokhandwala Builders (UK) Limited.

·         Bomanji Dhunjibhoy Private Limited

·         Lokhandwala Housing & Infrastructure Private Limited

·         Lokhandwala Universal Private Limited

·         Ratan Builders & Developers Private Limited

 

 

Enterprises over which the persons mentioned in A (i) are able to exercise significant influence:

·         Lokhandwala Kataria Constructions Private Limited

·         Lokhandwala Shelters India Private Limited

·         Lokhandwala Builders International LLC (Joint Venture)

·         Lokhandwala Dynamix Balwas (Joint Venture)

·         Lokhandwala Exports

·         Lokhandwala Foundation

·         Lokhandwala Builders Private Limited

·         Lokhandwala Infrastructure & Properties Private limited

·         Dezens Products

·         Moonstar Properties Private Limited

·         Ratan Infrastructure Private Limited

·         Ratan Real Estates Serives Private Limited

·         Solo Commodities Private Limited

·         Vista Homes Private Limited

·         Vista Palace & Hotels (India) Private Limited

·         Viceroy Builders Private Limited

·         Zodiac Lokhandwala (Joint Venture)

·         Ratan Builders

 


 

CAPITAL STRUCTURE

 

AS ON: 31.03.2015

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000000

Equity Shares

INR 10/- each

INR 100.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6196968

Equity Shares

INR 10/- each

INR 61.970 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2015

31.03.2014

31.03.2013

I.      EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

61.970

61.970

61.970

(b) Reserves & Surplus

457.153

436.996

394.388

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

519.123

498.966

456.358

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

640.247

732.887

402.620

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

21.771

15.207

22.300

(d) long-term provisions

6.619

4.879

4.736

Total Non-current Liabilities (3)

668.637

752.973

429.656

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

599.779

643.137

667.462

(b) Trade payables

144.078

62.630

83.932

(c) Other current liabilities

2046.238

1976.281

1676.868

(d) Short-term provisions

3.038

5.298

4.330

Total Current Liabilities (4)

2793.133

2687.346

2432.592

 

 

 

 

TOTAL

3980.893

3939.285

3318.606

 

 

 

 

II.    ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

42.659

58.420

71.823

(ii) Intangible Assets

0.325

0.524

0.768

(iii) Capital work-in-progress

21.129

21.048

17.781

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

212.459

202.108

202.235

(c) Deferred tax assets (net)

2.601

5.937

3.046

(d)  Long-term Loan and Advances

256.887

264.954

242.895

(e) Other Non-current assets

0.944

8.537

8.483

Total Non-Current Assets

537.004

561.528

547.031

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

2367.716

2061.981

1776.759

(c) Trade receivables

596.103

639.140

478.258

(d) Cash and cash equivalents

3.599

234.907

97.735

(e) Short-term loans and advances

476.471

441.729

418.823

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

3443.889

3377.757

2771.575

 

 

 

 

TOTAL

3980.893

3939.285

3318.606

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2015

31.03.2014

31.03.2013

 

SALES

 

 

 

 

 

Revenue from Operations

232.615

296.640

 

 

Other Income

14.555

24.826

 

 

 

TOTAL                                    

247.170

321.466

472.813

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

136.046

109.197

 

 

 

Employees benefits expense

15.834

18.012

 

 

 

Other expenses

40.223

48.432

 

 

 

TOTAL                                    

192.103

175.641

365.143

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

55.067

145.825

[Including financial and depreciation expenses]

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

1.050

76.696

 

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

54.017

69.129

 

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

16.523

14.464

 

 

 

 

 

 

 

PROFIT BEFORE TAX

37.494

54.665

107.670

 

 

 

 

 

Less

TAX                                                                 

0.000

0.000

32.546

 

 

 

 

 

 

DISCOUNTING OPERATION

(17.336)

(12.057)

0.000

 

 

 

 

 

 

PROFIT AFTER TAX    

20.158

42.608

75.124

 

 

 

 

 

 

Earnings Per Share (INR)

3.25

6.88

12.12

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

PARTICULARS

 

31.03.2015

31.03.2014

31.03.2013

Current Maturities of Long term debt

408.480

241.128

6.468

 

 

 

 

Cash generated from operations

(95.373)

(177.139)

314.539

 

 

 

 

Net cash flows from (used in) operating activities

(84.965)

(204.289)

291.716

 

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2015

31.03.2014

31.03.2013

Average Collection Days

(Sundry Debtors / Income * 365 Days)

935.35

786.43

NA

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

0.39

0.46

NA

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

386.55

209.35

0.00

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

0.02

0.07

0.06

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

0.86

1.82

1.19

 

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2015

31.03.2014

31.03.2013

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.97

0.93

0.86

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

3.18

3.24

2.36

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

5.38

5.39

5.33

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.12

0.16

0.20

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

52.44

1.90

NA

 

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2015

31.03.2014

31.03.2013

Net Profit Margin

((PAT / Sales) * 100)

%

8.67

14.36

NA

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

0.51

1.08

2.26

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

3.88

8.54

16.46

 

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2015

31.03.2014

31.03.2013

Current Ratio

(Current Assets / Current Liabilities)

1.23

1.26

1.14

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

0.39

0.49

0.41

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.13

0.13

0.14

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

26.60

26.10

17.37

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

1.23

1.26

1.14

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts


 

FINANCIAL ANALYSIS

[all figures are in INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2013

31.03.2014

31.03.2015

 

INR In Million

INR In Million

INR In Million

Share Capital

61.970

61.970

61.970

Reserves & Surplus

394.388

436.996

457.153

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

456.358

498.966

519.123

 

 

 

 

long-term borrowings

402.620

732.887

640.247

Short term borrowings

667.462

643.137

599.779

Current Maturities of Long term debt

6.468

241.128

408.480

Total borrowings

1076.550

1617.152

1648.506

Debt/Equity ratio

2.359

3.241

3.176

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

31.03.2015

 

INR In Million

INR In Million

INR In Million

Total Income

472.813

321.466

247.170

 

 

(32.010)

(23.112)

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

31.03.2015

 

INR In Million

INR In Million

INR In Million

Total Income

472.813

321.466

247.170

Profit

75.124

42.608

20.158

 

15.89%

13.25%

8.16%

 


LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

No

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

INDEX OF CHARGES

 

SNO

SRN

CHARGE ID

CHARGE HOLDER NAME

DATE OF CREATION

DATE OF MODIFICATION

DATE OF SATISFACTION

AMOUNT

ADDRESS

1

C65692246

10594055

STATE BANK OF INDIA

01/10/2015

-

-

130000000.0

D.N. ROAD BRANCH, VIDEOCON HERITAGE, CHARANJIT RAIMARG, FORTMUMBAIMH400001IN

2

C57845406

10577759

THE COSMOS CO-OPERATIVE BANK LTD.

27/06/2015

-

-

140000000.0

229/231, PERIN NARIMAN STREET, BAZAR GATE,FORTMUMBAIMH400001IN

3

G71782874

10488335

IDBI BANK LIMITED

28/03/2014

-

07/12/2017

300000000.0

IDBI BANK LIMITEDPLOT NO. A-34 CROSS ROAD NO.2, MAROL MIDC, ANDHERIMUMBAIMH400093IN

4

G43882646

100030939

CORPORATION BANK

12/05/2016

-

15/05/2017

40000000.0

G4-A, WELSPUN HOUSE, KAMALA MILLS COMPOUND,SENAPATI BAPAT MARG, LOWER PAREL (W)MUMBAIIMH400013IN

5

G03514320

10416165

CORPORATION BANK

25/03/2013

-

16/05/2016

649400000.0

LOWER PAREL BRANCHPHOENIX MILLS COMPOUND, 426, SENAPATI BAPAT MARGMUMBAIMH400013IN

6

B66346180

10181219

CORPORATION BANK

24/09/2009

12/09/2011

01/01/2013

322500000.0

PHOENIX MILLS COMPOUND426, SENAPATI BAPAT MARH, LOWER PRAEL (WEST)MUMBAIMH400013IN

7

B65059933

10074186

STATE BANK OF INDIA

19/09/2007

-

14/12/2012

50000000.0

COMMERCIAL BRANCHMITRA NIWAS ROADRATLAMMP457001IN

8

B25906918

10153794

BANK OF BARODA

24/02/2009

-

08/11/2011

100000000.0

OPERA HOUSE BRANCHMODI CHAMBERSMUMBAIMH400004IN

9

B13365564

10121204

STATE BANK OF INDIA

09/09/2008

-

11/05/2011

400000000.0

COMMERCIAL BRANCH, N.G.N. VAIDYA MARGMUMBAIMUMBAIMH400023IN

10

A45509825

80048000

BANK OF BARODA

30/06/2005

-

26/08/2008

100000000.0

OPERA HOUSE BRANCH,MUMBAIMH400004IN

11

A37618105

10034305

IDBI TRUSTEESHIP SERVICES LIMITED

11/12/2006

-

22/04/2008

250000000.0

ASIAN BLDG., GROUND FLOOR, 17, R.KAMANI MARG,BALLARD ESTATE,MUMBAI- 400 001.MH400001IN

 

 

UNSECURED LOANS

 

PARTICULARS

31.03.2015

(INR In Million)

31.03.2014

(INR In Million)

LONG-TERM BORROWINGS

 

 

Intercorporate deposits

209.582

195.000

 

 

 

SHORT TERM BORROWINGS

 

 

Intercorporate deposits

484.134

484.134

Loans and advances from directors

115.645

159.003

 

 

 

Total

 

809.361

838.137

 

           

OPERATIONS:

 

The Company is engaged in the business of Construction of Buildings, Wind energy generation from Wind Mills and Management consultancy activities.

 

There was no change in nature of the business of the Company, during the year under review.

 

FIXED ASSETS:

 

·         Land

·         Plant and equipment

·         Furniture and fixtures

·         Vehicles

·         Office equipment

·         Computer equipment’s


 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 67.44

UK Pound

1

INR 89.89

Euro

1

INR 79.00

 

 

INFORMATION DETAILS

 

Information Gathered by :

KMN

 

 

Analysis Done by :

NIS

 

 

Report Prepared by :

ARC

           

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.