|
|
|
%20PRIVATE%20LIMITED%20-%20511825%2030-May-2018_files/image015.jpg){kind=small}
%20PRIVATE%20LIMITED%20-%20511825%2030-May-2018_files/image016.jpg)
%20PRIVATE%20LIMITED%20-%20511825%2030-May-2018_files/image018.gif)
MIRA INFORM REPORT
|
Report No. : |
511825 |
|
Report Date : |
30.05.2018 |
IDENTIFICATION DETAILS
|
Name : |
TOSHINIWAL
BROS. (SR) PRIVATE LIMITED |
|
|
|
|
Formerly Known
As : |
TOSHNIWAL
BROTHERS (SR) PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
11, AECS Layout, 1st Stage, Geddalahalli, Sanjaynagar, Bangalore - 560094, Karnataka |
|
Tel. No.: |
91-80-23417983/ 84 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2017 |
|
|
|
|
Date of
Incorporation : |
12.06.1981 |
|
|
|
|
Com. Reg. No.: |
08-037187 [New] 18-008812 [Old] |
|
|
|
|
Capital
Investment / Paid-up Capital : |
INR 0.800 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U74140KA1981PTC037187 [New] U51102TN1981PTC008812 [Old] |
|
|
|
|
IEC No.: [Import-Export Code No.] |
0488008867 |
|
|
|
|
TIN No.: |
Not Divulged |
|
|
|
|
GSTN : [Goods & Service Tax
Registration No.] |
29AAACT2881R1ZJ |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACT2881R |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
· Trader, Importer and Exporter of Non-Ferrous Metal, Scientific Instrument and Glass Fiber. [Confirmed by Management] · Distributor and Dealer of Instruments such as Process Control, Electrical, Nautical, Aeronautical Survey, Optical, Photographic, Electronic, Microwave, Nuclear Electronics, Lasers, Fibre Optics, Hellography, Solar Energy, Medical, Laboratory, Chemical Engineering, Surgical, Measuring, Air and Water Pollution Control, Agricultural and Defence, Educational and Scientific Instruments, etc. [As per Memorandum of Association] |
|
|
|
|
No. of Employees
: |
55 [Approximately] |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A |
|
Credit Rating |
Explanation |
Rating Comments |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an
established company incorporated in the year 1981 and it is having good track
records. For the
financial year 2017, the company has increased its revenue from operations as
compared to previous year and maintained average profitability margin of
1.59%. Rating
takes into consideration sound financial profile of the company marked by
adequate networth base and average debt balance sheet. Further,
rating also derives strength from its established track record of business
operations and improvement in the revenue profile during the year. Trade
relations are reported as fair. Business is active. Payment terms are seems
to be regular. In view of the aforesaid, the company can be considered for business dealings at usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.09.2017) |
Current Rating (31.12.2017) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
SMERA |
|
Rating |
Long term rating = BB (Issuer Non-cooperative) |
|
Rating Explanation |
Moderate risk of default |
|
Date |
02.03.2017 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2018.
BIFR (Board for Industrial & Financial Reconstruction) LISTING
STATUS
Subject’s name is not listed as a Sick Unit in
the publicly available BIFR (Board for Industrial & Financial
Reconstruction) list as of 30.05.2018.
IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
INFORMATION PARTED BY
|
Name : |
Mr. Badrinath |
|
Designation : |
Accounts Department |
|
Contact No.: |
91-80-23417983 |
|
Date : |
29.05.2018 |
LOCATIONS
|
Registered/ Head Office : |
11, AECS Layout, 1st Stage, Geddalahalli, Sanjaynagar, Bangalore - 560 094, Karnataka, India |
|
Tel. No.: |
91-80-23417983/ 84 |
|
Fax No.: |
91-80-23416757 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Branch Office 1: |
Kaashyap Enclave, Office No A-1 (1st Floor), No.13-A, Velachery Main Road, Chennai – 600 042, Tamilnadu, India |
|
Tel. No.: |
91-44-22431607 |
|
|
|
|
Branch Office 2: |
905, Pragati Towers, Rajendra Place, New Delhi – 110 008, India |
|
Tel. No.: |
91-11-25815142/ 41539017 |
|
|
|
|
Branch Office 3: |
SOLARIS II, 502 & 504, 5th Floor, Saki Vihar Road, Andheri East, Mumbai – 400 072, Maharashtra, India |
|
Tel. No.: |
91-22-28576813 |
DIRECTORS
AS ON: 31.03.2017
|
Name : |
Mr. Arvind Toshniwal |
||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||
|
Address : |
168, 10th Main Road, 3rd Cross, RMV Extension, Bangalore - 560080, Karnataka, India |
||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00142434 |
||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AATPT666R |
||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Usha Toshniwal |
||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||
|
Address : |
Ashirwad No 168 3rd Cross, 10th Main Road, RMV Extension, Bangalore - 560080, Karnataka, India |
||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
05.02.1992 |
||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00142536 |
||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Anant Toshniwal |
||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||
|
Address : |
No 168, 10th Main, 3rd Cross, RMV Extension, Bangalore - 560080, Karnataka, India |
||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
15.01.2007 |
||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00142587 |
||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AAAPT4695E |
||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Anuj Toshniwal |
||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
||||||||||||||||||||||||||||||||||||
|
Address : |
168, 10th Main, III Cross, R M V Extension, Bangalore - 560080, Karnataka, India |
||||||||||||||||||||||||||||||||||||
|
Date of Birth: |
15.10.1977 |
||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
15.01.2007 |
||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01258614 |
||||||||||||||||||||||||||||||||||||
|
PAN No.: |
ABTPT6667Q |
||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Name : |
Mrs. Gargeswari Krishnamurthy Seshasayee |
||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole-time Director |
||||||||||||||||||||||||||||||||||||
|
Address : |
No.132/A, I R Block, 20 B Main, Rajaji Nagar, Bangalore - 560010, Karnataka, India |
||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
09.05.2011 |
||||||||||||||||||||||||||||||||||||
|
DIN No.: |
03517320 |
||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Badrinath |
|
Designation : |
Accounts Department |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON: 31.03.2017
|
Names of Shareholders |
|
No. of Shares |
|
Arvind Toshniwal |
|
1248 |
|
Arvind Toshniwal (HUF) |
|
900 |
|
Usha Toshniwal |
|
1932 |
|
Anant Toshniwal |
|
1000 |
|
Anant Toshniwal (HUF) |
|
520 |
|
Anju Toshniwal |
|
1040 |
|
Snju Toshniwal (HUF) |
|
500 |
|
Akshat Toshniwal Trust |
|
400 |
|
Ananya Toshniwal Trust |
|
20 |
|
Sonali Toshniwal |
|
20 |
|
Neha Toshniwal |
|
20 |
|
Ayush Toshniwal Trust |
|
400 |
|
|
|
|
|
Total |
|
8000 |
AS ON: 08.09.2017
|
Equity Share Breakup |
Percentage of Holding |
|
Category |
|
|
Promoters (Individual/Hindu Undivided Family - Indian) |
89.75 |
|
Promoters (Others - Trust) |
10.25 |
|
|
|
|
Total |
100.00 |
%20PRIVATE%20LIMITED%20-%20511825%2030-May-2018_files/image020.gif)
BUSINESS DETAILS
|
Line of Business : |
· Trader, Importer and Exporter of Non-Ferrous Metal, Scientific Instrument and Glass Fiber. [Confirmed by Management] · Distributor and Dealer of Instruments such as Process Control, Electrical, Nautical, Aeronautical Survey, Optical, Photographic, Electronic, Microwave, Nuclear Electronics, Lasers, Fibre Optics, Hellography, Solar Energy, Medical, Laboratory, Chemical Engineering, Surgical, Measuring, Air and Water Pollution Control, Agricultural and Defence, Educational and Scientific Instruments, etc. [As per Memorandum of Association] |
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Brand Names : |
Not Available |
||||
|
|
|
||||
|
Agencies Held : |
Not Available |
||||
|
|
|
||||
|
Exports : |
|
||||
|
Products : |
Scientific Instrument |
||||
|
Countries : |
· Germany · US |
||||
|
|
|
||||
|
Imports : |
|
||||
|
Products : |
Raw Material |
||||
|
Countries : |
· USA · Germany |
||||
|
|
|
||||
|
Terms : |
|
||||
|
Selling : |
Cheque and Credit (30/ 60 Days) |
||||
|
|
|
||||
|
Purchasing : |
Cheque and Credit (30/ 60 Days) |
PRODUCTION STATUS: NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Customers : |
End Users and OEMs
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
No. of Employees : |
55 [Approximately] |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Bankers : |
·
DBS Bank Limited |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Auditors : |
|
|
Name : |
Dayananda and Company Chartered Accountants |
|
Address : |
No.1309/8, 11th Main, Vijayanagar, Bangalore - 560040, Karnataka,
India |
|
Income-tax
PAN of auditor or auditor's firm : |
AMIPD6777F |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Company in which directors are interested : |
· Acmetosh Services Private Limited · B T Solders Private Limited |
CAPITAL STRUCTURE
AS ON: 31.03.2017
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
100000 |
Equity Shares |
INR 100/- each |
INR 10.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
8000 |
Equity Shares |
INR 100/- each |
INR 0.800 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in INR Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
0.800 |
0.800 |
0.800 |
|
(b) Reserves & Surplus |
99.499 |
85.935 |
73.825 |
|
(c) Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share
Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
100.299 |
86.735 |
74.625 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) Long-term borrowings |
30.535 |
19.271 |
17.034 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c)
Other long term liabilities |
4.095 |
3.713 |
3.106 |
|
(d)
long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total
Non-current Liabilities (3) |
34.630 |
22.984 |
20.140 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
70.057 |
54.037 |
57.460 |
|
(b)
Trade payables |
13.597 |
0.639 |
1.021 |
|
(c)
Other current liabilities |
29.130 |
15.866 |
12.513 |
|
(d)
Short-term provisions |
6.710 |
21.066 |
22.705 |
|
Total
Current Liabilities (4) |
119.494 |
91.608 |
93.699 |
|
|
|
|
|
|
TOTAL |
254.423 |
201.327 |
188.464 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
(i)
Tangible assets |
26.417 |
26.090 |
24.895 |
|
(ii)
Intangible Assets |
0.230 |
0.159 |
0.666 |
|
(iii)
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv) Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
13.048 |
13.050 |
7.911 |
|
(c) Deferred tax assets
(net) |
0.783 |
2.335 |
0.064 |
|
(d) Long-term Loan
and Advances |
0.000 |
0.000 |
0.000 |
|
(e)
Other Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total
Non-Current Assets |
40.478 |
41.634 |
33.536 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
33.160 |
11.061 |
11.194 |
|
(c)
Trade receivables |
142.421 |
92.754 |
82.414 |
|
(d)
Cash and cash equivalents |
12.363 |
2.343 |
3.360 |
|
(e)
Short-term loans and advances |
25.582 |
37.590 |
30.134 |
|
(f)
Other current assets |
0.419 |
15.945 |
27.826 |
|
Total
Current Assets |
213.945 |
159.693 |
154.928 |
|
|
|
|
|
|
TOTAL |
254.423 |
201.327 |
188.464 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue from Operations |
850.438 |
710.097 |
415.538 |
|
|
|
Other Income |
20.032 |
19.814 |
19.824 |
|
|
|
Commission income |
47.854 |
37.625 |
39.787 |
|
|
|
TOTAL |
918.324 |
767.536 |
475.149 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials Sold |
811.986 |
675.024 |
394.725 |
|
|
|
Employees benefits expense |
31.256 |
28.800 |
25.175 |
|
|
|
Administrative cost |
36.333 |
32.822 |
31.545 |
|
|
|
TOTAL |
879.575 |
736.646 |
451.445 |
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION |
38.749 |
30.890 |
23.704 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
10.664 |
8.559 |
9.144 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION |
28.085 |
22.331 |
14.560 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
4.410 |
4.227 |
3.517 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
23.675 |
18.104 |
11.043 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
10.111 |
4.549 |
3.626 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
|
13.564 |
13.555 |
7.417 |
|
|
|
|
|
|
|
|
|
|
EARNING IN
FOREIGN EXCHANGE |
33.749 |
28.606 |
25.951 |
|
|
|
|
|
|
|
|
|
|
CIF VALUE OF
GOODS IMPORTED (LANDED COST) |
122.117 |
35.466 |
204.216 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (INR) |
1695.00 |
1694.00 |
927.00 |
|
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Maturities of Long term debt |
2.502 |
1.531 |
0.730 |
|
|
|
|
|
|
Cash generated from operations |
13.713 |
9.212 |
6.039 |
|
|
|
|
|
|
Net Cash used in Operating Activities
|
5.934 |
7.671 |
1.345 |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Average Collection Days (Sundry
Debtors / Income * 365 Days) |
61.13 |
47.68 |
72.39 |
|
|
|
|
|
|
Account Receivables Turnover (Income / Sundry Debtors) |
5.97 |
7.66 |
5.04 |
|
|
|
|
|
|
Average Payment Days (Sundry Creditors / Purchases * 365 Days) |
6.11 |
0.35 |
0.94 |
|
|
|
|
|
|
Inventory Turnover (Operating Income / Inventories) |
1.17 |
2.79 |
2.12 |
|
|
|
|
|
|
Asset Turnover (Operating Income / Net Fixed Assets) |
1.45 |
1.18 |
0.93 |
LEVERAGE RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Debt Ratio ((Borrowing
+ Current Liabilities) / Total Assets) |
0.60 |
0.56 |
0.59 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability / Networth) |
1.03 |
0.86 |
1.01 |
|
|
|
|
|
|
Current Liabilities to Networth (Current Liabilities / Net Worth) |
1.19 |
1.06 |
1.26 |
|
|
|
|
|
|
Fixed Assets to Networth (Net Fixed Assets / Networth) |
0.27 |
0.30 |
0.34 |
|
|
|
|
|
|
Interest Coverage Ratio (PBIT / Financial Charges) |
3.63 |
3.61 |
2.59 |
PROFITABILITY RATIOS
|
PARTICULARS |
|
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Net Profit Margin ((PAT / Sales) * 100) |
% |
1.59 |
1.91 |
1.78 |
|
|
|
|
|
|
|
Return on Total Assets ((PAT / Total Assets) * 100) |
% |
5.33 |
6.73 |
3.94 |
|
|
|
|
|
|
|
Return on Investment (ROI) ((PAT / Networth) * 100) |
% |
13.52 |
15.63 |
9.94 |
SOLVENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Ratio (Current
Assets / Current Liabilities) |
1.79 |
1.74 |
1.65 |
|
|
|
|
|
|
Quick Ratio ((Current Assets – Inventories) / Current
Liabilities) |
1.51 |
1.62 |
1.53 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total Assets) |
0.39 |
0.43 |
0.40 |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity Capital) |
128.87 |
93.55 |
94.03 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current Assets / Total Current Liabilities) |
1.79 |
1.74 |
1.65 |
Total
Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term
debts
FINANCIAL ANALYSIS
[all figures are
in INR Million]
DEBT EQUITY RATIO
|
Particulars |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Share Capital |
0.800 |
0.800 |
0.800 |
|
Reserves & Surplus |
73.825 |
85.935 |
99.499 |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
74.625 |
86.735 |
100.299 |
|
|
|
|
|
|
long-term borrowings |
17.034 |
19.271 |
30.535 |
|
Short term borrowings |
57.460 |
54.037 |
70.057 |
|
Current Maturities of Long
term debt |
0.730 |
1.531 |
2.502 |
|
Total
borrowings |
75.224 |
74.839 |
103.094 |
|
Debt/Equity
ratio |
1.008 |
0.863 |
1.028 |
%20PRIVATE%20LIMITED%20-%20511825%2030-May-2018_files/image022.gif)
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales |
415.538 |
710.097 |
850.438 |
|
|
|
70.886 |
19.764 |
%20PRIVATE%20LIMITED%20-%20511825%2030-May-2018_files/image024.gif)
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales |
415.538 |
710.097 |
850.438 |
|
Profit |
7.417 |
13.555 |
13.564 |
|
|
1.78% |
1.91% |
1.59% |
%20PRIVATE%20LIMITED%20-%20511825%2030-May-2018_files/image026.gif)
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
Yes |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
Yes |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
INDEX OF CHARGES
|
SNO |
SRN |
CHARGE ID |
CHARGE HOLDER NAME |
DATE OF CREATION |
DATE OF MODIFICATION |
DATE OF SATISFACTION |
AMOUNT |
ADDRESS |
|
1 |
Z00013143 |
80005176 |
INDIAN OVERSEAS
BANK |
30/05/2006 |
30/05/2006 |
- |
2500000.0 |
KUMARAPARK
BRANCHBANGALOREKA560020IN |
|
2 |
C69390466 |
80018136 |
INDIAN OVERSEAS
BANK |
07/11/1995 |
06/10/2015 |
- |
46000000.0 |
NO.45, XII
BLOCKKUMARAPARKBANGALOREKA560020IN |
|
3 |
C73022634 |
10546883 |
DBS BANK LTD |
12/01/2015 |
- |
03/12/2015 |
5000000.0 |
SALARPURIA WINDSOR,
NO.3 (OLD NO.10)ULSOOR ROAD, WARD NO.78BANGALOREKA560042IN |
|
4 |
C68711522 |
10048034 |
INDIAN OVERSEAS
BANK |
05/04/2007 |
- |
04/10/2015 |
4500000.0 |
NO.45, XII BLOCK,
KUMARA PARKBANGALOREKA560020IN |
|
5 |
B19818483 |
80062385 |
SMT ASHA DEVI BAGRI
& 12 OTHERS |
08/10/1981 |
23/08/2011 |
02/09/2011 |
750000.0 |
SMT ASHA DEVI BAGRI
& 12 OTHERSBANGALOREKA560001IN |
UNSECURED LOANS
|
PARTICULARS |
31.03.2017 (INR
In Million) |
31.03.2016 (INR
In Million) |
|
LONG-TERM BORROWINGS |
|
|
|
Loans from directors/ share holders |
28.256 |
17.018 |
|
|
|
|
|
SHORT TERM BORROWINGS |
|
|
|
Loans from directors/ share holders |
42.384 |
25.527 |
|
|
|
|
|
Total |
70.640 |
42.545 |
CHANGE OF ADDRESS:
CHANGE OF ADDRESS:
As confirmed by Mr. Badrinath [Accounts Department] that
the Registered address of the company has been shifted from Kaashyap
Enclave, Office No A-1 (1st Floor), No.13-A, Velachery Main Road, Chennai
– 600 042, Tamilnadu, India to the present address.
STATE OF COMPANY’S
AFFAIRS AND FUTURE OUTLOOK
The working results of the company are satisfactory. They are hopeful of
maintaining current level of activities in the current financial year. They
expect a small reduction in Zinc trading business.
FIXED ASSETS:
· Land
· Building
· Plant and Machinery
· Air Conditioner
· Computer
· Electrical Equipment
· Machineries
· Office equipment
· Tools and Testing Equipment
· Vehicles
· Furniture and Fixture
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 67.82 |
|
UK Pound |
1 |
INR 90.17 |
|
Euro |
1 |
INR 78.70 |
INFORMATION DETAILS
|
Information
Gathered by : |
SVA |
|
|
|
|
Analysis Done by
: |
PRS |
|
|
|
|
Report Prepared
by : |
ARC |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low risk
of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably on
secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the business
is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.