|
|
|
MIRA INFORM REPORT
|
Report No. : |
512141 |
|
Report Date : |
30.05.2018 |
IDENTIFICATION DETAILS
|
Name : |
MAYUR WOVENS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
7/3, Abhishree Corporate Park, Iskon-Ambali Road, Opposite
Shell Petrol Pump, Ahmedabad - 380058, Gujarat |
|
Tel. No.: |
91-2717-297051 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2017 |
|
|
|
|
Date of
Incorporation : |
11.03.2004 |
|
|
|
|
Com. Reg. No.: |
04-043769 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
INR 7.690 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U25202GJ2004PTC043769 |
|
|
|
|
IEC No.: [Import-Export Code No.] |
0804010617 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AADCM8411B |
|
|
|
|
GSTN : [Goods & Service Tax
Registration No.] |
Not Divulged |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject is engaged in the business of Manufacturing of Packaging Products and also Generation of Power. [Registered Activity] |
|
|
|
|
No. of Employees
: |
Information declined by the management |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A |
|
Credit Rating |
Explanation |
Rating Comments |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject was incorporated in the year 2004. It is a manufacturer of
packaging products. For the financial year 2017, the company reported 25.93% dip in the revenue
as compared to the previous year but has managed to maintain an average
profit margin of 4.32%. The sound financial risk profile of the company Is marked by
sufficient net worth base along with strong debt coverage metrics due to low
debt balance sheet profile. Payment seems to be usually correct. In view of aforesaid, the company can be considered for business
dealings at usual trade terms and conditions.
|
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
EXTERNAL AGENCY RATING
NOT AVAILABLE
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2018.
BIFR (Board for Industrial & Financial Reconstruction) LISTING
STATUS
Subject’s name is not listed as a Sick Unit in
the publicly available BIFR (Board for Industrial & Financial
Reconstruction) list as of 30.05.2018
IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
INFORMATION DECLINED BY
|
Name : |
Mr. Ashok Shah |
|
Designation : |
Office Executive |
|
Contact No.: |
91-2727-297051 |
|
Date : |
28.05.2018 |
[91-2764-281421] Number is continuously ringing
LOCATIONS
|
Registered/ Corporate Office : |
7/3, Abhishree Corporate Park, Iskon-Ambali Road, Opposite
Shell Petrol Pump, Ahmedabad - 380058, Gujarat, India |
|
Tel. No.: |
91-2717-297051 |
|
Fax No.: |
91-2717-297052 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory : |
Block No. 1485, Village Moti Bhoyan, Opposite Arvind International, Khatrej Kalol Road, District Gandhinagar-382721, Gujarat, India |
|
Tel. No.: |
91-2764-281421 |
|
Fax No.: |
91-2764-281567 |
DIRECTORS
AS ON: 31.03.2017
|
Name : |
Mr. Shyam Sunder Tibrewal |
|
Designation : |
Director |
|
Address : |
1, Sanidhya Bunglow, Near Nishant Vibhag-1, 132 Ft, Ring Road, Satellite, Ahmedabad- 380015, Gujarat, India |
|
Date of Birth/Age : |
01.07.1952 |
|
Qualification : |
M.B.A |
|
Date of Appointment : |
11.03.2004 |
|
PAN No.: |
ABAPT5744M |
|
DIN No.: |
00500621 |
|
|
|
|
Name : |
Mr. Somaraj Nair |
|
Designation : |
Director |
|
Address : |
6, Gitanjali Apartment, Bhai Kaka Nagar, Thaltej, Ahmedabad
– 380059, Gujarat, India |
|
Date of Birth/Age : |
09.03.1959 |
|
Qualification : |
Graduate |
|
Date of Appointment : |
20.07.2015 |
|
PAN No.: |
ACMPN8225C |
|
DIN No.: |
07240748 |
KEY EXECUTIVES
|
Name : |
Mr. Ashok Shah |
|
Designation : |
Office Executive |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON: 31.03.2017
|
Names of Shareholders |
No. of Shares |
Percentage of Holding |
|
Tibrewal Laxmidevi |
67750 |
9.09 |
|
Tibrewal Shyamsunder |
333750 |
44.80 |
|
Tibrewal Siddharth |
67750 |
9.09 |
|
Tibrewal Monica S. |
67500 |
9.06 |
|
Tibrewal Aadit |
7500 |
1.01 |
|
Tibrewal Shyam Sunder HUF |
67500 |
9.06 |
|
S S Tibrewal Children Trust |
20000 |
2.68 |
|
Tibrewal Siddharth HUF |
67500 |
9.06 |
|
Mayur Extrusion Private Limited |
45750 |
6.15 |
|
|
|
|
|
Total |
745000 |
100.00 |
AS ON: 30.09.2017
|
Equity Share Breakup |
Percentage of Holding |
|
Category |
|
|
Promoters – Individual/ Hindu Undivided Family – Indian |
91.17 |
|
Promoters – Body Corporate |
6.14 |
|
Promoters – Others
Trust |
2.69 |
|
|
|
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Subject is engaged in the business of Manufacturing of Packaging Products and also Generation of Power. [Registered Activity] |
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Brand Names : |
Not Available |
||||
|
|
|
||||
|
Agencies Held : |
Not Available |
||||
|
|
|
||||
|
Exports : |
Not Divulged |
||||
|
|
|
||||
|
Imports : |
Not Divulged |
||||
|
|
|
||||
|
Terms : |
|
||||
|
Selling : |
Not Divulged |
||||
|
|
|
||||
|
Purchasing : |
Not Divulged |
PRODUCTION STATUS: NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
No. of Employees : |
Information declined by the management |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Auditors : |
|
|
Name : |
Kedia and Kedia Associates Chartered Accountants |
|
Address : |
205, Kaling, Near Mount Carmel School, Ashram Road, Ahmedabad – 380009, Gujarat, India |
|
PAN No.: |
AABFK7236R |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Related parties : |
· Sambhav Resins Private Limited [U17120GJ2013PTC074881] · Mayur Extrusion Private Limited [U25209GJ1985PTC008062] · Mangalalaxmi Industries Private Limited [U25209GJ2009PTC056200] |
|
|
|
|
Subsidiary company
: |
Mayur Wovens USA LLC |
|
|
|
|
Enterprise over
which Key Management Personnel/his relatives exercise Significant influence : |
Sonal Polysacks |
CAPITAL STRUCTURE
AS ON: 31.03.2017
Authorised Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1000000 |
Equity Shares |
INR 10/- each |
INR 10.000 Million |
|
|
|
|
|
Issued Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
793000 |
Equity Shares |
INR 10/- each |
INR 7.930
Million |
|
|
|
|
|
Subscribed & Paid-up
Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
745000 |
Equity Shares [Fully Paid] |
INR 10/- each |
INR 7.450
Million |
|
48000 |
Equity Shares [Not Fully Paid] |
INR 5/- each |
INR 0.240
Million |
|
|
|
|
|
|
|
Total |
|
INR 7.690 Million |
FINANCIAL DATA
[all figures are
in INR Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
7.690 |
7.690 |
7.690 |
|
(b) Reserves & Surplus |
446.276 |
379.933 |
326.558 |
|
(c) Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share
Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total Shareholders’
Funds (1) + (2) |
453.966 |
387.623 |
334.248 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) Long-term borrowings |
23.728 |
95.814 |
160.409 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
0.633 |
|
(c)
Other long term liabilities |
0.000 |
0.000 |
0.000 |
|
(d)
long-term provisions |
7.633 |
5.207 |
3.737 |
|
Total
Non-current Liabilities (3) |
31.361 |
101.021 |
164.779 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
75.475 |
155.533 |
184.860 |
|
(b)
Trade payables |
36.126 |
166.784 |
150.693 |
|
(c)
Other current liabilities |
32.214 |
56.340 |
47.378 |
|
(d)
Short-term provisions |
10.080 |
14.424 |
9.067 |
|
Total
Current Liabilities (4) |
153.895 |
393.081 |
391.998 |
|
|
|
|
|
|
TOTAL |
639.222 |
881.725 |
891.025 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
(i)
Tangible assets |
180.554 |
172.216 |
205.914 |
|
(ii)
Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii)
Capital work-in-progress |
0.162 |
0.000 |
0.000 |
|
(iv) Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
1.242 |
2.721 |
0.000 |
|
(c) Deferred tax assets
(net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan
and Advances |
14.072 |
29.011 |
31.479 |
|
(e)
Other Non-current assets |
19.716 |
10.125 |
0.000 |
|
Total
Non-Current Assets |
215.746 |
214.073 |
237.393 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
141.281 |
204.247 |
234.578 |
|
(c)
Trade receivables |
112.377 |
229.723 |
240.698 |
|
(d)
Cash and cash equivalents |
129.894 |
164.367 |
126.692 |
|
(e)
Short-term loans and advances |
22.859 |
54.014 |
41.662 |
|
(f)
Other current assets |
17.065 |
15.301 |
10.002 |
|
Total
Current Assets |
423.476 |
667.652 |
653.632 |
|
|
|
|
|
|
TOTAL |
639.222 |
881.725 |
891.025 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue from Operations |
1534.853 |
2072.063 |
2088.308 |
|
|
|
Other Income |
25.340 |
36.868 |
28.148 |
|
|
|
TOTAL |
1560.193 |
2108.931 |
2116.456 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials Consumed |
971.034 |
1323.679 |
1456.354 |
|
|
|
Purchases of Stock-in-Trade |
61.374 |
215.871 |
34.715 |
|
|
|
Changes in inventories of finished goods, work-in-progress
and Stock-in-Trade |
32.721 |
(44.779) |
31.936 |
|
|
|
Employees benefits expense |
93.700 |
85.049 |
69.225 |
|
|
|
Other expenses |
266.685 |
373.992 |
355.780 |
|
|
|
CSR Expenditure |
2.151 |
5.700 |
0.000 |
|
|
|
Prior period items |
0.050 |
0.188 |
0.032 |
|
|
|
TOTAL |
1427.715 |
1959.700 |
1948.042 |
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION |
132.478 |
149.231 |
168.414 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
3.536 |
27.766 |
38.760 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
128.942 |
121.465 |
129.654 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
35.125 |
40.745 |
51.040 |
|
|
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX |
93.817 |
80.720 |
78.614 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
27.474 |
27.345 |
25.612 |
|
|
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX |
66.343 |
53.375 |
53.002 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
FOB value of manufactured goods exported |
958.901 |
1381.095 |
1570.286 |
|
|
TOTAL EARNINGS |
958.901 |
1381.095 |
1570.286 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
565.094 |
693.253 |
1086.643 |
|
|
|
Components and spare parts |
0.096 |
0.385 |
0.000 |
|
|
|
Capital Goods |
0.000 |
8.491 |
13.608 |
|
|
TOTAL IMPORTS |
565.190 |
702.129 |
1100.251 |
|
|
|
|
|
|
|
|
|
|
Earnings/ (Loss)
Per Share (INR) |
89.05 |
71.64 |
74.14 |
|
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Maturities of Long term debt |
16.000 |
33.163 |
33.755 |
|
|
|
|
|
|
Cash generated from operations |
NA |
NA |
NA |
|
|
|
|
|
|
Net cash flows from (used in) operations |
201.505 |
200.656 |
203.065 |
|
|
|
|
|
|
Net cash flows from (used in) operating activities |
166.616 |
170.071 |
186.054 |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Average Collection Days (Sundry
Debtors / Income * 365 Days) |
26.72 |
40.47 |
42.07 |
|
|
|
|
|
|
Account Receivables Turnover (Income / Sundry Debtors) |
13.66 |
9.02 |
8.68 |
|
|
|
|
|
|
Average Payment Days (Sundry Creditors / Purchases * 365 Days) |
12.77 |
39.54 |
36.89 |
|
|
|
|
|
|
Inventory Turnover (Operating Income / Inventories) |
0.94 |
0.73 |
0.72 |
|
|
|
|
|
|
Asset Turnover (Operating Income / Net Fixed Assets) |
0.73 |
0.87 |
0.82 |
LEVERAGE RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Debt Ratio ((Borrowing
+ Current Liabilities) / Total Assets) |
0.30 |
0.59 |
0.66 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability / Networth) |
0.25 |
0.73 |
1.13 |
|
|
|
|
|
|
Current Liabilities to Networth (Current Liabilities / Net Worth) |
0.34 |
1.01 |
1.17 |
|
|
|
|
|
|
Fixed Assets to Networth (Net Fixed Assets / Networth) |
0.40 |
0.44 |
0.62 |
|
|
|
|
|
|
Interest Coverage Ratio (PBIT / Financial Charges) |
37.47 |
5.37 |
4.35 |
PROFITABILITY RATIOS
|
PARTICULARS |
|
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Net Profit Margin ((PAT / Sales) * 100) |
% |
4.32 |
2.58 |
2.54 |
|
|
|
|
|
|
|
Return on Total Assets ((PAT / Total Assets) * 100) |
% |
10.38 |
6.05 |
5.95 |
|
|
|
|
|
|
|
Return on Investment (ROI) ((PAT / Networth) * 100) |
% |
14.61 |
13.77 |
15.86 |
SOLVENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Ratio (Current
Assets / Current Liabilities) |
2.75 |
1.70 |
1.67 |
|
|
|
|
|
|
Quick Ratio ((Current Assets – Inventories) / Current
Liabilities) |
1.83 |
1.18 |
1.07 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total Assets) |
0.71 |
0.44 |
0.38 |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity Capital) |
14.98 |
37.00 |
49.29 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current Assets / Total Current Liabilities) |
2.75 |
1.70 |
1.67 |
Total
Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term
debts
FINANCIAL ANALYSIS
[all figures are
in INR Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Share Capital |
7.690 |
7.690 |
7.690 |
|
Reserves & Surplus |
326.558 |
379.933 |
446.276 |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Net worth |
334.248 |
387.623 |
453.966 |
|
|
|
|
|
|
long-term borrowings |
160.409 |
95.814 |
23.728 |
|
Short term borrowings |
184.860 |
155.533 |
75.475 |
|
Current Maturities of Long
term debt |
33.755 |
33.163 |
16.000 |
|
Total
borrowings |
379.024 |
284.510 |
115.203 |
|
Debt/Equity
ratio |
1.134 |
0.734 |
0.254 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales |
2088.308 |
2072.063 |
1534.853 |
|
|
|
-0.778 |
-25.926 |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales |
2088.308 |
2072.063 |
1534.853 |
|
Profit/ (Loss) |
53.002 |
53.375 |
66.343 |
|
|
2.54% |
2.58% |
4.32% |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
Yes |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
INDEX OF CHARGES
|
CHARGES REGISTERED |
||||||||
|
SNO |
SRN |
CHARGE ID |
CHARGE HOLDER NAME |
DATE OF CREATION |
DATE OF MODIFICATION |
DATE OF SATISFACTION |
AMOUNT |
ADDRESS |
|
1 |
G84502749 |
100170662 |
HDFC BANK LIMITED |
15/02/2018 |
- |
- |
100000000.0 |
HDFC BANK HOUSE,SENAPATI BAPAT MARG, LOWER PAREL WESTMUMBAIMH400013IN |
|
2 |
G48397764 |
10309711 |
KOTAK MAHINDRA BANK LIMITED |
30/08/2011 |
21/06/2017 |
- |
553100000.0 |
27BKC, C 27, G BLOCKBANDRA KURLA COMPLEX, BANDRA (E),MUMBAIMA400051IN |
|
3 |
G42316026 |
10452211 |
INDIAN OVERSEAS BANK |
16/09/2013 |
- |
13/04/2017 |
150000000.0 |
STADIUM BRANCHAHMEDABADGJ380009IN |
|
4 |
B27335884 |
80043798 |
INDIAN OVERSEAS BANK |
25/08/2005 |
03/03/2008 |
28/11/2011 |
345418000.0 |
STADIUM ROAD BRANCHAHMEDABADGJ380009IN |
|
5 |
B27333764 |
90105382 |
INDIAN OVERSEAS BANK |
24/06/2004 |
28/02/2005 |
28/11/2011 |
57000000.0 |
STADIUM ROD BRANCHAHMEDABADGJIN |
|
6 |
B27335058 |
90105390 |
INDIAN OVERSEAS BANK |
03/07/2004 |
27/07/2005 |
28/11/2011 |
57000000.0 |
STADIUM ROD BRANCHAHMEDABADGJIN |
|
7 |
B27581891 |
90104370 |
INDIAN OVERSEAS BANK |
25/08/2005 |
30/10/2007 |
28/11/2011 |
371100000.0 |
STADIUM ROAD BRANCHAHMEDABADGJ380009IN |
UNSECURED LOANS
|
PARTICULARS |
31.03.2017 (INR
In Million) |
31.03.2016 (INR
In Million) |
|
LONG-TERM BORROWINGS |
|
|
|
Loans and advances from directors |
4.452 |
4.188 |
|
Other loans and advances, others |
18.264 |
20.687 |
|
|
|
|
|
Total |
22.716 |
24.875 |
CONTINGENT
LIABILITIES:
|
Particulars |
31.03.2017 (INR
In Million) |
31.03.2016 (INR
In Million) |
|
Guarantees |
109.218 |
54.483 |
|
Other money for which company is contingently liable |
0.000 |
80.698 |
|
Estimated amount of contracts remaining to be
executed on capital account and not provided for |
0.112 |
0.687 |
STATE OF AFFAIRS / OPERATIONS:
During the year, Gross Operating Revenue was INR 1608.211 million (P.Y. INR 2136.671 million) and Net Profit after tax was INR 66.343 million (P.Y. INR 53.375 million).
FIXED ASSETS:
· Land
· Buildings
· Plant and equipment
· Furniture and fixtures
· Vehicles
· Office equipment
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or investigation
registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 67.82 |
|
UK Pound |
1 |
INR 90.17 |
|
Euro |
1 |
INR 78.70 |
INFORMATION DETAILS
|
Information
Gathered by : |
AKS |
|
|
|
|
Analysis Done by
: |
PRY |
|
|
|
|
Report Prepared
by : |
RUP |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.