MIRA INFORM REPORT

 

 

Report No. :

501081

Report Date :

29.05.2018

 

 

IDENTIFICATION DETAILS

 

Name :

UD. PILAR BALI FURNITURE

 

 

Registered Office :

Jl. Raya Sakah No. 5X ,Kelurahan Batuan, Kecamatan Sukawati
Kab. Gianyar 80582, Bali

 

 

Country :

Indonesia

 

 

Date of Incorporation :

July 2002

 

 

Legal Form :

Sole Proprietorship of Personal

 

 

Line of Business :

Manufacture of office and shop furniture

 

 

No. of Employees :

25

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

B

 

Credit Rating

Explanation

Rating Comments

B

Medium Risk

Business dealings permissible on a regular monitoring basis

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but Correct

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

Indonesia

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 


 

INDONESIA - ECONOMIC OVERVIEW

 

Indonesia, the largest economy in Southeast Asia, has seen a slowdown in growth since 2012, mostly due to the end of the commodities export boom. During the global financial crisis, Indonesia outperformed its regional neighbors and joined China and India as the only G20 members posting growth. Indonesia’s annual budget deficit is capped at 3% of GDP, and the Government of Indonesia lowered its debt-to-GDP ratio from a peak of 100% shortly after the Asian financial crisis in 1999 to 34% today. In May 2017 Standard & Poor’s became the last major ratings agency to upgrade Indonesia’s sovereign credit rating to investment grade.

Indonesia still struggles with poverty and unemployment, inadequate infrastructure, corruption, a complex regulatory environment, and unequal resource distribution among its regions. President Joko WIDODO - elected in July 2014 – seeks to develop Indonesia’s maritime resources and pursue other infrastructure development, including significantly increasing its electrical power generation capacity. Fuel subsidies were significantly reduced in early 2015, a move which has helped the government redirect its spending to development priorities. Indonesia, with the nine other ASEAN members, will continue to move towards participation in the ASEAN Economic Community, though full implementation of economic integration has not yet materialized.

 

Source : CIA

 


 

 COMPANY IDENTIFICATION

 

Company Name

UD. Pilar Bali Furniture ( Trading Name : 354 Furniture )

 

Address

Jl. Raya Sakah No. 5X
Kelurahan Batuan, Kecamatan Sukawati
Kab. Gianyar 80582
Bali - Indonesia

 

 

Telephone

N.A.

Fax

N.A.

Mobile Phone

+6285253949500 (belong to Ms. Dyah Peni Kammaningrum Hanifah)

 

 

Email

pennybali@yahoo.com
pilarbalifurniture@gmail.com

Web

www.pilarbalifurniture.com (under maintenance)

 

 

 PROFILE

 

Address

Jl. Raya Sakah No. 5X
Kelurahan Batuan, Kecamatan Sukawati
Kab. Gianyar 80582
Bali - Indonesia

 

 

Office Building

a.

Area - Commercial

b.

Status - Leased

 

Date of Establishment

July 2002

 

 

Start Operation

July 2002

 

 

Legal Status

Sole Proprietorship of Personal

 

 

Legalization (historical)

N.A.

 

 

Government Permit (s)

N.A.

 

 

 

 

Significant change

UD. Pilar Bali Furniture (the Company) was established on July 2002 in Bali. The Company was founded and owned by Ms. Dyah Peni Kammaningrum Hanifah.

Since it is a Sole Proprietorship of Personal Company, so we cannot show you details about the date of establishment, capitalization and ownership structure of the Company.

 

 

Capitalization

     -    Authorized Capital
     -    Issued Capital
     -    Paid Up Capital



N.A.
N.A.
N.A.

 

 

 SHAREHOLDERS & MANAGEMENT

 

Shareholders

Total No. of Shareholders: 1
Shareholders as N.A.
Total Shareholding private – N.A. shares

 

Name of Shareholders

Ms. Dyah Peni Kammaningrum Hanifah - 100%

 

 

Management Board

 

 

Name

Ms. Dyah Peni Kammaningrum Hanifah

 

 

Position

Director

 

 

Nationality

Indonesian

 

 

Name

Mr. Andi Herwanto

 

 

Position

Operational Manager

 

 

Nationality

Indonesian

 

 

Supervisory Board

 

 

Name

Ms. Dyah Peni Kammaningrum Hanifah

 

 

Position

Owner

 

 

Nationality

Indonesian

 

 

Management Assessment

The management of the Company is modest, but so far no negative issues of the management are found out in the business malpractice.

 

 

Authorized Signatories

Ms. Dyah Peni Kammaningrum Hanifah as Director and Owner of the Company.

 

 

Affiliate (s) / Associate (s)

N.A.

 

 

 KEY DATA ON OPERATIONS

 

Registered Activities

SIC Code 31 : Manufacture of furniture

 

 

Employee

Per 2017
30

Per 2018
25

 

 

Business Category

SIC Code 31.0 : Manufacture of furniture

 

 

Line of Business

SIC Code 31.01 : Manufacture of office and shop furniture

 

 

Product & Capacity

N.A.

 

 

Status of Investment

Non-facilities based Company

 

 

 

Sales Territory

Local

100%

 

 

 

 

International

00%

 

 

 

 

 

Main Items Imported
And Country Origin

-

-

 

 

 

Main Items Exported
and Country Destination

-

-

 

 

Major Customers

  - 

Local Customer(s)

 

 

Major Supplier

  - 

Local Supplier(s)

 

 

Terms of Payment

Purchase Payment
Domestic: Telegraphic Transfer (T.T) up to 30 days;
Overseas: N.A.

Sale Terms
Domestic: Telegraphic Transfer (T.T) up to 30 days;
Overseas: N.A.

 

 

Activity Comment

UD. Pilar Bali Furniture (Trading Name: 354 Furniture) (the Company) is a non-facilities based company engaged in the furniture industry. It has been operating since July 2002.

The Company's head office and showroom are located in a commercial area of Bali, precisely at the address Jl. Raya Sakah No.5X, Kelurahan Batuan, Kecamatan Sukawati, Gianyar 80582, Bali-Indonesia. We believe this location is leased from the other parties.

To support its operational, the Company owns a factory at Jl. Raya Pesanggrahan No.354, Kelurahan Jangkar, Kecamatan Jangkar, Situbondo 68372, Jawa Timur-Indonesia.

Besides, the Company also owned a workshop at the address Jl. Raya Mas, Kelurahan Ubud, Kecamatan Ubud, Gianyar 80571, Bali-Indonesia. And a warehouse at Jl. Raya Tojan No.8, Kelurahan Blahbatuh, Kecamatan Belah Batuh (Blahbatuh), Gianyar 80581, Bali-Indonesia.

Based on our investigation, the Company is engaged in the manufacture of furniture. However, the Company produces furniture in the form of crude, unprocessed further finishing such as coating, coloring, and other processes.

The Company manufactures its products using teak and mango wood obtained from local suppliers in Java. Products offered by the Company include tables, chairs, bed frames, and cabinet. The Company does not provide a brand for the products because once they complete the orders, the products will be labeled by its customers.

For marketing, the Company distributes its products to factory furniture in Java and Bali. But the source was reluctant to give the name of its customers. Formerly, the Company also exports its products to several countries in Asia because some of the customers of the Company are tourists visiting Bali and they are asking the Company to deliver their products directly to their home country. However, now the Company has never exported again.

So far, the Company has not faced significant problems in its cash flow management. According to our source, all transactions can comply with the initial agreement signed by both parties, from customers to the Company or from the Company to suppliers.

In terms of performance, since 2015 the performance of the Company has decreased. Even the worst decline occurred in 2017 due to the eruption of Mount Agung eruption in Bali that occurred several times in the year. Natural disasters that make the flight that leads to Bali a lot of canceled so that the number of tourists who headed to Bali experienced a significant decline.

In this year, 2018, along with the start of conducive nature in Bali, precisely Mount Agung that has not shown the eruption, the number of tourists coming to Bali has started to return to normal. Visitors who come to the showroom of the Company have also started showing an increase of compare to 2017.

However, sales of the Company still do not show improvement. However, currently, the Company still has no specific plans to improve its performance. Even the source added that if this year the Company still has not improved performance conditions, then the owner of the Company will open a new business engaged in the livestock industry. However, the source is unwilling to explain in detail the plan.

Currently, the Company is supported by 25 employees or decreased from 30 employees in 2017.

 

 

Litigation

At the time this report is written, this Company has not been involved in any criminal or civil cases. This statement is based on a result of searches for cases conducted at the State Court in the area where the Company was established and operates today.

 

 

Sources

Ms. Dyah Peni Kammaningrum Hanifah (Director and Owner of the Company, contacted on April 9, 2018)

 

 

Factory Address

Jl. Raya Pesanggrahan No.354
Kelurahan Jangkar, Kecamatan Jangkar
Kab. Situbondo 68372
Jawa Timur - Indonesia
Phone :
Fax :
Email : -

 

 

Warehouse Address

Jl. Raya Tojan No.8
Kelurahan Blahbatuh, Kecamatan Belah Batuh (Blahbatuh)
Kab. Gianyar 80581
Bali - Indonesia
Phone : +623617410407
Fax :
Email : -

 

 

Showroom Address

Jl. Raya Sakah No. 5X
Kelurahan Batuan, Kecamatan Sukawati
Kab. Gianyar 80582
Bali - Indonesia
Phone :
Fax :
Email : -

 

 

Workshop Address

Jl. Raya Mas
Kelurahan Ubud, Kecamatan Ubud
Kab. Gianyar 80571
Bali - Indonesia
Phone : +62361972826
Fax :
Email : -

 

 BANKING INFORMATION

 

Banker (s)

PT. Bank Mandiri (Persero) Tbk

 

 

Insurance

Badan Penyelenggara Jaminan Sosial (BPJS)

 

 

 BUSINESS PROSPECTS

 

Business Prospects

The Indonesian Furniture and Handicraft Industry Association or Himpunan Industri Mebel dan Kerajinan Indonesia (HIMKI) targets the furniture and handicraft industries to grow in the range of 12% -16% by 2018. In the next four years, the national furniture and craft industry is believed to grow by USD5 billion.

The Indonesian Furniture Association or Asosiasi Mebel Indonesia (ASMINDO) also expect the furniture industry to re-stretch its performance so that it also encourages the continued development of exhibitions and promotions that show the development of furniture in the country.

On the other side, according to HIMKI a market value of furniture products in the world reaches USD 141 billion. Yet, Indonesia only contributes 1.5% or USD 1.9 billion into the world furniture market. There are still many opportunities for Indonesia to fill the demand for world furniture demand.

Therefore, we believe the furniture industry is still prospective.

 

 

 FINANCIAL STATEMENT

 

 

 

Sales Turn Over

2015 - IDR 7,500,000,000 (Estimated)
2016 - IDR 6,750,000,000 (Estimated)
2017 - IDR 5,062,000,000 (Estimated)

 

 

Total Assets

As the Company is not a publicly listed company, we are unable to give a detailed picture of the financial condition of the Company.

 

 

 

 

Other Financial Data

As the Company is not a publicly listed company, we are unable to provide details on the financial condition of the Company.

 

 

 CREDITWORTHINESS

 

Management Capability

Adequate

 

 

Business Morality

Adequate

 

 

Payment Manner

Slow but Correct

 

 

Financial Condition

Satisfactory

 

 

Operating Trend

Down

 

 

Conclusive remarks

Based on our research findings, we found out that the Company is engaged in the furniture industry since July 2002. The Company offers furniture product such as tables, chairs, bed frames, and cabinets, that are distributed to furniture factories in Java island and Bali. 

The Company performance was decreasing in the last three years because there were some obstacles in their business. Moreover, in this year, the Company has not been able to improve their performance. 

On the other hand, seeing that furniture industry still has quite a good prospect, which is predicted to grow up to 12%-16% pada tahun 2018, we believe that the Company is still has a good prospect. With this condition and some considerations shown above, thus we give credit rating at medium to high risk.

However, for security reasons, we advise those wishing to cooperate with or grant loans to the Company to seek adequate collateral from the shareholders.

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

INR 67.44

UK Pound

1

INR 89.89

Euro

1

INR 70.00

IDR

1

INR 0.0048

 

Note : Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

NIY

 

 

Report Prepared by :

KET

                                                


 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.