MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

498934

Report Date :

30.05.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

NIRMAL NATURAL FIBERS

 

 

Registered Office :

Khandwa Road, Bhikangaon, Tehsil: Bhikangaon, Khargone – 451331, Madhya Pradesh

Mobile No.:

91-9425088959 (Mr. Nirmal)

Website :

Not Available

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Establishment :

31.03.2009

 

 

Capital Investment / Paid-up Capital :

INR 200.106 Lacs

 

 

IEC No.:

[Import-Export Code No.]

Not Applicable

 

 

TIN / CST No.:

23102107672

 

 

PAN No.:

[Permanent Account No.]

ABHPA2424Q

 

 

GSTN :

[Goods & Service Tax Registration No.]

23ABHPA2424Q1ZT

 

 

EM Part II :

23027121031

 

 

SSI Reg. No.:

--

 

 

Shop & Establishment Certificate No.

--

 

 

Udyog Aadhaar No.:

--

 

 

Legal Form :

Sole Proprietary Concern

 

 

Line of Business :

Processing and ginning of cotton.

 

 

No. of Employees :

50 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct 

 

 

Litigation :

Clear

 

 

Comments :

Subject is a proprietorship concern established in the year 2009.

 

It is engaged in processing and ginning of cotton.

 

For the financial year 2017, the concern achieved revenue growth of 23.90% as compared to the previous year but has reported low profit margin of 0.30%.

 

The satisfactory financial risk profile of the concern is marked by sufficient net worth base along with comfortable debt balance sheet profile.

 

Payment seems to be usually correct.

 

In view of aforesaid, the concern can be considered for business dealings at usual trade terms and conditions.

 

NOTE:

 

Site visit was conducted at the address – Khandwa Road, Bhikangaon, Khargone, Madhya Pradesh, 451331. Our executive has successfully traced the subject on the address.

 

At the premises, our executive met Ms. Vijya Agarwal (Office Executive).

 

Further, our executive enquired with neighbour company (Airan Trading Company and Sai Nath Agro) who claimed that the subject is situated on the given address.

 

As per our executive’s observation, it is a shed type premises. Area of premises seems to be 600000 sq. ft. and number of employees sighted at the premises were 50. Locality seems to be commercial and area appears to be upmarket.

 

Location was easy to find. We have sighted subject’s name board.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.06.2017)

Current Rating

(30.09.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2018.

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 30.05.2018

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

INFORMATION PARTED BY

 

Name :

Mr. Nirmal Narayandas Agrawal

Designation :

Proprietor

Contact No.:

91-9425088959

Date :

24.05.2018

 

 

LOCATIONS

 

Registered Office/ Factory :

Khandwa Road, Bhikangaon, Tehsil: Bhikangaon, Khargone – 451331, Madhya Pradesh, India

Tel. No.:

91-7288-223059 / 159

Mobile No.:

91-9425088959 (Mr. Nirmal)

Fax No.:

Not Available

E-Mail :

nirmalgroup@yahoo.com

Website :

Not Available

Area :

600000 sq. ft. (At site visit)

Locality :

Commercial (At site visit)

 

 

SOLE PROPRIETOR

 

Name :

Mr. Nirmal Kumar Narayandas Agrawal

Designation :

Proprietor

Address :

37 Ward No.1, Bhikangaon, Khargone – 451331, Madhya Pradesh, India

Date of Birth/Age :

27.02.1969

Aadhaar No.:

3538 0555 9711

PAN No.:

ABHPA2424Q

 

 

 

DETAILS OF GROUP COMPANIES

 

NIL

 

BUSINESS DETAILS

 

Line of Business :

Processing and ginning of cotton.

 

 

Products / Services :

Cotton

 

 

Agencies Held :

--

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

L/C, Cash and Credit

 

 

Purchasing :

L/C, Cash and Credit

 

 

GENERAL INFORMATION

 

Suppliers :

Not Available

 

 

Customers :

Wholesalers, Retailers, End Users

 

·         Maral Overseas Limited, Madhya Pradesh

·         Sagar Manufactures Limited, Madhya Pradesh

·         Nandan Denim Limited, Ahmedabad

 

 

No. of Employees :

50 (Approximately)

 

 

Bankers :

Banker Name :

State Bank of India

Branch :

Panchayat Building, Bhikangaon Branch, Khargone – 451331, Madhya Pradesh, India

Name of the relationship manager :

Mr. Amit Gupta

Tel. No.:

91-7288-223388

Mobile No.:

91-9826462573

E-mail :

amit.gupta1@sbi.co.in

Account Number :

63041448729

IFSC Code :

SBIN0030033

MICR No.:

451002511

Branch Code :

030033

Type of Account :

Cash Credit

 

 

Facilities :

SECURED LOANS

31.03.2017

INR In Lacs

31.03.2016

INR In Lacs

State Bank of India, Bhikangaon

 

 

CCL A/c – 729

217.837

258.791

KCC A/c

0.046

0.000

 

 

 

Total

217.883

258.791

 

 

Auditors :

 

Name :

Changal and Associates

Chartered Accountants

Address :

“Guruvilla” 31, Shrinath Colony, Diversion Road, Khargone – 451001, Madhya Pradesh, India

Qualification :

B.Com, F.C.A.

Tel. No.:

91-7282-235235

Mobile No.:

91-9425087230

E-Mail :

prchangal@gmail.com

Membership No.:

34097

 

 

LITIGATIONS

 

NIL

 

 

CAPITAL STRUCTURE

[INR in Lacs]

 

AS ON 31.03.2017

 

Capital Investment :

 

Owned :

INR 200.106 Lacs

Borrowed :

--

Total :

INR 200.106 Lacs

 

 


 

FINANCIAL DATA

[all figures are INR Lacs]

 

ABRIDGED BALANCE SHEET

 

Note: Sole Proprietary and Partnership concerns are exempted from filing their financials with the Government Authorities or Registry Records.

 

SOURCES OF FUNDS

31.03.2017

31.03.2016

31.03.2015

EQUITY AND LIABILITIES

 

 

 

1] Proprietor’s Capital

200.106

188.176

159.680

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

0.000

0.000

0.000

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

200.106

188.176

159.680

LOAN FUNDS

 

 

 

1] Secured Loans

217.883

258.791

141.844

2] Unsecured Loans

869.356

940.188

905.649

TOTAL BORROWING

1087.239

1198.979

1047.493

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

1287.345

1387.155

1207.173

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

116.862

97.479

52.967

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

26.118

24.719

24.969

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

903.617

1251.574

998.157

 

Sundry Debtors

245.676

102.774

97.940

 

Cash & Bank Balances

12.764

19.743

22.073

 

Other Current Assets

0.000

0.000

0.000

 

Loans, Advances, deposits & securities

57.585

55.367

144.327

Total Current Assets

1219.642

1429.458

1262.497

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

55.860

149.507

165.561

 

Other Current Liabilities & Provisions

19.417

14.994

13.829

Total Current Liabilities

75.277

164.501

179.390

Net Current Assets

1144.365

1264.957

1083.107

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

BRANCH OFFICE (NIRMAL OIL MILLS, BHIKANGAON)

0.000

0.000

46.130

 

 

 

 

TOTAL

1287.345

1387.155

1207.173

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

Income

5175.063

4176.909

2918.065

 

Fire claim (Rui A/c)

33.638

0.000

0.000

 

Other Income

10.434

4.987

22.140

 

TOTAL

5219.135

4181.896

2940.205

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of goods sold

4859.176

3849.460

2667.848

 

Dalali

14.658

8.934

4.380

 

Insurance

6.762

5.818

7.424

 

Salary

6.090

5.760

4.860

 

Bonus

1.591

1.399

1.356

 

Sale Tax Assessment

0.041

1.363

0.000

 

Employee provident fund

1.335

1.336

1.268

 

Vehicle expenses

0.853

0.891

1.212

 

Travelling expenses

0.648

0.583

0.608

 

Telephone expenses

0.445

0.519

0.361

 

Municipal tax

0.413

0.413

0.413

 

Satkar expenses

0.306

0.284

0.285

 

Diversion shulk

0.000

0.000

0.269

 

Stationery

0.222

0.252

0.168

 

Office expenses

0.269

0.228

0.096

 

Godown repairing expenses

0.000

0.171

0.000

 

Licence fees

0.251

0.000

0.221

 

Audit fees

0.127

0.160

0.162

 

Advocate fees

0.133

0.130

0.090

 

Postage

0.097

0.079

0.066

 

Plate Kanta repairing expenses

0.000

0.064

0.000

 

Donation

0.020

0.025

0.000

 

Professional tax

0.025

0.025

0.025

 

Other expenses

191.585

185.635

131.685

 

TOTAL

5085.047

4063.529

2822.797

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST AND DEPRECIATION

134.088

118.367

117.408

 

 

 

 

 

Less

FINANCIAL EXPENSES

107.863

92.496

98.039

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE DEPRECIATION

26.225

25.871

19.369

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION

10.781

10.298

8.228

 

 

 

 

 

 

NET PROFIT/ (LOSS) 

15.444

15.573

11.141

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

17.33

8.98

12.25

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

21.06

40.64

29.79

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

4.20

14.18

22.65

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

0.15

0.09

0.12

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

1.15

1.21

2.22

 

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.85

0.88

0.88

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

5.43

6.37

6.56

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

4.72

5.87

6.80

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.58

0.52

0.33

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

1.24

1.28

1.20

 

 

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

PAT to Sales

((PAT / Sales) * 100)

%

0.30

0.37

0.38

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

1.13

1.00

0.80

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

7.72

8.28

6.98

 

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

1.29

1.29

1.16

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

0.33

0.16

0.24

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.15

0.12

0.12

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

5.43

6.37

6.56

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

1.29

1.29

1.16

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

FINANCIAL ANALYSIS

[all figures are INR Lacs]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

INR In lacs

INR In lacs

INR In lacs

Proprietor’s Capital

159.680

188.176

200.106

Reserves & Surplus

0.000

0.000

0.000

Net worth

159.680

188.176

200.106

 

 

 

 

Secured Loans

141.844

258.791

217.883

Unsecured Loans

905.649

940.188

869.356

Total borrowings

1047.493

1198.979

1087.239

Debt/Equity ratio

6.560

6.372

5.433

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

INR In lacs

INR In lacs

INR In lacs

Sales

2918.065

4176.909

5175.063

 

 

43.140

23.897

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

INR In lacs

INR In lacs

INR In lacs

Sales

2918.065

4176.909

5175.063

Profit/(Loss)

11.141

15.573

15.444

 

0.38%

0.37%

0.30%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

Yes

5

Buyer visit details

Yes

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

Yes

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

No

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

No

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Machinery

·         Vehicle

·         Computer

 

 

OBSERVATION POINTS

 

Name of Company :

NIRMAL NATURAL FIBERS

 

 

Address :

Khandwa Road, Bhikangaon, Tehsil: Bhikangaon, Khargone – 451331, Madhya Pradesh, India

 

 

Mobile No.:

91-9425088959

 

 

E-Mail :

nirmalgroup@yahoo.com

 

 

Person to whom we met:

Ms. Vijya Agarwal (Office Executive)

 

 

Name Board :

Sighted

 

 

Location:

Easy

 

 

Landmark (If Any):

Near Bus Stand

 

 

Total Floors of the building:

Shed Type Premises

 

 

Locality:

Commercial

 

 

Area of premises :

600000 sq. ft.

 

 

Area :

Upmarket

 

 

Level of operation :

Medium

 

 

Details of hypothecation signboard (If Any) (As displayed in factory / work) :

NA

 

 

No. of employees seen at premises:

50

 

 

Visibility of Items:

·         Telephone

·         Computers

·         Air Conditioners

·         Office Equipment

 

 

Neighbour’s interview :

Name of the company: Airan Trading Company

Contact Person Name: Mr. Anoop Agrawal

 

Name of the company: Sai Nath Agro

Contact Person Name: Mr. Jogindra Soni

Neighbour’s Overview:

Existence confirmed

 

 

Proof of visit:

Photograph

 

Photographs: Exterior with name board / Interior / Shop Floor / Stock etc.

 

 

Details of the person conducting visit:

Name: Deepak Arya

Designation: Field Executive

Contact No.: 91-7566602484

 


PICTURES

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report (as on 30.05.2018 (date of report) :

            No press reports / filings exists on the subject.

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

PRY

 

 

Report Prepared by :

NKT

 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.

 
 

·